{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00299260","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00299260","name":"Městys Náměšť na Hané","short_name":"Náměšť na Hané","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Olomouc","municipality_code":504505},"amounts":{"revenue_approved":54261000,"revenue_adjusted":64584402.38,"revenue_actual":71459111.24,"expense_approved":58392600,"expense_adjusted":68716002.38,"expense_actual":64164869.69,"tax_revenue":54936491.75,"nontax_revenue":6042852.14,"capital_revenue":35040,"transfer_revenue":10444727.35,"current_expense":48451776.77,"capital_expense":15713092.92,"budget_balance":7294241.55,"cash_current":24467054.03,"cash_previous":19809163.41},"ratios":{"revenue_execution":1.10644534,"expense_execution":0.93376895,"balance_to_revenue":0.10207574,"cash_to_expense":0.38131542,"cash_yoy":0.23513818,"capital_expense_share":0.24488623,"transfer_revenue_share":0.14616369},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00299260/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00299260"},"seo":{"slug":"namest-na-hane","path":"/cz/municipalities/namest-na-hane/"},"population":{"value":2220,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":54261000,"expenditure_czk":58392600,"financing_czk":4131600,"balance_czk":-4131600},{"stage":"revised","revenue_czk":64584402.38,"expenditure_czk":68716002.38,"financing_czk":4131600,"balance_czk":-4131600},{"stage":"actual","revenue_czk":71459111.24,"expenditure_czk":64164869.69,"financing_czk":-7294241.55,"balance_czk":7294241.55}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",12776000],["6121",10600000],["5011",9131000],["5331",5510000],["5169",3490000],["5031",2525800],["5023",1900000],["5154",1400000],["6322",1053000],["5032",1007300],["5139",953000],["6122",915000],["5141",720000],["5362",520000],["5222",500000],["5021",495000],["5499",458000],["5323",422000],["5163",400000],["5168",370000],["6349",355000],["5164",321000],["5156",295000],["5153",287000],["5321",250000],["5136",220000],["5138",200000],["5329",189000],["5162",155000],["5166",120000],["5221",120000],["5151",114000],["5167",90000],["5134",81500],["5137",70000],["5364",60000],["5161",50000],["5172",50000],["5494",50000],["5903",50000],["5492",36000],["5038",35000],["5173",20000],["5175",16000],["5179",11000],["5132",1000]],"economic_expenditure_total_czk":58392600,"economic_financing":[["8115",4131600]],"economic_financing_total_czk":4131600,"economic_revenue":[["1211",18400000],["1121",9500000],["1111",6595000],["4216",5181357.56],["1511",3375000],["2111",2456000],["4112",1850000],["2132",1690000],["1345",1400000],["1122",1215000],["1113",1100000],["2112",320000],["1112",300000],["1361",300000],["4116",209642.44],["2141",120000],["2131",100000],["1341",55000],["4121",40000],["1343",29000],["2119",20000],["2212",5000]],"economic_revenue_total_czk":54261000,"purpose_expenditure":[["3321",8100000],["6171",7644000],["3113",6670000],["3745",5120000],["3111",4600000],["2219",4500000],["2212",3000000],["3613",2550000],["6112",2400000],["3722",2170000],["3612",1550000],["3729",1200000],["3631",950000],["3639",850000],["6310",770000],["3314",750000],["3723",550000],["2310",500000],["2321",500000],["6399",500000],["6409",500000],["2295",422000],["5512",415800],["3319",350000],["6320",350000],["3726",290000],["3141",240000],["3429",240000],["3399",224000],["3632",196800],["3392",120000],["3721",60000],["6402",60000],["5213",50000]],"purpose_expenditure_total_czk":58392600},"revised":{"economic_expenditure":[["6121",15113900],["5171",9919100.01],["5011",9316000],["5331",5510000],["5169",5155519],["5362",3620929.99],["5031",2590800],["5023",1900000],["5154",1840000],["6122",1317700],["5336",1267172.7],["5139",1146000],["6322",1053000],["5032",1031300],["5141",720000],["5021",601000],["5222",560000],["5499",523000],["5163",456000],["5323",438004.2],["5168",430000],["5156",425000],["5153",407000],["6349",355000],["5164",334000],["5321",320000],["5138",280000],["5136",250000],["5329",232000],["5137",210000],["6123",200000],["5162",155000],["5221",125000],["5166",120000],["5151",114000],["5167",93000],["5134",