{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00299545","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00299545","name":"Obec Těšetice","short_name":"Těšetice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Olomouc","municipality_code":505269},"amounts":{"revenue_approved":39526876.02,"revenue_adjusted":46402377.76,"revenue_actual":46102781.76,"expense_approved":40228132,"expense_adjusted":46015785.76,"expense_actual":38702992.21,"tax_revenue":32446380.35,"nontax_revenue":4060833.65,"capital_revenue":834980,"transfer_revenue":8760587.76,"current_expense":24714385.51,"capital_expense":13988606.7,"budget_balance":7399789.55,"cash_current":28273271.91,"cash_previous":21497881.49},"ratios":{"revenue_execution":0.99354352,"expense_execution":0.84108076,"balance_to_revenue":0.16050636,"cash_to_expense":0.73051902,"cash_yoy":0.31516549,"capital_expense_share":0.36143476,"transfer_revenue_share":0.19002298},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00299545/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00299545"},"seo":{"slug":"tesetice","path":"/cz/municipalities/tesetice/"},"population":{"value":1326,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":39526876.02,"expenditure_czk":40228132,"financing_czk":701255.98,"balance_czk":-701255.98},{"stage":"revised","revenue_czk":46402377.76,"expenditure_czk":46015785.76,"financing_czk":-386592,"balance_czk":386592},{"stage":"actual","revenue_czk":46102781.76,"expenditure_czk":38702992.21,"financing_czk":-7399789.55,"balance_czk":7399789.55}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6122",5800000],["6121",4985000],["5331",4009331],["5171",3850500],["5169",3574000],["5011",3209500],["6349",1599216],["6119",1445000],["5023",1400000],["5329",1008860],["6451",932243],["5154",812800],["5031",770000],["5139",764000],["5021",607000],["5137",539500],["6322",446160],["5153",339000],["5032",330000],["5166",300000],["6123",300000],["5323",290000],["5229",285000],["5163",265000],["5365",255000],["5156",223000],["5168",203000],["5362",154500],["5499",148000],["5041",140000],["5151",115400],["5194",95000],["5175",91000],["5132",86000],["5909",85000],["5141",77000],["5651",65257],["5179",65000],["5364",60000],["5162",55700],["5134",53000],["5161",50000],["6351",49065],["5167",48000],["5123",38000],["5173",35000],["5136",34000],["5189",30000],["5321",29000],["5164",28100],["5038",15000],["5172",14000],["5133",11000],["5222",4500],["5019",4000],["5903",4000],["5131",500]],"economic_expenditure_total_czk":40228132,"economic_financing":[["8115",1326863.98],["8124",-625608]],"economic_financing_total_czk":701255.98,"economic_revenue":[["1211",14170000],["1121",7200000],["1111",5320000],["4213",3614876.02],["1511",3590000],["2420",997500],["1113",880000],["2132",685000],["2324",481000],["2111",445400],["1112",400000],["2131",320000],["4112",315100],["2141",260000],["1122",250000],["1386",150000],["4111",96000],["1381",70000],["1387",70000],["1334",50000],["1343",50000],["1341",42000],["1345",20000],["1361",20000],["2119",20000],["2329",10000]],"economic_revenue_total_czk":39526876.02,"purpose_expenditure":[["3113",11403896],["6171",5348000],["2321",2377892],["3745",2203000],["3639",2142100],["2341",2103000],["3722",2001160],["2219",1975000],["2212",1607000],["6112",1410000],["3632",866000],["3326",725000],["3725",670000],["3613",590000],["3392",400000],["3631",400000],["6399",400000],["3341",342000],["3429",330000],["3726",300000],["5512",297000],["2292",290000],["3399",250000],["2310",223184],["3636",210000],["3319",195400],["3612",171000],["6320",150000],["5213",140000],["3421",107000],["4359",100000],["6114",96000],["3311",80000],["3111",68000],["6402",60000],["3314",53000],["6310",50000],["2221",40000],["4349",39500],["1014",10000],["3744",4000]],"purpose_expenditure_total_czk":40228132},"revised":{"economic_expenditure":[["6122",6546630],["5169",4878754],["6121",4672370],["5171",4058500],["5331",3984331],["5011",3201500],["5023",1480000],["6349",1399216],["5329",1387676],["6123",1173400],["5336",1020402.53],["5031",1013000],["5366",1003619.33],["6451",997500],["6356",927932.36],["5139",860589],["5021",654436],["5137",654000],["5154",572900],["6322",446160],["5362",405180],["5032",405000],["5365",379170],["5153",345800],["5229",335000],["5166",310780],["5323",267735.6],["5163",267000],["5909",229380.52],["5156",209000],["5499",204000],["5168",203000],["5194",188533],["5151",136610],["5189",121000],["5132",114000],["5175",103743],["5123",89000],["5134",77000],["5141",77000],["6351",74065],["5364",65886.42],["5179",65000],["5162",63700],["5161",51000],["5136",39000],["5173",36000],["5164",32100],["5167",31400],["5321",29