{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00299588","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00299588","name":"Obec Tršice","short_name":"Tršice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Olomouc","municipality_code":505366},"amounts":{"revenue_approved":57017286,"revenue_adjusted":60470277.93,"revenue_actual":60692031.25,"expense_approved":61475205,"expense_adjusted":69228995.99,"expense_actual":54571749.8,"tax_revenue":46176276.56,"nontax_revenue":5990125.76,"capital_revenue":61311,"transfer_revenue":8464317.93,"current_expense":35169725.7,"capital_expense":19402024.1,"budget_balance":6120281.45,"cash_current":28561939.97,"cash_previous":25448409.72},"ratios":{"revenue_execution":1.00366715,"expense_execution":0.7882788,"balance_to_revenue":0.1008416,"cash_to_expense":0.52338325,"cash_yoy":0.12234675,"capital_expense_share":0.35553238,"transfer_revenue_share":0.13946341},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00299588/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00299588"},"seo":{"slug":"trsice","path":"/cz/municipalities/trsice/"},"population":{"value":1896,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":57017286,"expenditure_czk":61475205,"financing_czk":4457919,"balance_czk":-4457919},{"stage":"revised","revenue_czk":60470277.93,"expenditure_czk":69228995.99,"financing_czk":8758718.06,"balance_czk":-8758718.06},{"stage":"actual","revenue_czk":60692031.25,"expenditure_czk":54571749.8,"financing_czk":-6120281.45,"balance_czk":6120281.45}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",12100000],["6123",11200000],["5169",8359000],["5011",7022000],["5171",4409000],["5154",3098000],["5331",2800000],["5031",2010000],["5365",1281630],["5023",1250000],["5139",1020000],["5141",800000],["5032",730000],["5362",680000],["5137",507000],["5323",400000],["5222",370000],["5163",330000],["5156",300000],["5223",290000],["5021",244000],["5166",200000],["5499",200000],["5903",194889],["5153",192000],["5194",190000],["5229",189000],["5167",180000],["5175",140000],["5364",99686],["5162",96000],["5329",95000],["5221",70000],["5321",65000],["5132",60000],["5136",60000],["5161",55000],["5339",45000],["5019",30000],["5038",30000],["5131",25000],["5179",20000],["5039",18000],["5173",15000],["5168",5000]],"economic_expenditure_total_czk":61475205,"economic_financing":[["8115",7464671],["8124",-3006752]],"economic_financing_total_czk":4457919,"economic_revenue":[["1211",19484628],["1121",9923446],["1111",6999548],["1511",4600000],["4216",4000000],["2111",3860000],["1122",1281630],["1345",1270000],["1113",1254986],["4112",1047900],["2132",600000],["1112",595148],["2324",520000],["1381",400000],["1386",200000],["4111",200000],["2131",192000],["1387",150000],["2133",130000],["1361",120000],["1341",65000],["2321",50000],["1334",40000],["2119",20000],["2112",10000],["2141",3000]],"economic_revenue_total_czk":57017286,"purpose_expenditure":[["2310",15000000],["5512",11700000],["6171",7500000],["3745",6450000],["2321",3000000],["3113",2800000],["2219",2000000],["6112",1600000],["6409",1421630],["3319",1000000],["3723",1000000],["3722",900000],["6310",900000],["3631",800000],["2212",700000],["3314",500000],["3326",500000],["3412",500000],["3613",500000],["6399",500000],["2292",400000],["3612",300000],["6320",230000],["3330",215000],["6114",200000],["5213",194889],["3419",189000],["3721",170000],["1031",100000],["6402",99686],["3399",70000],["3111",30000],["3632",5000]],"purpose_expenditure_total_czk":61475205},"revised":{"economic_expenditure":[["6121",12073764],["6123",11870391],["5169",9341800],["5011",6952000],["5171",4648384.79],["5154",3195000],["6130",2802000],["5331",2800000],["5031",1995000],["5365",1281630],["5023",1246000],["5139",1121000],["6122",1116236],["5336",1021227.2],["5362",980000],["5141",800000],["5032",735000],["5137",499700],["5163",448000],["5021",445000],["5222",403500],["5323",400000],["5156",351000],["5223",290000],["5153",240393],["5194",223000],["5175",220000],["5166",200000