{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00299839","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00299839","name":"Obec Bohuslavice","short_name":"Bohuslavice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Opava","municipality_code":506192},"amounts":{"revenue_approved":48961700,"revenue_adjusted":53182906,"revenue_actual":52822061.04,"expense_approved":77961700,"expense_adjusted":79049906,"expense_actual":67157723.89,"tax_revenue":44245651.2,"nontax_revenue":5463977.16,"capital_revenue":63010,"transfer_revenue":3049422.68,"current_expense":29574037.6,"capital_expense":37583686.29,"budget_balance":-14335662.85,"cash_current":11561598.34,"cash_previous":25866932.39},"ratios":{"revenue_execution":0.99321502,"expense_execution":0.84956108,"balance_to_revenue":-0.27139537,"cash_to_expense":0.1721559,"cash_yoy":-0.55303558,"capital_expense_share":0.55963312,"transfer_revenue_share":0.0577301},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00299839/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00299839"},"seo":{"slug":"bohuslavice-00299839","path":"/cz/municipalities/bohuslavice-00299839/"},"population":{"value":1792,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":48961700,"expenditure_czk":77961700,"financing_czk":29000000,"balance_czk":-29000000},{"stage":"revised","revenue_czk":53182906,"expenditure_czk":79049906,"financing_czk":25867000,"balance_czk":-25867000},{"stage":"actual","revenue_czk":52822061.04,"expenditure_czk":67157723.89,"financing_czk":14335662.85,"balance_czk":-14335662.85}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",43100000],["5901",4240700],["5169",4197800],["5331",3990000],["6130",3000000],["5011",2443000],["5023",2352000],["5178",1800000],["5499",1210000],["5365",1000000],["5031",950000],["5139",808599],["5021",726000],["5171",717799],["5154",716900],["5137",715701],["5362",602300],["5222",572000],["5151",550000],["5321",530400],["5229",528000],["6122",381100],["5032",361000],["5163",305000],["5156",274000],["5153",252200],["5323",239000],["5164",227800],["6323",200000],["5194",193000],["5168",130000],["5175",105000],["5162",79200],["5329",67200],["5136",63900],["5166",60000],["5492",58000],["5167",55000],["5138",32000],["5132",30000],["5041",20301],["5179",17800],["5172",15000],["5038",13000],["5161",10000],["5319",10000],["5131",7000],["5173",4000]],"economic_expenditure_total_czk":77961700,"economic_financing":[["8115",29000000]],"economic_financing_total_czk":29000000,"economic_revenue":[["1211",19000000],["1121",9700000],["1111",7000000],["2111",3016500],["1511",2100000],["1113",1400000],["1345",1200000],["1122",1100000],["2132",738500],["2324",605000],["2141",584000],["1112",550000],["4216",519600],["4112",415600],["1386",250000],["1356",230000],["1387",110000],["1381",80000],["1335",70000],["2131",50000],["2322",50000],["2310",46000],["2112",30500],["1361",25000],["1341",20000],["2460",20000],["2133",16000],["1334",10000],["1343",10000],["2119",10000],["3113",5000]],"economic_revenue_total_czk":48961700,"purpose_expenditure":[["3392",23200000],["3113",8800000],["3633",5500000],["2333",5200000],["6310",5135000],["6171",4800000],["6399",4600000],["6409",4325700],["6112",2800000],["2219",2500000],["2310",1650000],["3723",1400000],["5512",1197000],["3722",1100000],["3319",1000000],["3745",800000],["3421",628000],["3419",572000],["3429",400000],["3631",300000],["2292",239000],["3330",200000],["3699",200000],["4351",200000],["6320",200000],["2223",170000],["2321",150000],["3612",150000],["3632",150000],["3349",70000],["3399",70000],["3721",70000],["3314",60000],["3613",45000],["1070",20000],["3391",20000],["5213",20000],["3341",10000],["1014",5000],["3639",5000]],"purpose_expenditure_total_czk":77961700},"revised":{"economic_expenditure":[["6121",34352710],["5901",10909127],["5169",4152985],["5331",4000000],["5011",3352000],["5171",2321554],["6130",2187000],["5023",2152600],["5178",1800000],["5336",1282221],["5031",1238000],["5365",1165290],["5021",858641],["6122",810100],["5139",804470],["5154",725281],["5321",610063],["5222",572000],["5229",567000],["5151",557890],["5032",502700],["5362",432810],["5153",410600],["5137",318353],["5163",316850],["5492",275400],["5164",270300],["5156",255350],["5168",243500],["5323",239000],["5499",228700],["6323",200000],["5194",170213],["6342",117231],["5364",96696],["5175",94219],["5162",79980],["5329",