86500],["5364",64562.48],["5172",60000],["5194",56014],["5161",50000],["5492",50000],["5494",50000],["5903",50000],["5038",39000],["5175",26000],["5173",25000],["6130",15500],["5179",11000],["5132",3000]],"economic_expenditure_total_czk":68716002.38,"economic_financing":[["8115",6687445.93],["8124",-4823711.17],["8123",2267865.24]],"economic_financing_total_czk":4131600,"economic_revenue":[["1211",20419528.03],["1121",10715000],["1111",7651500],["4216",5948396.66],["1511",3375000],["2111",3012790],["4116",2117584.14],["2132",1817670],["1113",1717800],["1345",1453000],["4112",1444400],["1122",1193430],["1112",671500],["4221",599846.55],["1386",455000],["2112",390000],["1361",300000],["2324",253800],["4122",197000],["1387",160000],["2131",140000],["2141",120000],["1334",102000],["4111",97500],["1341",55000],["4121",40000],["3111",35200],["2119",33600],["1343",29000],["2321",22000],["1344",7810],["2212",5000],["2329",3047],["2139",1000]],"economic_revenue_total_czk":64584402.38,"purpose_expenditure":[["3113",9727172.7],["3321",9325000],["6171",8701969],["2219",7000000],["3745",6205000],["6399",3600929.99],["3639",2883700],["3722",2740000],["6112",2400000],["3613",2150000],["3631",1805000],["3111",1335000],["3729",1200000],["2212",1124200],["5512",995600],["3723",884000],["3314",805000],["6310",770000],["3399",754014],["3319",535500],["2310",500000],["6409",500000],["2295",438004.2],["3726",416500],["6320",396000],["3429",300000],["3141",240000],["3632",196800],["3392",190000],["2321",160000],["3612",142550.01],["6114",97500],["6402",64562.48],["3721",60000],["5213",50000],["3744",22000]],"purpose_expenditure_total_czk":68716002.38},"actual":{"economic_expenditure":[["6121",13264367.36],["5011",9301861.52],["5171",6089100.75],["5169",5897564.07],["5331",5522500],["5362",3705031],["5031",2525673],["5154",1941153.02],["5023",1694018],["5336",1267172.7],["5365",1194230],["5139",1144326.49],["5032",996060],["6122",922880.56],["5021",752504],["6123",745006],["6322",744614],["5499",666826.11],["5222",565000],["5323",438004.2],["5163",419936.98],["5168",417590.8],["5153",385961.17],["5141",382916.61],["5137",350502.08],["5164",338929.15],["5136",338324.14],["5321",316140.42],["5156",280933.8],["5138",226700.52],["5221",204560],["5162",164938.56],["5151",126909.54],["5166",116160],["5194",102592.56],["5134",93839.72],["5167",81070.15],["5364",64562.48],["5175",61509.24],["5329",55574.99],["5492",50000],["5038",38319],["5161",38246],["6130",36225],["5173",31709],["5123",29170],["5179",18085],["5172",9680],["5363",4424],["5132",1423],["5191",43]],"economic_expenditure_total_czk":64164869.69,"economic_financing":[["8124",-4823711.17],["8115",-4657890.62],["8123",2187360.24]],"economic_financing_total_czk":-7294241.55,"economic_revenue":[["1211",23144771.28],["1121",12395312.08],["1111",8513554.02],["4216",5948396.66],["1511",3416078.6],["2111",3348862.12],["1122",2419200],["4116",2117584.14],["2132",1735588.34],["1113",1638087.3],["1345",1457208],["4112",1444400],["1112",807898.27],["4221",599846.55],["1386",451590.27],["2112",419696],["1361",362430],["2324",227648.91],["4122",197000],["1387",176990.18],["2131",143293],["2141",98363.77],["4111",97500],["1334",65565.9],["1341",54144],["4121",40000],["3111",35040],["2119",33600],["1343",22274.98],["2321",22000],["2329",12900],["1344",7810],["1381",3576.87],["2139",900]],"economic_revenue_total_czk":71459111.24,"purpose_expenditure":[["3113",9715166.29],["6171",8686904.89],["3321",8198138],["2219",7000020.02],["3745",6126887.51],["6399",4898461],["3639",2825763.21],["3722",2650261.13],["6112",2288606.87],["3631",1804977.51],["3111",1330311.9],["2212",1004436.04],["5512",995545.09],["3314",773000.39],["3399",710849.39],["3723",696694.97],["3613",520096.92],["6409",505000],["3319",474924.91],["2295",438004.2],["6310",430115.59],["3726",384610.64],["6320",362996],["3729",334137.58],["3429",252519.87],["3141",240000],["3392",149350.76],["2310",135773.5],["6114",67679.92],["6402",64562.48],["3612",64037.11],["3744",21780],["3632",7498],["2321",5758]],"purpose_expenditure_total_czk":64164869.69}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}