{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00299669","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00299669","name":"Obec Velký Týnec","short_name":"Velký Týnec","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Olomouc","municipality_code":505650},"amounts":{"revenue_approved":94918576.79,"revenue_adjusted":107987295.88,"revenue_actual":107863605.1,"expense_approved":105254042.82,"expense_adjusted":124624140.91,"expense_actual":120388792.46,"tax_revenue":81200689.6,"nontax_revenue":18810927.02,"capital_revenue":165284,"transfer_revenue":7686704.48,"current_expense":76863760.27,"capital_expense":43525032.19,"budget_balance":-12525187.36,"cash_current":4111657.67,"cash_previous":9075648.78},"ratios":{"revenue_execution":0.99885458,"expense_execution":0.96601502,"balance_to_revenue":-0.11612061,"cash_to_expense":0.03415316,"cash_yoy":-0.54695716,"capital_expense_share":0.36153724,"transfer_revenue_share":0.07126319},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00299669/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00299669"},"seo":{"slug":"velky-tynec","path":"/cz/municipalities/velky-tynec/"},"population":{"value":3214,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":94918576.79,"expenditure_czk":105254042.82,"financing_czk":10335466.03,"balance_czk":-10335466.03},{"stage":"revised","revenue_czk":107987295.88,"expenditure_czk":124624140.91,"financing_czk":16636845.03,"balance_czk":-16636845.03},{"stage":"actual","revenue_czk":107863605.1,"expenditure_czk":120388792.46,"financing_czk":12525187.36,"balance_czk":-12525187.36}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",31510000],["5011",11000000],["5169",10560000],["6122",6819000],["5331",6600000],["5171",6310000],["5154",4060000],["5023",3800000],["5031",3393000],["5909",2204621.12],["5139",2177000],["5021",2080000],["5153",1875000],["5032",1385000],["5222",1353000],["5137",1310000],["5041",875000],["5168",740000],["5223",700000],["5162",696000],["5323",620000],["5194",610000],["5175",465000],["5156",462500],["5163",461000],["5166",450000],["5164",428000],["5141",300000],["5167",240000],["5365",180000],["5362",171000],["5161",155000],["5178",150000],["5499",130000],["5136",120000],["5329",101600],["5179",80000],["5134",75000],["5339",70000],["5492",70000],["6125",70000],["5221",65400],["5038",50000],["5321",50000],["5364",49921.7],["5229",40000],["5019",30000],["5172",30000],["5903",20000],["5131",15000],["5173",12000],["5039",10000],["5151",10000],["5192",10000],["5132",5000]],"economic_expenditure_total_czk":105254042.82,"economic_financing":[["8115",9075648.78],["8123",4283085.25],["8124",-3023268]],"economic_financing_total_czk":10335466.03,"economic_revenue":[["1211",33100000],["1121",16400000],["2111",12384000],["1111",11700000],["1511",7400000],["1113",2600000],["4112",1725600],["2132",1672000],["4213",1665167.68],["2324",1421000],["1345",1300000],["1112",850000],["2131",600000],["2322",430000],["1386",380000],["2141",250000],["1361",230000],["4216",196809.11],["1387",180000],["1381",130000],["4111",94500],["1341",70000],["3111",68000],["1334",30000],["2119",25000],["3122",15000],["2133",1500]],"economic_revenue_total_czk":94918576.79,"purpose_expenditure":[["6171",26387000],["3613",19270000],["3113",9210000],["2321",8033000],["3421",6245000],["6112",4700000],["3399",3330000],["6409",2386221.12],["3313",2301000],["3111",2280000],["5512",1685000],["3612",1595000],["2419",1542000],["3722",1440000],["3723",1205000],["3639",1200000],["3726",1200000],["3631",1165000],["3319",1080000],["2310",1066000],["2219",1000000],["3729",870000],["3419",815000],["3745",800000],["3519",700000],["2292",620000],["2212",555000],["6310",450000],["3349",390000],["6320",310000],["3632",155000],["6399",150000],["3314",145000],["4359",120000],["3429",110000],["3341",100000],["5212",100000],["6114",94500],["5311",80000],["4371",68400],["4351",50000],["6402",49921.7],["3543",40000],["3326",35000],["3525",35000],["1014",20000],["3114",20000],["4350",20000],["5213",20000],["3744",10000],["2221",1000]],"purpose_expenditure_total_czk":105254042.82},"revised":{"economic_expenditure":[["6121",36662300.15],["5169",13077108],["5011",11199000],["5171",10397714],["6122",7514990.74],["5331",6600000],["5154",4339902],["5023",3800000],["5365",3645640],["5031",3416000],["5139",3369384.46],["5137",2772914.14],["5021",2284273],["5153",1590134],["5222",1456550.11],["5032",1410000],["5336",1296316.8],["5168",990000],["5041",989000],["5162",746500],["5223",710000],["5194",649000],["5323",634927.1],["5362",-584409.38],["5909",502952.4],["5156",464840],["5163",461200],["5175",445653.69],["5164",435500],["5166",397000],["5141",370800],["6125",363000],["5492",337920],["5167",312000],["5134",145801],["5161",145000],["5364",135055.7],["5499",130000],["5136",117500],["5339",101800],["5329",101600],["6322",100000],["5179",82076],["5321",79752],["5221",60400],["5178",55000],["5038",50000],["5172",47100],["5019",40000],["5192",26400],["5363",