],["5903",194889],["5229",189000],["5167",166000],["5364",152774],["5499",107000],["5329",106000],["5162",98000],["5339",73900],["5221",70000],["5321",70000],["5161",57000],["5136",46000],["5132",36000],["5038",30000],["5904",27607],["5131",25000],["5019",23000],["5179",20000],["5173",17000],["5039",13000],["5168",5000],["5363",1800]],"economic_expenditure_total_czk":69228995.99,"economic_financing":[["8115",11765469.26],["8124",-3006751.2]],"economic_financing_total_czk":8758718.06,"economic_revenue":[["1211",19484628],["1121",9923446],["1111",6999548],["4216",5840435.27],["1511",4600000],["2111",3860000],["1345",1310000],["1122",1281630],["4116",1272282.66],["1113",1254986],["4112",1047900],["2132",600000],["1112",595148],["2324",520000],["1381",400000],["1386",282175],["4111",195000],["2131",192000],["1387",150000],["2133",130000],["1361",120000],["4122",108700],["1341",65000],["3121",61311],["2229",53088],["2321",50000],["1334",40000],["2119",20000],["2112",10000],["2141",3000]],"economic_revenue_total_czk":60470277.93,"purpose_expenditure":[["5512",11860011],["2310",10949764],["6171",7500000],["3745",6939000],["3113",5891771.2],["2321",4505000],["2219",3251464.79],["3639",2802000],["6112",1600000],["6409",1421630],["3319",1198000],["3722",1150000],["3723",1150000],["3613",1000000],["3412",900000],["6310",900000],["3631",800000],["6399",800000],["2212",700000],["5311",600236],["3314",515000],["3326",500000],["2292",400000],["3612",300000],["3721",240000],["6320",230000],["3330",215000],["6114",195000],["5213",194889],["3419",189000],["6402",126230],["1031",100000],["3399",70000],["3111",30000],["3632",5000]],"purpose_expenditure_total_czk":69228995.99},"actual":{"economic_expenditure":[["6123",11857801.78],["5169",7675833.72],["5011",6739061],["6121",3880061.42],["5171",2983307.37],["5154",2974891.03],["5331",2800000],["6130",2800000],["5031",1848306],["5023",1176570],["5336",1021227.2],["5362",911455],["5139",867887.96],["6122",864160.9],["5032",686262],["5141",532411.02],["5365",491160],["5021",438289],["5137",432412.31],["5222",390974],["5163",377866.91],["5323",372164.4],["5156",321782.16],["5223",271000],["5194",218642],["5175",199723.63],["5229",189000],["5166",186557.8],["5153",163235.42],["5364",126229.54],["5499",106400],["5329",101357.72],["5162",93924.3],["5339",73900],["5167",70144.5],["5321",69138],["5221",65625],["5136",39800],["5161",39114],["5904",27606.54],["5038",26813],["5132",26808.04],["5131",16652.67],["5019",8601.46],["5173",2840],["5179",2500],["5363",1701],["5039",550]],"economic_expenditure_total_czk":54571749.8,"economic_financing":[["8115",-3113421.25],["8124",-3006751.2],["8901",-109]],"economic_financing_total_czk":-6120281.45,"economic_revenue":[["1211",19365596.48],["1121",10369470.07],["1111",7144046.69],["4216",5840435.27],["1511",4716784.72],["2111",4174733.89],["1113",1370528.5],["1345",1323442],["4116",1272282.66],["4112",1047900],["2324",847085.77],["1112",675891.74],["2132",641544.1],["1122",491160],["1386",377794.31],["4111",195000],["2131",155696.63],["1387",148065.89],["2133",128645],["1361",111310],["4122",108700],["3121",61311],["1341",55740],["2229",26544],["1334",23441.1],["2112",11855],["1381",3005.06],["2119",2420],["2141",1601.37]],"economic_revenue_total_czk":60692031.25,"purpose_expenditure":[["5512",11734801.03],["3745",6912861.54],["6171",6789109.36],["3113",5864843.55],["2321",4339735.55],["3639",2800000],["2219",2439980.73],["2310",1644793.91],["6112",1516862],["3319",1187279.2],["3723",1128526.97],["3722",1083149.04],["3631",792677.08],["6399",745333],["3613",663689.84],["6409",622550],["5311",599344],["6310",584278.63],["3412",497574.53],["2212",386037.72],["2292",372164.4],["3314",272984.23],["3721",231910.6],["3330",215000],["3612",214403.68],["6320",208426.3],["3419",189000],["6114",185376.11],["6402",126229.54],["1031",77230.42],["3399",66296.84],["3326",49300],["3111",30000]],"purpose_expenditure_total_czk":54571749.8}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}