{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00299651","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00299651","name":"Město Velká Bystřice","short_name":"Velká Bystřice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Olomouc","municipality_code":505609},"amounts":{"revenue_approved":153836909.76,"revenue_adjusted":143243311.63,"revenue_actual":143179136.6,"expense_approved":216411030,"expense_adjusted":224317431.87,"expense_actual":173322955.95,"tax_revenue":97968718.57,"nontax_revenue":28690881.4,"capital_revenue":193940,"transfer_revenue":16325596.63,"current_expense":81905846.67,"capital_expense":91417109.28,"budget_balance":-30143819.35,"cash_current":103483936.52,"cash_previous":134148786.44},"ratios":{"revenue_execution":0.99955199,"expense_execution":0.77266824,"balance_to_revenue":-0.21053221,"cash_to_expense":0.59705846,"cash_yoy":-0.22858835,"capital_expense_share":0.52743798,"transfer_revenue_share":0.11402218},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00299651/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00299651"},"seo":{"slug":"velka-bystrice","path":"/cz/municipalities/velka-bystrice/"},"population":{"value":3765,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":153836909.76,"expenditure_czk":216411030,"financing_czk":62574120.24,"balance_czk":-62574120.24},{"stage":"revised","revenue_czk":143243311.63,"expenditure_czk":224317431.87,"financing_czk":81074120.24,"balance_czk":-81074120.24},{"stage":"actual","revenue_czk":143179136.6,"expenditure_czk":173322955.95,"financing_czk":30143819.35,"balance_czk":-30143819.35}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",92275000],["5169",20056000],["5909",15250000],["5331",13042000],["5011",12957000],["6349",11000000],["5365",5800000],["5171",4840000],["6119",4500000],["5179",4022000],["5031",3570500],["5139",3533000],["5154",3255000],["5222",2700000],["5023",2650000],["6122",1573000],["5168",1532000],["5362",1487000],["5021",1470800],["5032",1405230],["6125",1022000],["5153",998000],["5137",880000],["5613",800000],["5323",676000],["5163",575000],["5162",555000],["5156",500000],["5166",360000],["5151",340000],["5499",325000],["6130",250000],["5194",230000],["5167",210000],["5329",202000],["5493",200000],["5492",150000],["5164",147000],["5221",129500],["5175",120000],["5136",115000],["5132",110000],["5903",100000],["5161",90000],["5321",68000],["5038",59000],["5192",56000],["5041",55000],["5138",50000],["5019",40000],["5173",30000],["5660",30000],["5039",20000]],"economic_expenditure_total_czk":216411030,"economic_financing":[["8115",62574120.24]],"economic_financing_total_czk":62574120.24,"economic_revenue":[["1211",39909000],["4213",34791211.76],["1121",20211000],["1111",13188000],["2111",12976200],["1511",6350000],["1122",5800000],["2132",3843460],["1345",2929500],["1113",2593000],["4112",2302338],["2321",1300000],["2324",1100000],["2329",1040000],["2141",1001000],["1112",891000],["4121",750000],["2131",662000],["2460",528000],["4131",500000],["1361",350000],["2149",200000],["1381",160000],["1341",95000],["4116",76200],["4111",70000],["1334",65000],["1343",65000],["2133",60000],["2112",30000]],"economic_revenue_total_czk":153836909.76,"purpose_expenditure":[["3319",50251080],["6409",29099500],["2219",23575000],["2321",22194400],["6171",15386400],["3113",11494000],["3745",10115000],["3631",7300000],["6399",7200000],["3635",5500000],["3639",5484400],["3722",5161000],["4357",4005000],["6112",3239750],["2419",3050000],["3723",1905000],["3399",1584700],["5512",1464500],["3141",1359000],["3612",1302800],["3412",930000],["2142",800000],["2333",700000],["2295",676000],["3421",663500],["3714",500000],["6320",400000],["3716",305000],["2212",300000],["3613",111000],["5213",100000],["6114",70000],["2115",61000],["3341",50000],["6310",40000],["3632",33000]],"purpose_expenditure_total_czk":216411030},"revised":{"economic_expenditure":[["6121",95300000],["5169",24602556],["5011",13242444],["5331",11505352],["6349",11000000],["5336",7037277.99],["5365",6266190],["6119",5622000],["5171",5534275],["6122",4754000],["5154",4075000],["5139",3963600],["5031",3593284],["5909",2709831.88],["5023",2590000],["6130",2250000],["5222",2163896],["5168",1628000],["5362",1514000],["5032",1412950],["5137",1323600],["5138",1124250],["5613",1000000],["5153",988000],["6125",815000],["5021",748980],["5323",735000],["5163",710000],["5162",555000],["5156",532000],["5164",525894],["5194",461800],["5499",432000],["5492",412500],["5151",363000],["5166",360000],["5175",336500],["6322",332104],["5221",266500],["5493",257000],["5167",213000],["5329",202000],["5136",115000],["5132",110000],["5903",100000],["5161",90000],["5321",77000],["5041",60000],["5038",59000],["5192",53000],