{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00299871","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00299871","name":"Obec Brumovice","short_name":"Brumovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Opava","municipality_code":506320},"amounts":{"revenue_approved":43187000,"revenue_adjusted":50346859,"revenue_actual":50732535.82,"expense_approved":55291722,"expense_adjusted":66027740,"expense_actual":50559115.18,"tax_revenue":35661424.08,"nontax_revenue":6909518.63,"capital_revenue":273750,"transfer_revenue":7887843.11,"current_expense":29901487.57,"capital_expense":20657627.61,"budget_balance":173420.64,"cash_current":66866616.32,"cash_previous":66691193.96},"ratios":{"revenue_execution":1.00766039,"expense_execution":0.76572536,"balance_to_revenue":0.00341833,"cash_to_expense":1.32254325,"cash_yoy":0.00263037,"capital_expense_share":0.40858365,"transfer_revenue_share":0.15547898},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00299871/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00299871"},"seo":{"slug":"brumovice-00299871","path":"/cz/municipalities/brumovice-00299871/"},"population":{"value":1536,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":43187000,"expenditure_czk":55291722,"financing_czk":12104722,"balance_czk":-12104722},{"stage":"revised","revenue_czk":50346859,"expenditure_czk":66027740,"financing_czk":15680881,"balance_czk":-15680881},{"stage":"actual","revenue_czk":50732535.82,"expenditure_czk":50559115.18,"financing_czk":-173420.64,"balance_czk":173420.64}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",14396000],["5171",8396280],["5011",4760000],["5169",4715000],["5331",2760000],["6122",2356500],["5154",1938000],["5023",1900000],["5139",1868500],["6119",1793000],["6371",1500000],["5137",1449300],["5031",1420000],["5021",1173800],["5362",981400],["5032",620000],["5321",503000],["5156",427100],["5153",398000],["5901",375000],["5222",190000],["5163",170000],["5499",162000],["5175",160000],["6130",100000],["6460",100000],["5136",95000],["5364",86740],["5167",70000],["5179",63000],["5161",60000],["5366",58102],["5162",52000],["5134",50000],["5329",50000],["5229",46000],["5039",25000],["5019",15000],["5173",8000]],"economic_expenditure_total_czk":55291722,"economic_financing":[["8115",12104722]],"economic_financing_total_czk":12104722,"economic_revenue":[["1211",15000000],["1121",7400000],["1111",5200000],["1511",4000000],["2111",1879000],["4213",1697000],["2132",1611200],["1113",1200000],["1345",700000],["2131",620000],["2141",620000],["2329",458000],["1112",400000],["3111",400000],["4112",357500],["2112",350000],["1381",220000],["2460",200000],["1386",170000],["4111",115800],["2324",110000],["1122",100000],["1387",96000],["3122",65000],["1341",40000],["1343",40000],["1344",25000],["1361",25000],["1334",20000],["2119",20000],["4116",18000],["2212",12500],["3113",12000],["2310",4000],["1382",1000]],"economic_revenue_total_czk":43187000,"purpose_expenditure":[["2310",7788000],["3639",6636280],["2219",6500000],["3392",3868000],["3113",3593000],["2321",3535000],["6171",3517500],["5512",2895000],["3745",2816600],["6112",2446000],["3722",1550000],["3412",1524000],["3631",1390000],["3612",1360000],["2212",1350000],["2411",1041000],["6399",768400],["3111",700000],["1039",420000],["3635",390000],["3314",176300],["3399",170000],["1032",146000],["6402",144842],["6320",120000],["6114",115800],["3619",100000],["4399",80000],["4357",30000],["5212",30000],["6409",30000],["3349",25000],["6310",15000],["3319",10000],["3632",10000]],"purpose_expenditure_total_czk":55291722},"revised":{"economic_expenditure":[["6121",25021170],["5169",6188504],["5171",5478399],["5011",5400000],["5331",2547400],["6122",2026500],["6119",1966322],["5154",1951000],["5023",1901671],["5139",1592578],["5031",1568329],["5137",1484800],["6371",1450000],["5021",1312060],["5362",1281400],["5336",710296],["5032",656000],["5321",523000],["5156",443100],["5153",