{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00299677","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00299677","name":"Městys Velký Újezd","short_name":"Velký Újezd","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Olomouc","municipality_code":505668},"amounts":{"revenue_approved":69064236,"revenue_adjusted":75541693.22,"revenue_actual":75232226.46,"expense_approved":106064236,"expense_adjusted":91230012.14,"expense_actual":90920545.38,"tax_revenue":34262429.91,"nontax_revenue":6176207.15,"capital_revenue":0,"transfer_revenue":34793589.4,"current_expense":33852621.25,"capital_expense":57067924.13,"budget_balance":-15688318.92,"cash_current":34054812.88,"cash_previous":40490353.89},"ratios":{"revenue_execution":0.99590336,"expense_execution":0.99660784,"balance_to_revenue":-0.2085319,"cash_to_expense":0.37455575,"cash_yoy":-0.1589401,"capital_expense_share":0.62766808,"transfer_revenue_share":0.46248252},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00299677/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00299677"},"seo":{"slug":"velky-ujezd","path":"/cz/municipalities/velky-ujezd/"},"population":{"value":1420,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":69064236,"expenditure_czk":106064236,"financing_czk":37000000,"balance_czk":-37000000},{"stage":"revised","revenue_czk":75541693.22,"expenditure_czk":91230012.14,"financing_czk":15688318.92,"balance_czk":-15688318.92},{"stage":"actual","revenue_czk":75232226.46,"expenditure_czk":90920545.38,"financing_czk":15688318.92,"balance_czk":-15688318.92}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",60650000],["5362",10220000],["5011",5740000],["5331",4445026],["5169",4215000],["5171",2860000],["5901",2585455],["5137",1966000],["5154",1660000],["5031",1632000],["5023",1541952],["5139",1396000],["6119",1000000],["5032",661000],["6122",560000],["5136",543000],["5499",535600],["5166",450000],["5329",435000],["5222",400000],["5365",350000],["5323",300000],["5156",270000],["5153",200000],["5163",200000],["5175",182500],["5168",150000],["5903",100000],["5021",93000],["5132",70000],["5173",70000],["5229",61000],["5194",60000],["6130",60000],["5492",55000],["5221",50000],["5223",50000],["5162",47000],["5321",35000],["5167",30000],["5151",25000],["5038",20500],["5172",20000],["5199",20000],["5179",15000],["5161",10000],["5364",7203],["5019",7000],["5189",5000],["5191",5000]],"economic_expenditure_total_czk":106064236,"economic_financing":[["8115",37000000]],"economic_financing_total_czk":37000000,"economic_revenue":[["4213",30000000],["1211",15500000],["1121",7900000],["1111",5500000],["2111",3285436],["1345",1166400],["1113",1000000],["1511",990000],["4112",711900],["2310",550000],["1112",470000],["2132",450000],["1122",350000],["2343",300000],["1386",200000],["2112",145000],["1387",100000],["2322",100000],["1381",90000],["1361",70000],["2131",54000],["4111",31500],["1341",27500],["1334",20000],["1335",20000],["2119",20000],["3111",10000],["2321",2000],["2141",500]],"economic_revenue_total_czk":69064236,"purpose_expenditure":[["3392",57000000],["6399",10350000],["6171",4968500],["3113",4515026],["2219",3400000],["6409",3090455],["3745",2872680],["2310",2526100],["2341",2100000],["6112",2006752],["2321",1619700],["3722",1324960],["3399",1235000],["3635",1000000],["2212",907800],["3612",855000],["2411",844760],["3639",680000],["3631",530000],["3141",500000],["3314",441800],["3419",438000],["3613",410000],["3725",410000],["3412",400000],["5512",347000],["2292",300000],["3723",200000],["5213",200000],["6310",200000],["3326",100000],["3721",100000],["3632",70000],["4339",50000],["6114",31500],["4350",20000],["1031",12000],["6402",7203]],"purpose_expenditure_total_czk":106064236},"revised":{"economic_expenditure":[["6121",55216000],["5362",7660000],["5011",5886000],["5336",3447615.94],["5169",2885000],["5137",2454552.92],["5154",2134850],["5031",1624700],["5023",1541952],["5171",1349000],["5331",859107.44],["6122",805803.64],["5032",668500],["5139",654856.56],["6119",650000],["5499",469700],["6351",432538.46],["5323",277000],["5166",274000],["5222",252000],["5156",224405],["5163",200000],["5153",196000