{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00299421","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00299421","name":"Obec Senice na Hané","short_name":"Senice na Hané","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Olomouc","municipality_code":505081},"amounts":{"revenue_approved":74112923.49,"revenue_adjusted":75919092.71,"revenue_actual":74772261.59,"expense_approved":77860641.43,"expense_adjusted":99900350.44,"expense_actual":77552646.54,"tax_revenue":51707564.46,"nontax_revenue":8622174.42,"capital_revenue":0,"transfer_revenue":14442522.71,"current_expense":38306114.1,"capital_expense":39246532.44,"budget_balance":-2780384.95,"cash_current":38850980.26,"cash_previous":39344414.83},"ratios":{"revenue_execution":0.98489404,"expense_execution":0.77630004,"balance_to_revenue":-0.03718471,"cash_to_expense":0.50096266,"cash_yoy":-0.01254141,"capital_expense_share":0.5060631,"transfer_revenue_share":0.19315348},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00299421/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00299421"},"seo":{"slug":"senice-na-hane","path":"/cz/municipalities/senice-na-hane/"},"population":{"value":1761,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":74112923.49,"expenditure_czk":77860641.43,"financing_czk":3747717.94,"balance_czk":-3747717.94},{"stage":"revised","revenue_czk":75919092.71,"expenditure_czk":99900350.44,"financing_czk":23981257.73,"balance_czk":-23981257.73},{"stage":"actual","revenue_czk":74772261.59,"expenditure_czk":77552646.54,"financing_czk":2780384.95,"balance_czk":-2780384.95}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",35604850.61],["5011",7725000],["5169",5547714.42],["5153",3535000],["5331",2862000],["5154",2349000],["5031",2158000],["5365",2050000],["5023",1652000],["6123",1600000],["5171",1565000],["5362",1500000],["6122",1280000],["5139",1188000],["5141",930000],["5032",849000],["5137",820000],["5021",792000],["5156",550000],["5222",520000],["5163",397000],["5323",350000],["5168",220000],["5343",200000],["5901",200000],["5499",190500],["5151",155000],["5134",150000],["5162",100000],["5229",100000],["6349",90000],["5161",63000],["5182",60000],["5136",55000],["5175",50000],["5903",50000],["5364",46576.4],["5329",46000],["5167",40000],["5172",40000],["5194",35000],["5321",35000],["5038",33000],["5019",27000],["5173",20000],["5341",20000],["5039",9000],["5181",1000]],"economic_expenditure_total_czk":77860641.43,"economic_financing":[["8115",5988717.94],["8124",-2241000]],"economic_financing_total_czk":3747717.94,"economic_revenue":[["4216",24533352.68],["1211",15000000],["1121",7500000],["1111",5000000],["1511",5000000],["4213",2997821.01],["2132",2833000],["1122",1200000],["1113",1150000],["2420",1000000],["4112",985800],["1345",950000],["2141",950000],["2449",817900],["1333",800000],["4113",786369.42],["2111",735000],["4116",509680.38],["2324",445000],["1112",250000],["2131",200000],["1386",100000],["4111",96000],["1361",70000],["1381",70000],["1387",50000],["1341",40000],["2329",25000],["2119",10000],["1334",5000],["1343",3000]],"economic_revenue_total_czk":74112923.49,"purpose_expenditure":[["3113",31440351.16],["3639",12592714.42],["6171",9112000],["3722",3135000],["2212",2366000],["5512",2189000],["6112",2075500],["3612",1988000],["2321",1962499.45],["3319",1735000],["3419",1182000],["6310",981000],["3412",933000],["3511",841000],["3314",803500],["3745",755000],["2411",705500],["3631",520000],["3721",430000],["3619",417000],["2295",350000],["3726",350000],["1031",318000],["6320",220000],["6330",220000],["6114",96000],["5213",50000],["6402",46576.4],["3632",26000],["2310",20000]],"purpose_expenditure_total_czk":77860641.43},"revised":{"economic_expenditure":[["6121",50874563.61],["5011",7806757],["5169",6094914.42],["5153",3535000],["5331",3157000],["5365",3011170],["5154",2557000],["5031",2188628],["6122",2041000],["5171",2037100],["5023",1652000],["6123",1600000],["5139",1508800],["5362",1500000],["5336",1163256.01],["5021",1113000],["5141",930000],["5032",865115],["5137",629000],["5156",550000],["5222",521000],["5134",460470],["5229",400000],["5163",397000],["5151",396000],["5323",354000],["5168",246000],["5493",235000],["5343",200000],["5901",200000],["5499",190500],["5019",156000],["