{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00299847","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00299847","name":"Obec Bolatice","short_name":"Bolatice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Opava","municipality_code":506214},"amounts":{"revenue_approved":137604500,"revenue_adjusted":154197667.54,"revenue_actual":152953182.04,"expense_approved":173104500,"expense_adjusted":205229996.81,"expense_actual":148817592.72,"tax_revenue":101691296.26,"nontax_revenue":24305112.24,"capital_revenue":0,"transfer_revenue":26956773.54,"current_expense":101883131.19,"capital_expense":46934461.53,"budget_balance":4135589.32,"cash_current":51780889.18,"cash_previous":51532329.27},"ratios":{"revenue_execution":0.99192928,"expense_execution":0.72512593,"balance_to_revenue":0.02703827,"cash_to_expense":0.34794871,"cash_yoy":0.00482338,"capital_expense_share":0.31538248,"transfer_revenue_share":0.17624199},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00299847/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00299847"},"seo":{"slug":"bolatice","path":"/cz/municipalities/bolatice/"},"population":{"value":4522,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":137604500,"expenditure_czk":173104500,"financing_czk":35500000,"balance_czk":-35500000},{"stage":"revised","revenue_czk":154197667.54,"expenditure_czk":205229996.81,"financing_czk":51032329.27,"balance_czk":-51032329.27},{"stage":"actual","revenue_czk":152953182.04,"expenditure_czk":148817592.72,"financing_czk":-4135589.32,"balance_czk":4135589.32}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",37360000],["5169",24475000],["5331",20940000],["5171",13310000],["6123",11000000],["5901",10720460],["5011",8328000],["5336",7800000],["6122",4220000],["5154",3659000],["5023",3000000],["5031",2902000],["5365",2650000],["5021",2557000],["5222",2043000],["5223",2000000],["5137",1861000],["5139",1717000],["5153",1410000],["5909",1225000],["5032",1124000],["6460",1080000],["5163",718000],["5499",715000],["5362",610000],["5492",480000],["5042",410000],["5141",400000],["5175",391000],["5134",354000],["5369",315040],["6130",300000],["5164",284000],["5329",270000],["5156",263000],["5323",250000],["5167",238000],["5194",225000],["5136",198000],["5162",197000],["5339",165000],["5192",150000],["5166",115000],["5173",111000],["5041",110000],["5494",90000],["5161",80000],["5019",60000],["5179",52000],["5038",40000],["5229",30000],["5172",25000],["5168",20000],["5364",19000],["5132",18000],["5039",15000],["5151",5000]],"economic_expenditure_total_czk":173104500,"economic_financing":[["8115",40000000],["8124",-4500000]],"economic_financing_total_czk":35500000,"economic_revenue":[["1211",42000000],["1121",22000000],["1111",15000000],["2111",12524000],["4216",10000000],["4122",7850000],["1511",3800000],["1113",3300000],["1345",3130000],["2132",2648400],["2229",2500000],["4112",2217100],["1122",2000000],["4222",2000000],["2324",1949000],["1112",1100000],["4113",500000],["4116",483000],["2460",473000],["1386",450000],["2321",450000],["1361",250000],["1387",220000],["1381",200000],["2141",170000],["1334",100000],["4111",96000],["2139",75000],["2131",57000],["1341",50000],["2112",10000],["1343",2000]],"economic_revenue_total_czk":137604500,"purpose_expenditure":[["4350",19900000],["3113",18740000],["2219",15610000],["5512",14248000],["6171",12100000],["6409",11040460],["3722",8755000],["3745",6500000],["3729",5780000],["3429",5463000],["2212",5230000],["2321",4704000],["6112",4370000],["2310",4020000],["3412",4000000],["3639",3410000],["3399",3280000],["3392",3170000],["6399",2600000],["3330",2000000],["3314",1877000],["3421",1360000],["3612",1330000],["3631",1300000],["4359",1300000],["2143",1160000],["3619",1080000],["5311",850000],["4351",737000],["3635",710000],["5212",700000],["3632",685000],["3613",670000],["2339",600000],["3326",600000],["6310",470000],["2292",465040],["6320",420000],["3341",400000],["3511",390000],["3349",310000],["2221",200000],["3299",180000],["1014",110000],["6114",96000],["4341",85000],["3719",70000],["6402",19000],["3419",10000]],"purpose_expenditure_total_czk":173104500},"revised":{"economic_expenditure":[["6121",47078000],["5901",30912646.78],["5169",27334850],["5331",18376109],["5171",11656830],["5336",11011899.03],["6123",10938000],["5011",8480000],["5154",4272150],["5023",3040000],["5031",2914800],["5365",2839640],["5021",2680800],["5139",2343700],["5222",2043000],["5223",2000000],["5137",1815900],["5153",1433500],["5909",1259170],["5032",1138000],["5362",1010000],["6460",1000000],["5159",850000],["5163",711400],["5499",705000],["5042",570000],["6122",554500],["5175",549500],["5492",496000],["5323",475040],["5141",400000],["6322",350000],["5134",331000],["6130",300000],["5329",286000],["5156",264500],["5164",252000],["6342",250000],["5162",249800],["5194",245000],["5167",215000],["5136",181000],["5041",171000],["5339",165000],["5192",150000],["6111",150000