25000],["5229",20000],["5903",20000],["5173",18542],["5131",15000],["5132",15000],["6130",14000],["5039",10000],["5151",10000],["5122",1000],["5191",3]],"economic_expenditure_total_czk":124624140.91,"economic_financing":[["8123",11283085.25],["8115",9075648.78],["8124",-3721889]],"economic_financing_total_czk":16636845.03,"economic_revenue":[["1211",33582900],["1121",17967456.4],["2111",14109000],["1111",12413871],["1511",7430000],["1122",3444630],["1113",2380000],["4116",2249940.07],["4112",1725600],["4213",1665167.68],["2132",1633500],["2324",1488000],["1345",1440000],["4216",1278037.73],["1112",1175000],["2322",697000],["1386",659000],["2131",552000],["4222",489459],["1361",360000],["1387",257000],["4122",181000],["2119",151000],["2141",130000],["4111",97500],["2229",85134],["3113",82500],["1341",75000],["3111",68000],["1334",50000],["2310",22000],["3122",15000],["2328",11000],["1381",10000],["2321",10000],["2133",1500],["1382",100]],"economic_revenue_total_czk":107987295.88,"purpose_expenditure":[["6171",25754755],["3613",24208000],["3113",13785316.8],["2321",10008300.89],["3421",5611500],["6112",4700000],["3399",4060000],["5512",4018632],["6399",2832220.62],["3639",2606400],["3313",2303000],["3631",2164000],["3111",2160500],["2310",1738500],["2419",1678000],["3723",1636500],["3612",1561614],["3722",1502000],["3729",1365000],["3745",1235000],["3726",1200000],["3319",1036134],["2212",930000],["3419",835000],["3519",744202],["2219",705000],["2292",634927.1],["6310",521000],["3314",395200],["3349",390000],["6320",310000],["6409",304628.4],["5311",245000],["3326",196000],["3632",155000],["6402",135055.7],["3341",132000],["4359",120000],["4371",113400],["3429",110000],["5212",100000],["6114",92554.4],["4351",60000],["3543",45000],["3233",31800],["3525",30000],["3900",30000],["1014",20000],["4341",20000],["4350",20000],["5213",20000],["3744",10000],["4379",2000],["2221",1000]],"purpose_expenditure_total_czk":124624140.91},"actual":{"economic_expenditure":[["6121",35967426.85],["5169",12540316.58],["5011",11198605],["5171",9412820.47],["6122",7081505.34],["5331",6600000],["5154",4263073.9],["5365",3645084],["5023",3577247],["5031",3354255],["5139",3077269.24],["5137",2563647.03],["5021",2284066.45],["5222",1456550.11],["5153",1385339.88],["5032",1365959.55],["5336",1296316.8],["5168",989006.98],["5041",985290.68],["5162",731029.06],["5223",710000],["5194",636667.03],["5323",634927.1],["5362",-598059.38],["5163",450526.92],["5175",422063.76],["5156",420773.55],["5166",396269],["5164",393576.14],["5909",379070.53],["5141",370327.21],["6125",363000],["5492",299735],["5167",286894.53],["5134",136257.55],["5161",135395.14],["5364",135055.7],["5499",127800],["5339",101800],["5329",101600],["6322",100000],["5136",97159.4],["5179",82076],["5321",79752],["5221",60400],["5178",52514],["5038",47902],["5019",33552],["5172",31159],["5363",24886],["5229",20000],["5173",15771],["5192",15755],["5132",14256],["6130",13100],["5039",8232],["5131",7653.36],["5151",5132],["5122",1000],["5191",3]],"economic_expenditure_total_czk":120388792.46,"economic_financing":[["8123",11283085.25],["8115",4963991.11],["8124",-3721889]],"economic_financing_total_czk":12525187.36,"economic_revenue":[["1211",33577377.66],["1121",17967397.16],["2111",14078798.03],["1111",12413763.62],["1511",7424739.75],["1122",3444630],["1113",2375777.83],["4116",2249940.07],["4112",1725600],["4213",1665167.68],["2132",1618778.04],["2324",1477332.56],["1345",1437734],["4216",1278037.73],["1112",1171341.61],["2322",694156],["1386",654605.98],["2131",542333.5],["4222",489459],["1361",355859],["1387",256571.38],["4122",181000],["2119",147655.44],["2141",123611.45],["4111",97500],["2229",85134],["3113",82500],["1341",71800],["3111",67784],["1334",43733.4],["2310",21607],["3122",15000],["2328",10311],["2321",10000],["1381",5287.63],["2133",1210],["1382",70.58]],"economic_revenue_total_czk":107863605.1,"purpose_expenditure":[["6171",25689004.44],["3613",24062856.34],["3113",13775242.58],["2321",9691008.05],["3421",4859174.96],["6112",4372894.92],["3399",4043570.22],["5512",3800870.16],["6399",2832220.62],["3639",2547707.43],["3313",2196554.73],["3631",2141511.35],["3111",2102336.09],["2310",1670382.81],["2419",1551127.21],["3723",1485188.78],["3722",1483663.92],["3745",1234289.66],["3729",1232117.11],["3612",1214739.05],["3726",1157263.98],["2212",910313.06],["3319",891621.02],["3419",794314.24],["2292",634927.1],["3519",548382.16],["6310",520473.02],["3349",375735.02],["2219",364208.39],["3314",333838.14],["6320",300352],["6409",181676],["3326",180636.96],["5311",145125.16],["6402",135055.7],["3632",131154.66],["3341",131034.89],["4359",120000],["4371",113400],["6114",92554.4],["3429",85273.72],["4351",60000],["3543",45000],["3233",31800],["3525",30000],["3900",30000],["4341",20000],["4350",20000],["1014",8957],["5212",7206.3],["4379",2000],["2221",29.11]],"purpose_expenditure_total_czk":120388792.46}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}