67155],["5136",63900],["5166",40000],["5167",38000],["5172",31300],["5132",25000],["5179",24845],["5138",20000],["5038",16000],["5161",12500],["5173",12000],["5904",11100],["5131",7000],["5191",3700],["5363",3000],["5041",1901],["5029",1671]],"economic_expenditure_total_czk":79049906,"economic_financing":[["8115",25867000]],"economic_financing_total_czk":25867000,"economic_revenue":[["1211",19232100],["1121",10302000],["1111",7060000],["2111",3570340],["1511",2165633],["4116",1716451],["1113",1361300],["1345",1270000],["1122",1165290],["2132",840860],["2324",719060],["1112",671500],["4222",540600],["4216",439550],["4112",415600],["1386",375312],["1356",345000],["2141",298690],["1387",147100],["2229",96696],["1335",83000],["3111",53010],["2131",45000],["4111",39051],["2322",39000],["1341",32000],["2112",32000],["2310",22000],["1361",21303],["2460",20000],["2119",15000],["2133",12500],["1334",10000],["1343",10000],["3113",10000],["2321",3000],["1381",2960]],"economic_revenue_total_czk":53182906,"purpose_expenditure":[["3392",23400000],["6409",11001127],["3113",10020884],["6171",6300000],["2333",5771000],["6399",3904231],["6112",2800000],["2219",1920000],["2310",1805200],["5512",1552417],["3745",1270000],["3723",1250000],["3722",1200000],["3319",1023000],["3633",800000],["3421",750000],["3419",627000],["3429",442000],["3699",430000],["2321",334000],["3631",297000],["3612",250000],["2292",239000],["3632",207000],["3330",200000],["4351",200000],["6320",200000],["2341",192000],["2223",160000],["6402",96696],["3399",92400],["3349",70000],["3314",60000],["3613",60000],["6310",37550],["6114",37300],["5213",20000],["3391",11000],["1070",6001],["1014",5000],["3639",5000],["3341",3100]],"purpose_expenditure_total_czk":79049906},"actual":{"economic_expenditure":[["6121",34271590.24],["5169",4140521.44],["5331",4000000],["5011",3253107.98],["6130",2186550],["5023",2091505.33],["5171",1975035.98],["5178",1706012.88],["5336",1282218.79],["5031",1237761],["5365",1165290],["5021",828389.69],["6122",808315.65],["5139",756485.6],["5154",669781.12],["5321",610063],["5222",572000],["5229",566600],["5151",557881],["5032",502475],["5362",415686],["5153",377433],["5163",298415.89],["5492",275400],["5137",269678.34],["5164",268492.8],["5156",246689],["5168",243108.11],["5323",238952.5],["5499",228140],["6323",200000],["5194",169823.22],["6342",117230.4],["5364",96696],["5175",85946],["5162",78984.11],["5329",67155],["5136",60774],["5166",37507],["5167",35490],["5172",31218],["5179",24838],["5132",24487.66],["5138",19926.89],["5038",13436],["5173",11669],["5161",11453],["5904",11083.13],["5131",6368],["5191",3700],["5363",2855],["5041",1832.14],["5029",1671]],"economic_expenditure_total_czk":67157723.89,"economic_financing":[["8115",14305334.05],["8901",30328.8]],"economic_financing_total_czk":14335662.85,"economic_revenue":[["1211",19232065.9],["1121",10301900.71],["1111",7059936.9],["2111",3337827],["1511",2165632.27],["4116",1716435.79],["1113",1361255.89],["1345",1267941],["1122",1165290],["2132",836457],["2324",718985.58],["1112",671418.12],["4222",440600],["4216",437737.2],["4112",415600],["1386",375311.2],["1356",344382.14],["2141",298679.58],["1387",147096.26],["2229",96696],["1335",82624.4],["3111",53010],["2131",43162],["4111",39049.69],["2322",38744],["1341",31372],["2112",27184],["2310",21973],["1361",21303],["2460",17000],["2119",12589],["2133",11680],["3113",10000],["1343",8400],["1334",6762.6],["2321",3000],["1381",2958.81]],"economic_revenue_total_czk":52822061.04,"purpose_expenditure":[["3392",23318598.53],["3113",9907036.78],["6171",6175190.31],["2333",5770969.11],["6399",3886666.4],["6112",2730295.48],["2219",1917953.17],["2310",1467947.67],["5512",1464705.37],["3745",1267835.35],["3723",1246526.08],["3722",1199056.24],["3319",1022764.4],["3633",799405.42],["3421",743728.39],["3419",626450],["3429",441600],["3699",429843.2],["2321",333337.71],["3631",296592.4],["2292",238952.5],["3632",205067.16],["3330",200000],["2341",192000],["3612",191979.91],["4351",186031],["6320",181758],["2223",159652.27],["6402",96696],["3399",92315],["6409",91993],["3349",65070.4],["3314",58398.8],["3613",48958.17],["6310",37531.89],["6114",37296.02],["3391",10708],["1070",6000.41],["3639",4847.92],["3341",2945],["1014",2017],["5213",1003.43]],"purpose_expenditure_total_czk":67157723.89}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}