],["5168",150000],["5492",122500],["5175",96500],["5329",90000],["5365",77000],["5221",50000],["5223",50000],["5229",50000],["5162",47000],["5021",46700],["5132",40000],["5136",38000],["5173",28000],["5321",26000],["5194",25200],["5151",25000],["5038",24900],["5172",20000],["5167",12000],["5161",10000],["5199",8000],["5364",7203],["5179",7000],["5019",5130],["5189",5000],["5191",5000],["5901",297.18]],"economic_expenditure_total_czk":91230012.14,"economic_financing":[["8901",9252777.91],["8115",6435541.01]],"economic_financing_total_czk":15688318.92,"economic_revenue":[["4213",30000000],["1211",15600000],["1121",8352831.54],["1111",5766930.35],["2111",4280191],["4116",3506650.94],["1345",1166400],["1511",1130000],["1113",1103501.69],["2343",790000],["4112",711900],["1112",544346.24],["2310",504000],["4216",432538.46],["2132",402000],["1386",310000],["2112",158000],["2322",132924],["1361",130000],["1387",130000],["4122",110000],["1122",100000],["4111",32500],["1341",29657],["2212",20500],["1334",20000],["1335",20000],["2119",20000],["2131",19000],["1381",12000],["2321",5200],["2141",622]],"economic_revenue_total_czk":75541693.22,"purpose_expenditure":[["3392",53869850],["6399",7547000],["3113",7367318.4],["6171",4844700],["3745",2508736.56],["2310",2457100],["6112",1957752],["3631",1615000],["3722",1305160],["2321",1134800],["2411",815460],["2212",691800],["3635",650000],["5512",601035],["3399",444200],["3314",416300],["3141",390000],["3639",383000],["3725",360000],["3613",305300],["2292",277000],["3419",253000],["3612",236500],["3412",164000],["6409",160297.18],["6310",142000],["3723",125000],["4339",50000],["3721",40000],["6114",32500],["2219",26000],["4350",20000],["1031",12000],["2341",10000],["3632",10000],["6402",7203]],"purpose_expenditure_total_czk":91230012.14},"actual":{"economic_expenditure":[["6121",55188692.03],["5362",7648391],["5011",5876214.6],["5336",3447615.94],["5169",2861332.69],["5137",2423733.96],["5154",2118913.86],["5031",1622299],["5023",1541952],["5171",1343880.27],["5331",859107.44],["6122",805393.64],["5032",663281],["6119",641300],["5139",614942.71],["5499",467031.71],["6351",432538.46],["5323",276288.8],["5166",267765.74],["5222",252000],["5156",204653],["5163",198748.8],["5153",195682],["5168",147991.02],["5492",122000],["5329",86848.75],["5175",86369.86],["5365",76650],["5223",50000],["5221",49245],["5021",45353.69],["5136",37890],["5132",37666.39],["5229",35834],["5162",33300.72],["5321",25998],["5038",24475],["5194",22744.3],["5173",20310],["5172",11979],["5167",11650],["5151",11289],["5161",8659],["5199",8000],["5364",7203],["5019",5130],["5179",2200]],"economic_expenditure_total_czk":90920545.38,"economic_financing":[["8901",9252777.91],["8115",6435541.01]],"economic_financing_total_czk":15688318.92,"economic_revenue":[["4213",30000000],["1211",15588919.24],["1121",8352831.54],["1111",5766930.35],["2111",4193330.81],["4116",3506650.94],["1345",1134999],["1511",1115467.72],["1113",1103501.69],["2343",779548.37],["4112",711900],["1112",544346.24],["2310",503676.43],["4216",432538.46],["2132",394972.6],["1386",304291],["2112",141457.02],["2322",123924],["1387",119263.4],["1361",118350],["4122",110000],["1122",76650],["4111",32500],["1341",29657],["2131",15034],["2212",12997.06],["2119",5445],["2321",5200],["1334",4840.19],["1381",2382.54],["2141",621.86]],"economic_revenue_total_czk":75232226.46,"purpose_expenditure":[["3392",53863367.82],["6399",7537534],["3113",7367318.4],["6171",4774133.86],["3745",2490040.73],["2310",2414941.9],["6112",1950580.98],["3631",1597331.21],["3722",1299559.62],["2321",1125388.26],["2411",805418.01],["2212",685815.52],["3635",641300],["5512",586111.35],["3399",440241.64],["3314",399908.01],["3141",387356],["3639",379241.31],["3725",349784.7],["3613",293729.99],["2292",276288.8],["3419",253000],["3612",233961.67],["3412",162881.88],["6409",148927.75],["6310",141076.8],["3723",123508.92],["4339",50000],["3721",39634.03],["6114",32340.22],["2219",24890],["4350",13000],["1031",12000],["2341",9000],["6402",7203],["3632",3729]],"purpose_expenditure_total_czk":90920545.38}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}