{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00299065","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00299065","name":"Obec Kožušany-Tážaly","short_name":"Kožušany-Tážaly","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Olomouc","municipality_code":503304},"amounts":{"revenue_approved":30000000,"revenue_adjusted":23430000,"revenue_actual":24609483.2,"expense_approved":37450000,"expense_adjusted":32380000,"expense_actual":27861951.11,"tax_revenue":19325616.07,"nontax_revenue":2889658.33,"capital_revenue":0,"transfer_revenue":2394208.8,"current_expense":16938096.96,"capital_expense":10923854.15,"budget_balance":-3252467.91,"cash_current":7980134.58,"cash_previous":13745203.92},"ratios":{"revenue_execution":1.05034073,"expense_execution":0.86046792,"balance_to_revenue":-0.13216319,"cash_to_expense":0.28641693,"cash_yoy":-0.41942407,"capital_expense_share":0.39207068,"transfer_revenue_share":0.09728806},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00299065/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00299065"},"seo":{"slug":"kozusany-tazaly","path":"/cz/municipalities/kozusany-tazaly/"},"population":{"value":870,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":30000000,"expenditure_czk":37450000,"financing_czk":7450000,"balance_czk":-7450000},{"stage":"revised","revenue_czk":23430000,"expenditure_czk":32380000,"financing_czk":8950000,"balance_czk":-8950000},{"stage":"actual","revenue_czk":24609483.2,"expenditure_czk":27861951.11,"financing_czk":3252467.91,"balance_czk":-3252467.91}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",19170000],["5169",4283000],["5011",2270000],["5171",1861800],["5139",1472964],["5901",1326012.84],["5023",1100000],["5331",843200],["5031",728000],["5154",689000],["5021",563000],["5365",430290],["5362",-336225.14],["5032",301000],["5153",275000],["5194",223000],["5137",220000],["5163",213000],["5168",207000],["5903",200000],["6119",200000],["5323",175042.6],["5166",170000],["5141",151000],["5156",145000],["5175",103000],["5162",83987.16],["5329",46936],["5223",45000],["5222",40000],["5134",33000],["5178",32000],["5164",31000],["5179",20100],["5136",20000],["5167",19000],["5493",18000],["5321",16558],["5172",10000],["5213",10000],["5492",10000],["5038",9000],["5132",5000],["5138",5000],["5229",5000],["5161",4442],["5364",1892.54]],"economic_expenditure_total_czk":37450000,"economic_financing":[["8115",10000000],["8124",-2550000]],"economic_financing_total_czk":7450000,"economic_revenue":[["1211",8000000],["4216",5527852.84],["1121",3800000],["1111",2700000],["4213",2208914.97],["1511",1730000],["2111",1711000],["4113",1494000],["1113",582342.19],["1122",430290],["2324",350000],["1345",330000],["2132",246000],["4112",207600],["1112",200000],["1334",140000],["1386",90000],["2131",58000],["2451",50000],["1387",40000],["4111",32000],["1381",30000],["1341",21000],["1361",15000],["2119",5000],["2112",1000]],"economic_revenue_total_czk":30000000,"purpose_expenditure":[["2141",10020000],["3113",6835000],["2310",3282000],["2321",2730000],["6171",2520000],["3745",2162000],["3639",1760000],["6112",1408000],["3392",1045000],["3729",625000],["3722",610000],["3314",576000],["3412",499000],["3111",348000],["3399",320000],["2212",293000],["3723",285000],["3631",220000],["3726",220000],["3429",210000],["3635",200000],["5213",200000],["2219",190000],["5512",188000],["2292",175042.6],["6320",105000],["3326",100000],["6399",84064.86],["3349",55000],["3421",46000],["2144",35000],["6114",32000],["3341",25000],["3543",20000],["6310",15000],["3525",10000],["6402",1892.54]],"purpose_expenditure_total_czk":37450000},"revised":{"economic_expenditure":[["6121",10727000],["5169",4841000],["5011",2314000],["5901",1506012.84],["5171",1316855.2],["5139",1301104],["5023",1095000],["5154",998000],["5137",900000],["5331",843200],["6122",801000],["5031",759000],["5021",671000],["5336",651608.8],["5365",432290],["5153",359000],["5032",307000],["5194",273000],["5163",222000],["5168",216000],["5903",200000],["5166",182000],["5323",175042.6],["5138",151000],["5141",151000],["5156",140000],["