000],["5222",25500],["6130",24000],["5172",18950],["5041",15236],["5038",15000],["5133",11000],["5019",7000],["5192",5000],["5903",4000],["5039",1000],["5029",600],["5131",500]],"economic_expenditure_total_czk":46015785.76,"economic_financing":[["8124",-625608],["8115",239016]],"economic_financing_total_czk":-386592,"economic_revenue":[["1211",14080000],["1121",7194000],["1111",5320000],["1511",3590000],["4213",3548649.8],["4216",2811761.21],["4116",1147646.54],["2451",997500],["1113",880000],["3111",869020],["2132",703500],["2324",647879],["2119",504000],["2111",476700],["4222",427680],["1112",400000],["1122",373170],["2131",350000],["4113",316226.21],["4112",315100],["2322",274000],["2141",260000],["1386",220000],["2329",112000],["4111",97500],["4122",90024],["1387",90000],["1381",70000],["1334",50000],["1343",50000],["1341",42000],["2310",22200],["1345",20000],["1361",20000],["2321",16000],["4121",6000],["3113",5300],["2229",4521]],"economic_revenue_total_czk":46402377.76,"purpose_expenditure":[["3113",13843440.89],["6171",5408000],["3745",3214941],["2212",2981000],["2321",2377892],["3722",2001160],["2219",1675000],["6112",1493000],["3619",1400000],["2341",1153000],["6402",1069505.75],["6399",774850],["4359",712000],["3639",697100],["3725",670000],["3636",610000],["3613",590000],["3392",485000],["5512",458000],["3631",450000],["3635",424000],["3429",367200],["3341",342000],["3726",300000],["2292",267735.6],["3399",267600],["3319",260400],["3326",225000],["3632",177000],["3612",171000],["6320",150000],["6409",149380.52],["5213",140000],["3314",108000],["3421",107000],["6114",97500],["3311",88800],["3111",68000],["6310",50000],["2221",40000],["4349",39500],["3330",30000],["3721",25000],["3727",20780],["2141",20000],["1014",10000],["3744",4000],["2310",2000]],"purpose_expenditure_total_czk":46015785.76},"actual":{"economic_expenditure":[["6122",6131654.1],["5331",3984331],["5169",3248640.24],["5171",3094112.41],["6121",2815545.24],["5011",2800964],["5023",1478910],["6349",1399216],["6123",1172695],["5336",1020402.53],["5031",1012701],["5366",1003619.33],["6451",997500],["5329",984090],["6356",927932.36],["5139",549998.39],["5154",498439.5],["5021",491257],["6322",446160],["5137",414054.84],["5032",404082],["5365",374170],["5362",352080],["5229",332000],["5166",299389],["5153",282130.89],["5323",267735.6],["5163",209480.03],["5499",200027],["5194",182821.41],["5156",160383.42],["5168",149209.64],["5189",111000],["5175",101083.1],["5151",84505],["6351",74065],["5134",72355],["5364",65886.42],["5141",56840.4],["5179",53642.02],["5123",53282.18],["5162",41388.67],["5173",33773],["5136",33035.8],["5164",29855.8],["5132",29173],["5321",28360],["5161",25200],["6130",23839],["5167",23792],["5222",21000],["5041",15235.29],["5172",12692.9],["5038",12176],["5192",5000],["5909",5000],["5019",2315],["5133",1383],["5039",784],["5029",597.7]],"economic_expenditure_total_czk":38702992.21,"economic_financing":[["8115",-6775390.42],["8124",-625608],["8901",1208.87]],"economic_financing_total_czk":-7399789.55,"economic_revenue":[["1211",13865966.56],["1121",7422268.72],["1111",5108270.05],["1511",3722708.12],["4213",3548649.8],["4216",2811761.21],["4116",1147646.54],["2451",997500],["1113",981205.09],["3111",829680],["2132",618354.91],["2324",586812.67],["2119",491766.99],["1112",483832.4],["4222",427680],["1122",373170],["2131",349584.37],["2111",338461.18],["4113",316226.21],["4112",315100],["2322",271656],["1386",270430.86],["2141",252976.53],["2329",111000],["1387",105985.65],["4111",97500],["4122",90024],["1334",46294.8],["1341",39243],["2310",22200],["2321",16000],["1361",11920],["1345",6860],["1343",6058],["4121",6000],["3113",5300],["2229",4521],["1381",2167.1]],"economic_revenue_total_czk":46102781.76,"purpose_expenditure":[["3113",13295134.01],["6171",4733742.48],["3745",2727551.74],["2321",2325544.74],["2212",2283124.15],["6112",1491310],["3722",1420112.54],["6402",1069505.75],["3619",1058080],["2341",1017319.24],["6399",724472],["2219",709944.45],["4359",701023],["3725",588446.84],["3639",484192],["5512",448672.58],["3392",422029.74],["3429",367196.8],["3631",314316.01],["3613",311772.88],["3726",291692.93],["2292",267735.6],["3399",266750.25],["3319",208587.28],["3636",196030.02],["3326",114215.95],["6320",109320.23],["3341",106545.76],["3632",106074.36],["3311",88717.64],["3314",88433.1],["6114",65185.26],["3612",56102.98],["3111",47399.35],["4349",32000],["3330",30000],["3421",26571],["3721",23727.62],["2221",20056],["2141",19738.13],["3727",19015],["6310",18933.8],["6409",6000],["2310",669]],"purpose_expenditure_total_czk":38702992.21}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}