{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00299171","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00299171","name":"Obec Luká","short_name":"Luká","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Olomouc","municipality_code":503622},"amounts":{"revenue_approved":35124000,"revenue_adjusted":41799958.32,"revenue_actual":42980328.93,"expense_approved":23957000,"expense_adjusted":46415767.15,"expense_actual":41528866.57,"tax_revenue":23599975.12,"nontax_revenue":6292305.83,"capital_revenue":11500,"transfer_revenue":13076547.98,"current_expense":24606578.24,"capital_expense":16922288.33,"budget_balance":1451462.36,"cash_current":1833344.67,"cash_previous":2065501.7},"ratios":{"revenue_execution":1.02823856,"expense_execution":0.89471464,"balance_to_revenue":0.03377039,"cash_to_expense":0.04414627,"cash_yoy":-0.1123974,"capital_expense_share":0.40748255,"transfer_revenue_share":0.30424495},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00299171/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00299171"},"seo":{"slug":"luka-00299171","path":"/cz/municipalities/luka-00299171/"},"population":{"value":882,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":35124000,"expenditure_czk":23957000,"financing_czk":-11167000,"balance_czk":11167000},{"stage":"revised","revenue_czk":41799958.32,"expenditure_czk":46415767.15,"financing_czk":4615808.83,"balance_czk":-4615808.83},{"stage":"actual","revenue_czk":42980328.93,"expenditure_czk":41528866.57,"financing_czk":-1451462.36,"balance_czk":1451462.36}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",5306100],["5331",3000000],["5011",2700000],["6121",2125000],["5154",1392000],["5171",1351500],["5365",1090000],["5023",1000000],["6123",1000000],["5031",870000],["5153",807000],["5362",529000],["5021",339800],["5139",316200],["5032",310000],["5178",260000],["5323",175000],["5222",160000],["5166",150000],["5909",127000],["5163",120000],["5173",111000],["5364",103000],["5156",100000],["5499",100000],["5141",90000],["5155",80000],["5194",30000],["5329",30000],["5492",30000],["5175",22000],["5038",20000],["5164",17400],["5229",15000],["5162",13000],["5131",10000],["5137",10000],["5168",10000],["5223",10000],["5134",9000],["5161",6000],["5167",5000],["5321",5000],["5132",2000]],"economic_expenditure_total_czk":23957000,"economic_financing":[["8124",-11167000]],"economic_financing_total_czk":-11167000,"economic_revenue":[["4216",9122000],["1211",9000000],["1121",4100000],["1111",3100000],["2132",2605000],["2111",1890000],["1122",1000000],["1511",1000000],["2139",1000000],["1113",700000],["1345",400000],["2324",250000],["4112",213000],["1112",190000],["1381",130000],["4111",125000],["2131",120000],["2119",100000],["2321",50000],["1341",17000],["1361",12000]],"economic_revenue_total_czk":35124000,"purpose_expenditure":[["6171",4400000],["3113",3000000],["4357",2200000],["2321",1700000],["6399",1559000],["5512",1500000],["3722",1300000],["6112",1300000],["1031",1100000],["2219",1000000],["3639",800000],["2212",600000],["3631",600000],["2310",500000],["3745",400000],["3319",300000],["3633",300000],["3612",200000],["2292",175000],["6114",125000],["3429",120000],["6320",120000],["6402",103000],["3412",100000],["3632",100000],["3739",90000],["3326",50000],["3635",50000],["3341",30000],["3419",30000],["3421",30000],["3314",20000],["6310",20000],["4359",15000],["3330",10000],["5213",10000]],"purpose_expenditure_total_czk":23957000},"revised":{"economic_expenditure":[["6121",15830240],["5169",7774038],["5011",3375832],["5331",3000000],["5171",2277520],["6123",1823000],["5154",1634681],["5365",1422520],["5023",1156800],["5031",1043800],["5336",839464.65],["5166",654050],["5153",598850],["5362",520260],["5139",427210],["5021",416800],["5032",406580],["6122",288250],["5178",260310],["5222",255000],["5141",251130],["5137",215078],["6422",208000],["6322",181935],["5323",179617.5],["5163",158100],["5156",137720],["5909",137600],["5499",134930],["5173",132400],["5164",128500],["5364",103000],["5155",95000],["5492",50000],["5329",42600],["5194",29400],["5162",24950],["5175",24050],