398000],["5901",375000],["5222",340000],["5163",180000],["5499",162000],["5175",144000],["6130",100000],["6460",100000],["5136",95000],["5179",93000],["5364",86740],["5167",71990],["5162",64000],["5161",61300],["5366",58102],["5134",50000],["5329",50000],["5229",46000],["5039",25000],["5019",16394],["5173",8685]],"economic_expenditure_total_czk":66027740,"economic_financing":[["8115",15680881]],"economic_financing_total_czk":15680881,"economic_revenue":[["1211",15000000],["1121",7400000],["4213",5732397],["1111",5200000],["1511",4000000],["2111",3314380],["2132",1611200],["1113",1200000],["4116",979296],["1345",700000],["2141",625517],["2131",620000],["2329",458000],["1112",450000],["3111",400000],["4112",357500],["2112",350000],["4122",249116],["1386",240000],["1381",220000],["1122",217980],["4113",209322],["2460",200000],["2324",115851],["4111",115800],["1387",96000],["3122",65000],["1341",40000],["1343",40000],["2119",40000],["1344",25000],["1361",25000],["1334",20000],["2212",12500],["3113",12000],["2310",4000],["1382",1000]],"economic_revenue_total_czk":50346859,"purpose_expenditure":[["2310",8688000],["2219",8100000],["3639",6636280],["3412",5504000],["3392",5208000],["3113",4090696],["6171",3819500],["2321",3535000],["3745",3494600],["5512",3370000],["6112",2446000],["3722",1750000],["3631",1390000],["2212",1350000],["3111",1100000],["6399",1068400],["2411",1041000],["3612",983322],["1039",700000],["3635",390000],["3314",176300],["3399",170000],["1032",146000],["6320",130000],["6114",115800],["4399",110000],["3330",100000],["3619",100000],["6402",86740],["5213",58102],["6409",50000],["4357",30000],["5212",30000],["3349",25000],["6310",15000],["3319",10000],["3632",10000]],"purpose_expenditure_total_czk":66027740},"actual":{"economic_expenditure":[["6121",18662521.11],["5011",5324935],["5169",4808123.31],["5171",4274031.84],["5331",2524520],["5023",1901671],["5031",1541267],["5154",1485045.36],["6119",1329692],["5021",1159906],["5362",1126794],["5137",1125253.41],["5139",952356.36],["5336",710295.05],["5032",628405],["5321",509696.68],["6122",455414.5],["5156",339908.87],["5222",308000],["5153",270752.77],["6371",210000],["5163",162584.2],["5499",138810],["5179",90098],["5364",85840.21],["5175",79321],["5136",75941.94],["5366",58101.66],["5162",57046.92],["5329",45930],["5167",41900.9],["5134",35561.09],["5039",21283],["5161",15728],["5019",1694],["5173",685]],"economic_expenditure_total_czk":50559115.18,"economic_financing":[["8115",-10173420.64],["8117",10000000]],"economic_financing_total_czk":-173420.64,"economic_revenue":[["1211",15084121.12],["1121",8077474.48],["4213",6013110.06],["1111",5542372.66],["1511",4038909.21],["2111",3069929.35],["2132",1681043.44],["1113",1067548.02],["4116",961295.05],["1345",575630],["2131",559424.47],["1112",526487.51],["2329",471524.11],["2141",465420.06],["2112",383316.78],["4112",357500],["1386",294286.26],["3111",261750],["4122",249116],["1122",217980],["4113",209322],["2460",129276.84],["1387",115337.75],["2324",108351],["4111",97500],["1341",36860],["2119",36297.58],["1334",33054],["1344",19136],["1361",16090],["1343",13800],["3113",12000],["2310",4435],["1381",2337.07],["2212",500]],"economic_revenue_total_czk":50732535.82,"purpose_expenditure":[["2219",7483225.42],["3639",5506748.34],["2310",5404320.09],["3392",4507046.05],["3412",4019503.76],["3113",3732421.73],["6171",3336511.14],["6112",2410264],["5512",2400966.31],["3722",1567951.23],["3745",1445079.65],["2321",1417819.37],["2212",1188980.89],["3631",938484.34],["6399",928619],["2411",901593.08],["3111",856559.43],["1039",698000],["3612",499004.72],["3635",337250],["3314",145678],["6320",126161],["4399",109760],["1032",102509],["3399",101515],["3330",100000],["6402",85840.21],["6114",75939.76],["5213",58101.66],["6409",28000],["3349",24422.8],["6310",10839.2],["3319",10000]],"purpose_expenditure_total_czk":50559115.18}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}