["5172",42500],["5173",30000],["5660",30000],["5364",22883],["5179",22000],["5039",20000],["5019",15000],["5223",10000],["5366",2120],["5904",144]],"economic_expenditure_total_czk":224317431.87,"economic_financing":[["8115",81074120.24]],"economic_financing_total_czk":81074120.24,"economic_revenue":[["1211",39909000],["1121",20211000],["2111",15352200],["1111",14568000],["1511",6940000],["1122",6421380],["4122",5878800],["2132",3919460],["4216",3393457.71],["1345",2929500],["1113",2793000],["2141",2758000],["4116",2383706.03],["4112",2302300],["2212",1500000],["2321",1362000],["1112",1341000],["2324",1106000],["4213",1034892.89],["2329",1011000],["2149",950000],["1386",770000],["4121",767440],["2131",677000],["2460",528000],["4131",500000],["1361",460000],["1387",300000],["2112",260000],["2412",200000],["3111",134000],["1341",95000],["2133",87000],["1343",85000],["1334",77000],["4111",65000],["2322",64675],["3119",60500],["2119",38000],["1381",10000]],"economic_revenue_total_czk":143243311.63,"purpose_expenditure":[["3319",52629960],["2321",24624400],["2219",23822000],["6171",18855548],["6409",14532032.88],["3745",13082819],["3113",12274777.99],["4357",9296852],["6399",7693190],["3631",7500000],["3722",5957000],["3635",5500000],["3639",5484400],["6112",3239750],["2419",2882000],["3723",2145000],["3612",1995300],["3399",1584700],["5512",1550595],["3141",1359000],["3419",1279104],["2142",1000000],["3412",930000],["2333",900000],["3421",786500],["2295",735000],["3714",500000],["6320",475000],["3716",402500],["2212",253000],["2115",221000],["3613",111000],["5213",100000],["6310",90000],["6114",70000],["3429",68000],["3721",60000],["3312",50000],["3341",50000],["4371",42000],["3311",40000],["3632",33000],["6402",25003],["4359",25000],["4351",21000],["4356",21000],["3900",15000],["4349",5000]],"purpose_expenditure_total_czk":224317431.87},"actual":{"economic_expenditure":[["6121",72043769.82],["5169",15148085.56],["5011",11814833],["5331",11505352],["6349",11000000],["5336",7037277.99],["5365",6266190],["6122",4130063.05],["5154",3364763.54],["5031",3260042],["5139",3105258.13],["5171",2844911.21],["5023",2526289],["6130",1968940],["6119",1527508],["5222",1459795],["5168",1346481.8],["5032",1305319],["5362",1304530],["5613",1000000],["5137",870785.49],["5138",802473.36],["5323",734780.9],["5163",652531.13],["5162",525196.2],["5164",476303.96],["5021",456613],["5156",448881.04],["5153",447576],["5499",432000],["6125",414724.41],["5194",339886.92],["6322",332104],["5492",308500],["5175",301985.45],["5151",275637.28],["5909",271452.76],["5221",259990],["5166",223140],["5329",170970],["5136",106679],["5321",75817],["5132",72009.72],["5167",67073.61],["5493",57000],["5038",48061],["5161",46937],["5192",30468],["5172",29150],["5173",27127],["5364",22882.76],["5179",12550],["5223",10000],["5041",9997.86],["5366",2120],["5904",142]],"economic_expenditure_total_czk":173322955.95,"economic_financing":[["8115",30143819.35]],"economic_financing_total_czk":30143819.35,"economic_revenue":[["1211",39476997.75],["1121",21158062.98],["2111",15380640.84],["1111",15031433.84],["1511",6952099.35],["1122",6421380],["4122",5878800],["2132",3994810.48],["4216",3393457.71],["1345",2946271.75],["2141",2800068.09],["1113",2794731.65],["4116",2383706.03],["4112",2302300],["2324",1486899.98],["2212",1451554.5],["1112",1378753.21],["4213",1034892.89],["2149",970275.95],["1386",770751.38],["4121",767440],["2329",682594.3],["2460",545207.76],["4131",500000],["1361",461870],["2131",424062.5],["1387",302092.28],["2321",301351],["2112",264615],["2412",200000],["3111",133440],["1341",93517],["1343",90790],["2133",87100],["1334",83970],["4111",65000],["2322",64675],["3119",60500],["2119",37026],["1381",5997.38]],"economic_revenue_total_czk":143179136.6,"purpose_expenditure":[["3319",50104000.94],["6171",15956465.25],["2321",15066491.64],["2219",13642120.13],["3113",11444925.06],["6409",11369777],["4357",9279172.1],["6399",7505727],["3745",6393641.11],["3722",5317199.06],["3639",4663246.7],["3631",3710021.65],["6112",3068899],["3723",1839756.23],["2419",1816003.8],["3612",1637644.3],["3419",1268704],["5512",1147549.67],["2142",1000000],["3399",939862.86],["3635",907763],["3141",806193.98],["2295",734780.9],["2333",680239.9],["3421",616633],["3714",498520],["6320",469179],["3412",453402],["3716",261281.8],["2115",160000],["3429",68000],["6114",55660.91],["6310",53969.13],["3312",50000],["3613",46786.39],["3721",45796.56],["4371",42000],["3311",40000],["3632",27033.12],["6402",25002.76],["4359",25000],["4351",21000],["4356",21000],["3341",19360],["3900",15000],["4349",5000],["2212",3146]],"purpose_expenditure_total_czk":173322955.95}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}