],["5019",114100],["5364",98632],["5161",80000],["5173",80000],["5179",72000],["5166",58000],["5229",50000],["5038",40000],["5494",36000],["5366",32030],["5039",30000],["5168",29000],["5904",29000],["5132",22500],["5172",4000],["5151",3500],["5133",500]],"economic_expenditure_total_czk":205229996.81,"economic_financing":[["8115",45375329.27],["8117",6000000],["8124",-4500000],["8127",4157000]],"economic_financing_total_czk":51032329.27,"economic_revenue":[["1211",44900000],["1121",24000000],["1111",16970000],["2111",14441100],["4216",10886859.4],["4122",8581000],["1511",4071000],["2324",3847700],["1113",3300000],["4116",3175256.14],["1345",3130000],["2132",2665200],["2122",2500000],["1122",2233140],["4112",2217100],["4222",2000000],["1112",1567000],["1386",875900],["4113",500000],["2460",473000],["2321",440000],["1387",350000],["1361",272000],["2141",250000],["1334",115000],["4111",97500],["2229",79632],["2139",76000],["2131",65000],["1341",50000],["2212",36000],["2112",17000],["1381",7000],["2322",5200],["1343",3080]],"economic_revenue_total_czk":154197667.54,"purpose_expenditure":[["6409",31232646.78],["4350",20757000],["2219",19110000],["3113",18531008.03],["5512",14248000],["6171",12300000],["3722",8755000],["3745",7500000],["3729",6780000],["2212",6730000],["2321",5504000],["3399",4880000],["6112",4370000],["2310",4350000],["3412",4020000],["3639",3580000],["6399",3233140],["3392",3202030],["3632",2685000],["3612",2030000],["3330",2000000],["3314",1902000],["3429",1843000],["3613",1520000],["3631",1500000],["4359",1375000],["3421",1360000],["2143",1160000],["3619",1109000],["5311",850000],["4351",737000],["3635",710000],["5212",700000],["2339",600000],["3326",600000],["3511",540000],["2292",475040],["6310",470000],["6320",420000],["3341",400000],["3349",310000],["2221",200000],["3299",180000],["1014",110000],["6402",98632],["6114",97500],["4341",85000],["3719",70000],["3419",10000]],"purpose_expenditure_total_czk":205229996.81},"actual":{"economic_expenditure":[["6121",34681648.6],["5169",25833203.49],["5331",18297814.87],["5336",11011899.03],["6123",10806252.27],["5011",8456226],["5171",4992790.97],["5154",4087521.3],["5023",3038634],["5365",2833521],["5031",2827510],["5021",2391179],["5222",2012136.51],["5223",2000000],["5139",1769931.49],["5153",1234018.36],["5909",1136137.11],["5032",1105297],["5137",928098.39],["5362",911010.82],["5159",812534.62],["5163",587348.46],["5499",557846],["5042",548270.05],["5175",517418.57],["5492",496817.82],["6122",495662.26],["5323",474970],["5141",391288],["6322",350000],["5329",253469],["5194",241078.94],["5162",235238.66],["5164",233379],["5156",212529.89],["6342",210888.4],["6460",200000],["5041",170550.06],["5136",162453.1],["6111",145200],["5339",130000],["5192",129000],["5364",98585.61],["5167",95833],["5134",90491.49],["5019",83606.36],["5161",71718.6],["5173",65842],["5179",63265.79],["5166",54372],["5229",48000],["6130",44810],["5038",37846],["5494",34500],["5366",32030],["5904",28724.43],["5039",28506.89],["5168",27614.62],["5182",-8000],["5132",5159.89],["5151",3420],["5133",493]],"economic_expenditure_total_czk":148817592.72,"economic_financing":[["8124",-4500000],["8901",612970.59],["8115",-248559.91]],"economic_financing_total_czk":-4135589.32,"economic_revenue":[["1211",44902444.88],["1121",24042282.83],["1111",16970756.8],["2111",14549631.82],["4216",10886073.13],["4122",8581000],["1511",4070845.23],["2324",3800148.94],["1113",3177754.62],["4116",3175100.41],["1345",3069623],["2132",2572246.52],["1122",2233140],["4112",2217100],["2122",2189057.43],["4222",2000000],["1112",1567117.96],["1386",875946.37],["2460",351035],["1387",343301.63],["2321",332052],["1361",272120],["2141",237477.6],["1334",106208],["4111",97500],["2229",79632],["2139",76815.03],["2131",64861],["1341",49700],["2212",32859.9],["2112",14100],["1381",6974.94],["2322",5195],["1343",3080]],"economic_revenue_total_czk":152953182.04,"purpose_expenditure":[["4350",20292322],["2219",16463062.41],["3113",13512180.48],["5512",13388055.26],["6171",11740234.11],["3722",8345054.32],["3745",7206749.01],["3729",6325451.59],["2321",5428319.39],["3399",4888848.47],["2212",4658626.48],["2310",4350280.47],["6112",4212873.68],["6399",3135031.08],["3412",3029203.56],["3330",2000000],["3612",1901379.53],["3429",1744973.85],["3314",1682927.26],["3632",1438327.43],["3613",1408628.52],["3631",1376972.56],["3421",1288897.33],["4359",1281560.7],["3639",904962.05],["5311",849456.75],["3392",839951.76],["4351",569845.17],["2339",523756.43],["2292",474970],["6310",420975.46],["3635",352000],["6320",344656],["2143",318002.29],["3349",300384],["6409",279165.79],["3619",270724.43],["3341",267607.3],["5212",217754],["3511",205723.87],["3299",172246.57],["6402",98585.61],["6114",88590.82],["4341",85710.29],["1014",67161.11],["3719",60500],["3326",4903.53]],"purpose_expenditure_total_czk":148817592.72}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}