{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00299316","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00299316","name":"Obec Paseka","short_name":"Paseka","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Olomouc","municipality_code":504785},"amounts":{"revenue_approved":42574256,"revenue_adjusted":42970717,"revenue_actual":45404117.4,"expense_approved":53854645,"expense_adjusted":54251106,"expense_actual":40141176.49,"tax_revenue":31747918.36,"nontax_revenue":8136681.04,"capital_revenue":237100,"transfer_revenue":5282418,"current_expense":31570817.31,"capital_expense":8570359.18,"budget_balance":5262940.91,"cash_current":32269012.39,"cash_previous":27081719.16},"ratios":{"revenue_execution":1.05662927,"expense_execution":0.73991444,"balance_to_revenue":0.1159133,"cash_to_expense":0.80388806,"cash_yoy":0.19154224,"capital_expense_share":0.21350543,"transfer_revenue_share":0.11634227},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00299316/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00299316"},"seo":{"slug":"paseka","path":"/cz/municipalities/paseka/"},"population":{"value":1265,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":42574256,"expenditure_czk":53854645,"financing_czk":11280389,"balance_czk":-11280389},{"stage":"revised","revenue_czk":42970717,"expenditure_czk":54251106,"financing_czk":11280389,"balance_czk":-11280389},{"stage":"actual","revenue_czk":45404117.4,"expenditure_czk":40141176.49,"financing_czk":-5262940.91,"balance_czk":5262940.91}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",12000000],["5169",9452850],["5171",7466850],["5011",3842000],["5331",2040900],["5901",2000000],["5139",1544000],["5023",1470000],["5154",1462000],["5365",1366860],["5153",1240000],["5031",1210500],["5902",877000],["5021",581000],["5137",535000],["5222",510000],["5362",508300],["5032",482500],["6322",441766],["6122",420000],["5499",391000],["5163",382000],["5336",360316],["5151",333500],["5223",255000],["5323",250260],["5339",250000],["5156",220000],["5903",200000],["6119",200000],["5136",160600],["5175",160500],["5194",135400],["5321",130000],["5166",125000],["5042",123000],["5123",122000],["5167",56000],["5162",55200],["5168",55000],["5811",50000],["5161",46000],["5172",34000],["5164",32000],["5909",32000],["6359",30000],["5221",26000],["5329",23000],["5038",20000],["5179",19000],["5364",18843],["5492",18000],["5131",17000],["5132",16000],["5134",14000],["5133",13000],["5138",10000],["5219",10000],["5041",5000],["5173",3000],["5019",1000],["5039",500]],"economic_expenditure_total_czk":53854645,"economic_financing":[["8117",14500000],["8118",-14500000],["8115",11280389]],"economic_financing_total_czk":11280389,"economic_revenue":[["1211",12750000],["1121",6350000],["1111",4650000],["2111",4321400],["4213",3044871],["1511",2650000],["2132",2068500],["4116",1395466],["1122",1105860],["1113",1030000],["1345",920000],["4112",522200],["2131",355259],["1112",330000],["2149",270063],["1386",220000],["2324",100600],["1334",91000],["1387",80000],["4171",80000],["2141",74937],["1361",33000],["4111",31000],["1341",25000],["2329",25000],["2133",19000],["2112",15000],["2119",11000],["1349",2000],["1343",1500],["1335",1000],["1382",500],["2139",100]],"economic_revenue_total_czk":42574256,"purpose_expenditure":[["2219",7694000],["3111",5406216],["3639",5196000],["6171",4865000],["3745",3753000],["3612",3550000],["2310",2857000],["3722",2096766],["6409",2020000],["6112",1966000],["3419",1637000],["6399",1605860],["3117",1429000],["2321",1386000],["3631",1325000],["3613",900000],["3429",855000],["3392",644000],["3319",517000],["3412",387000],["6320",350000],["2212",317500],["3399",311000],["2295",250260],["3330",250000],["3900",240000],["3118",230000],["3635",200000],["5213",200000],["1031",165000],["2221",150000],["2341",128000],["5512",120000],["3341",117200],["3742",100000],["3632",98000],["3421",95000],["1014",70000],["3721",70000],["3314",58000],["3349",45000],["5519",33000],["6310",32000],["6114",31000],["3523",30000],["5299",30000],["6402",18843],["3744",15000],["3326",10000]],"purpose_expenditure_total_czk":53854645},"revised":{"economic_expenditure":[["6121",12791500],["5169",10120850],["5171",6439050],["5011",3939000],["5331",2348898],["5139",1498000],["5023",1470000],["5154",1408000],["5365",1370660],["5153",1275000],["5031",1244500],["5901",1175768.6],["5909",1009000],["6122",704000],["5137",584000],["5021",564500],["5362",532740],["5222",510000],["5032",497500],["6322",441766],["5163",382000],["5336",360316],["5499",338500],["5151",333500],["5223",255000],["5323",252220.4],["5339",246234],["5156",220000],["5903",200000],["6119",200000],["5123",159000],["5194",156400],["5166",150000],["5136",145600