5909",137000],["5162",100000],["5341",100000],["6349",93100],["5179",84000],["5175",71000],["5161",63000],["5167",60000],["5182",60000],["5136",55000],["5212",50000],["5903",50000],["5811",48000],["5364",46576.4],["5329",46000],["5172",40000],["5194",35000],["5321",35000],["5038",33000],["5039",31400],["6130",31000],["6202",31000],["5173",20000],["5164",8000],["5181",2000]],"economic_expenditure_total_czk":99900350.44,"economic_financing":[["8115",26222257.73],["8124",-2241000]],"economic_financing_total_czk":23981257.73,"economic_revenue":[["1211",18826000],["1121",10077000],["1511",8928100],["4216",8430297.75],["1111",7055000],["2132",3116000],["4116",2758156.94],["1122",2116170],["2111",2070000],["2324",1500400],["1113",1333000],["1333",999000],["4112",985800],["1345",950000],["2141",950000],["2449",817900],["4113",786369.42],["4222",722308],["1112",657000],["2420",500000],["4121",386090.6],["1386",368000],["2329",328000],["2131",293000],["4213",250000],["1387",144000],["1361",137000],["2119",104000],["4111",97500],["1381",70000],["1341",54000],["1334",53000],["4122",26000],["1343",20000],["2229",10000]],"economic_revenue_total_czk":75919092.71,"purpose_expenditure":[["3113",33474607.17],["2212",13110000],["3639",11236714.42],["6171",10462270],["3612",4906000],["5512",3613870],["3722",3502000],["2321",2330499.45],["3419",2124713],["6112",2100500],["1031",2036600],["3319",1853500],["3412",1277000],["3511",1107000],["6310",981000],["3314",850500],["3745",840000],["3631",800000],["2411",705500],["3721",485000],["3619",448000],["2295",354000],["3726",350000],["6330",300000],["6320",220000],["6114",97500],["3632",74000],["3635",67000],["5213",50000],["6402",46576.4],["3742",43000],["2115",33000],["2310",20000]],"purpose_expenditure_total_czk":99900350.44},"actual":{"economic_expenditure":[["6121",35578426.82],["5011",6623758],["5169",5061348.33],["5331",3156829],["5365",2802522],["5153",2621966.29],["5154",2189239.76],["6122",2025533.34],["5031",1931398],["5023",1621716],["6123",1518550],["5362",1411694],["5171",1397460.35],["5139",1212089.66],["5336",1163256.01],["5021",969460],["5032",772615],["5141",728282.27],["5222",520737],["5156",417331.26],["5137",369219.9],["5323",353267.7],["5151",347123.35],["5229",331000],["5163",314398.88],["5134",314220.98],["5168",245841.93],["5493",234500],["5343",146315.72],["5019",137409.86],["5909",122480],["5499",97500],["6349",93022.28],["5162",90784.13],["5179",83461.12],["5341",70000],["5167",52120],["5136",50094],["5212",50000],["5811",47035],["5364",46576.4],["5175",45028.2],["5329",35900],["6202",31000],["5038",29329],["5161",26480],["5194",20758],["5172",14113],["5321",11500],["5173",9997],["5164",7139],["5039",818]],"economic_expenditure_total_czk":77552646.54,"economic_financing":[["8901",4586181.72],["8124",-2233318],["8115",427521.23]],"economic_financing_total_czk":2780384.95,"economic_revenue":[["1211",18825701.83],["1121",10076873.45],["1511",8927909.74],["4216",8430297.75],["1111",7054872.02],["4116",2758156.94],["2132",2116600.7],["1122",2116170],["2111",2042638.64],["2324",1494697.49],["1113",1332161.14],["1333",996048.74],["4112",985800],["1345",948835.41],["2141",923411.64],["2449",817900],["4113",786369.42],["4222",722308],["1112",656881.9],["2420",500000],["4121",386090.6],["1386",367153.04],["2329",321489.96],["2131",292417.8],["4213",250000],["1387",143892.17],["1361",136124],["2119",103018.19],["4111",97500],["1341",53704],["1334",52532.96],["4122",26000],["1343",15760],["2229",10000],["1381",2944.06]],"economic_revenue_total_czk":74772261.59,"purpose_expenditure":[["3113",20378782.96],["2212",12068959.65],["3639",9453381.05],["6171",8748434.32],["3612",4597541.28],["5512",3357304.6],["3722",2942694.62],["2321",2054776.23],["6112",2020735],["1031",1896220.03],["3319",1500542.63],["3419",1229832.58],["3412",944111.87],["3511",837872.12],["3314",767844.44],["6310",739278.07],["3631",630468.09],["3745",626014.93],["2411",620395.79],["3721",461586.55],["3619",366797.97],["2295",353267.7],["3726",231114.84],["6330",216315.72],["6320",209892.08],["6114",82778],["3635",66550],["3632",53427.02],["6402",46576.4],["2115",31000],["3742",18150]],"purpose_expenditure_total_czk":77552646.54}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}