5162",125987.16],["5175",107000],["5164",64000],["5651",50000],["5493",48000],["5329",46936],["5223",45000],["5167",40000],["5222",40000],["5362",36774.86],["5172",36000],["5134",35000],["5178",32000],["5136",22000],["5132",21000],["5179",18960],["5321",18686],["5363",11000],["5213",10000],["5492",10000],["5038",9000],["5161",6314],["5364",6228.54],["5229",5000],["5192",2000]],"economic_expenditure_total_czk":32380000,"economic_financing":[["8115",11500000],["8124",-2550000]],"economic_financing_total_czk":8950000,"economic_revenue":[["1211",8000000],["1121",3800000],["1111",2700000],["2111",2001000],["1511",1730000],["4113",1471500],["4116",651608.8],["1113",580333.2],["1122",430290],["2324",371832],["1345",330000],["2132",250000],["1112",229000],["4112",207600],["1386",160000],["1334",140000],["2131",65000],["1387",62000],["2141",53000],["2451",50000],["4111",32500],["4122",31000],["1381",30000],["1341",21000],["1361",15000],["2119",6000],["2112",5000],["2229",4336],["2328",2000]],"economic_revenue_total_czk":23430000,"purpose_expenditure":[["3113",7868664],["6171",2973000],["2321",2853000],["3745",2660000],["3111",2195000],["3639",2164000],["2141",1474000],["6112",1408000],["3729",906000],["2310",833000],["3412",803000],["3392",749000],["3722",614000],["3314",529000],["3429",456000],["6399",450064.86],["2219",450000],["3399",426000],["3726",412000],["5512",340000],["2212",327000],["3631",295000],["3723",292000],["5213",200000],["2292",175042.6],["6320",105000],["3326",100000],["3421",96000],["3349",55000],["6114",46000],["2144",38000],["3341",25000],["3543",20000],["6310",20000],["3525",10000],["6402",6228.54],["3727",4000],["3632",2000]],"purpose_expenditure_total_czk":32380000},"actual":{"economic_expenditure":[["6121",10127278.38],["5169",4525445.78],["5011",2007492],["5023",1085094],["5139",997389.68],["5154",879435.78],["5171",877747.91],["5137",871744.56],["5331",843200],["6122",796575.77],["5031",732597],["5336",651608.8],["5021",576547],["5365",431890],["5032",291953],["5168",194858.94],["5194",188443.75],["5323",175042.6],["5166",170996],["5163",170347.6],["5138",148296.81],["5141",146325.26],["5156",137174.75],["5153",114590.02],["5162",110073.7],["5175",84850.3],["5164",61455.66],["5651",50000],["5493",45000],["5222",40000],["5167",33035.9],["5178",31944],["5134",30892],["5223",30000],["5172",27647],["5329",26336],["5362",22583],["5132",20203.62],["5179",18960],["5321",18686],["5136",11482],["5363",10400],["5213",10000],["5492",10000],["5038",8912],["5364",6228.54],["5229",5000],["5161",4929],["5192",1257]],"economic_expenditure_total_czk":27861951.11,"economic_financing":[["8115",5765069.34],["8124",-2513111.73],["8901",510.3]],"economic_financing_total_czk":3252467.91,"economic_revenue":[["1211",8209275.45],["1121",4388974.09],["1111",2988138.71],["2111",2016885.66],["1511",1720193.17],["4113",1471500],["4116",651608.8],["1113",580676.25],["2324",433741.42],["1122",430290],["1345",328356],["1112",286196.6],["2132",261807.88],["4112",207600],["1386",159871.4],["1334",135018],["2131",64015],["1387",62678.51],["2141",52201.37],["2451",50000],["4111",32500],["4122",31000],["1341",18300],["1361",16260],["2229",4336],["2112",2984],["2133",1600],["2328",1487],["1381",1317.74],["2119",600],["1382",70.15]],"economic_revenue_total_czk":24609483.2,"purpose_expenditure":[["3113",7695956.87],["6171",2814231.02],["3745",2305900.48],["3639",2149780.59],["3111",1934776.79],["6112",1395959],["2141",1196455.02],["2321",1123605.62],["3729",889247.24],["3412",672620.51],["3392",648863.64],["2310",590354.06],["3722",538693.11],["3314",481703.83],["6399",443134],["3726",395983.52],["3429",371980.67],["3399",340984.35],["5512",326495.69],["2219",307846.27],["3723",277740.64],["2212",239221.57],["3631",229322.41],["2292",175042.6],["3421",87013.76],["6320",65348],["6114",41930],["2144",33606.54],["3326",20000],["6310",18165.6],["3349",15279.17],["3543",10000],["3341",8470],["6402",6228.54],["3525",5000],["3727",3025],["3632",1985]],"purpose_expenditure_total_czk":27861951.11}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}