["5168",23960],["5179",22475],["5229",22200],["5038",20000],["5134",17000],["5131",13000],["5223",13000],["5172",12100],["5321",8100],["5167",7500],["5161",7000],["5136",5100],["5132",2700],["5019",2100],["5904",316]],"economic_expenditure_total_czk":46415767.15,"economic_financing":[["8115",15782808.83],["8124",-11167000]],"economic_financing_total_czk":4615808.83,"economic_revenue":[["4216",9273649.82],["1211",9175230],["1121",5299000],["1111",3690000],["2132",2605000],["4116",1971437.78],["4222",1908243.67],["2111",1890000],["1122",1290240],["1511",1100000],["2139",1000000],["1113",700000],["1345",500000],["2324",250000],["1112",240000],["4112",213000],["1386",145157.05],["4111",130000],["2131",120000],["2119",100000],["1387",65000],["4122",55000],["2321",50000],["1341",17000],["1361",12000]],"economic_revenue_total_czk":41799958.32,"purpose_expenditure":[["3113",6888664.65],["2221",5305900],["4357",4891000],["6171",4782890],["2219",3904400],["1031",2874300],["5512",2722935],["6399",2009240],["2321",2000000],["6112",1592700],["2310",1520250],["3722",1300000],["3639",884120],["3631",750310],["3745",669000],["3319",611100],["2212",600000],["2115",587050],["3412",431410],["3699",327000],["3633",300000],["3612",200000],["3429",180000],["2292",179617.5],["6320",157000],["6114",130000],["3632",116000],["6402",103000],["3739",94630],["3326",50000],["3635",50000],["3419",40000],["3341",30000],["3421",30000],["3314",25100],["6310",21100],["4359",15000],["3330",13000],["5213",10000],["2223",7000],["2143",6050],["4371",6000]],"purpose_expenditure_total_czk":46415767.15},"actual":{"economic_expenditure":[["6121",14421645.66],["5169",6434867.13],["5011",3375829],["5331",3000000],["6123",1822897.67],["5154",1490141.05],["5365",1422317],["5023",1156752],["5031",1043773],["5171",1025985.15],["5336",839464.65],["5166",556600],["5153",414725.03],["5032",406537],["5021",398733],["5139",359758.12],["6122",287810],["5178",260307.36],["5362",253251],["5141",251120.33],["5137",209067],["6422",208000],["5222",207277.69],["6322",181935],["5323",179617.5],["5163",157883.4],["5909",137535],["5499",134925],["5156",128701],["5164",125609],["5173",121730],["5364",99657.68],["5155",94854],["5329",42575],["5492",36694],["5194",27111],["5175",23958.1],["5168",23957],["5162",23689.19],["5179",22475],["5229",19143],["5038",17755],["5134",16926.86],["5223",13000],["5131",12865],["5172",12100],["5321",8100],["5167",5498],["5136",5023],["5161",4772],["5019",2090],["5132",1619],["5904",209]],"economic_expenditure_total_czk":41528866.57,"economic_financing":[["8124",-2166672],["8901",483052.61],["8115",232157.03]],"economic_financing_total_czk":-1451462.36,"economic_revenue":[["1211",9902282.39],["4216",8798973.53],["1121",5299034.52],["1111",3696991.73],["2132",2884376.93],["2111",2409340.42],["4116",1971330.78],["4222",1908243.67],["1511",1499055.95],["1122",1290240],["1113",700651.78],["1345",558672],["2324",455448.47],["1112",345452.96],["2139",227064],["4112",213000],["1386",193062.02],["4111",130000],["2131",126434.06],["2119",115143.38],["1387",75668.97],["2321",74000],["4122",55000],["1341",17750],["1361",14630],["3111",11500],["1334",4308.3],["1381",1557.55],["1342",600],["2141",498.57],["1382",16.95]],"economic_revenue_total_czk":42980328.93,"purpose_expenditure":[["3113",6888128.77],["2221",5274646.69],["4357",4652642.36],["6171",4550001.27],["2219",3210508.85],["1031",2873161.72],["5512",2364161.59],["6399",1742222.33],["6112",1590656],["2310",1515790.06],["3722",1026663.6],["2321",917202.98],["3639",719277.94],["3745",641141.27],["3319",587955.07],["3631",531144.62],["2115",490050],["3412",430500.37],["3699",326924],["2292",179617.5],["6320",154571],["3429",132277.69],["3612",111445.84],["3632",109090.7],["6402",99657.68],["3739",94627],["6114",84730.71],["2212",68153.65],["3419",38840],["3314",21823],["6310",21067.4],["3326",16065.44],["3421",14477],["3330",13000],["4359",12000],["2223",6655],["2143",6050],["4371",6000],["3341",5792.27],["3633",145.2]],"purpose_expenditure_total_czk":41528866.57}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}