],["5321",130000],["5042",123000],["5175",118000],["5162",56200],["5167",56000],["5168",55000],["5811",50000],["5161",46500],["5172",34000],["6359",30000],["5221",26000],["5131",25000],["5329",23000],["5038",20000],["5132",19000],["5179",19000],["5364",18843],["5492",18000],["5134",14000],["5133",13000],["5164",10000],["5219",10000],["5041",5000],["5173",2560],["5138",2000],["5192",2000],["5019",1000],["5039",500]],"economic_expenditure_total_czk":54251106,"economic_financing":[["8117",14500000],["8118",-14500000],["8115",11280389]],"economic_financing_total_czk":11280389,"economic_revenue":[["1211",12750000],["1121",6350000],["1111",4650000],["2111",4199701],["4213",3099184],["1511",2650000],["2132",2193889],["4116",1405866],["1122",1105860],["1113",1030000],["1345",920000],["2131",552489],["4112",522200],["1112",330000],["2149",270063],["1386",220000],["4122",141556],["2324",100840],["1334",91000],["4171",81112],["1387",80000],["2141",74937],["1361",33000],["4111",32500],["1341",25000],["2329",25000],["2133",21000],["2112",4000],["2119",3420],["2322",3000],["1349",2000],["1343",1500],["1335",1000],["1382",500],["2139",100]],"economic_revenue_total_czk":42970717,"purpose_expenditure":[["2219",7694000],["3111",5464014],["3639",5196000],["6171",4865000],["3745",3753000],["3612",3620000],["2310",3007000],["3722",2096766],["6112",1966000],["3117",1714200],["3419",1637000],["6399",1605860],["2321",1386000],["3631",1325000],["6409",1195768.6],["3613",983000],["3429",855000],["3392",840000],["3412",562000],["3319",517000],["6320",350000],["2212",317500],["3399",311000],["2295",252220.4],["3330",250000],["3900",240000],["2341",228000],["3118",226234],["3635",200000],["5213",200000],["1031",165000],["2221",150000],["3742",134000],["3721",120000],["5512",120000],["3341",117200],["3632",98000],["3421",95000],["1014",70000],["3314",58000],["3349",55000],["5519",33000],["6114",32500],["6310",32000],["3523",30000],["5299",30000],["3744",25000],["6402",18843],["3326",10000]],"purpose_expenditure_total_czk":54251106},"actual":{"economic_expenditure":[["5169",7629373.57],["6121",7496992.07],["5171",4655022.6],["5011",3909614],["5331",2348898],["5023",1450594],["5365",1368664],["5154",1237550.31],["5153",1225032.94],["5031",1214693],["5909",976099.59],["5139",667726.44],["6122",543521.11],["5032",486441],["5222",479357.62],["6322",441766],["5021",417228],["5336",360316],["5163",323945.6],["5499",314465],["5137",280070.92],["5323",252220.4],["5223",240000],["5339",226234],["5151",210939.98],["5362",199918.49],["5156",153337.79],["5321",128468],["5042",98446.53],["5194",92983],["5136",91191],["5166",87120],["5175",83081],["5123",63135.99],["6119",58080],["5162",42464.37],["5172",32428],["5168",30501.56],["6359",30000],["5161",26527],["5221",25540],["5167",20576],["5131",20333],["5364",18843],["5329",17412],["5038",16381],["5179",12777.16],["5132",12773],["5492",11000],["5164",2726],["5134",2323.2],["5138",1984],["5041",1622.25],["5192",1000],["5133",927],["5173",510]],"economic_expenditure_total_czk":40141176.49,"economic_financing":[["8117",59000000],["8118",-59000000],["8115",-5181726.23],["8901",-81214.68]],"economic_financing_total_czk":-5262940.91,"economic_revenue":[["1211",13142904.53],["1121",7040718.95],["1111",5012621.26],["2111",4231113.26],["4213",3099184],["1511",2603246.09],["2132",2233946.43],["4116",1405866],["1122",1105860],["1113",930286.86],["1345",901630],["2131",567510.39],["4112",522200],["1112",458863.41],["2149",391937.5],["2141",368976.01],["1386",256499.24],["3111",237100],["2324",207993.46],["4122",141556],["1334",129399],["2322",106932],["1387",100530.62],["4171",81112],["1361",34320],["4111",32500],["1341",24320],["2133",21175],["2112",3960],["1349",3700],["2119",2783],["1381",2018.4],["1343",1000],["2329",353.99]],"economic_revenue_total_czk":45404117.4,"purpose_expenditure":[["2219",6361716.55],["6171",4475122.37],["3639",3999150.97],["3745",3514354.89],["3612",2845734.17],["2310",2785957.22],["6112",1867866.79],["3722",1819254.73],["3111",1729407.79],["3117",1586161.02],["6399",1275338.49],["2321",1195031.09],["3631",971392.05],["3613",748457.21],["3419",731672.51],["3429",499182.88],["3319",493991.85],["3392",473873.66],["3412",377721.55],["6320",299602],["2295",252220.4],["3330",240000],["3118",226234],["3399",174616],["2341",166343.3],["3742",133705],["3900",123000],["3721",101465.76],["5512",100000],["2221",94825.38],["3341",70009.21],["3421",68435],["3635",58080],["1031",54008],["3349",53846],["3523",30000],["3314",28615],["6310",24693.6],["2212",22706.88],["6402",18843],["6114",18583],["3632",17698.17],["5519",12259]],"purpose_expenditure_total_czk":40141176.49}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}