{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00299031","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00299031","name":"Obec Jívová","short_name":"Jívová","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Olomouc","municipality_code":503142},"amounts":{"revenue_approved":18578420,"revenue_adjusted":23342573.04,"revenue_actual":22872844.1,"expense_approved":23733997.6,"expense_adjusted":28528150.64,"expense_actual":19027322.61,"tax_revenue":16072737.43,"nontax_revenue":3692812.47,"capital_revenue":477882,"transfer_revenue":2629412.2,"current_expense":14108068.37,"capital_expense":4919254.24,"budget_balance":3845521.49,"cash_current":9019028.09,"cash_previous":6256567.85},"ratios":{"revenue_execution":0.97987673,"expense_execution":0.66696656,"balance_to_revenue":0.16812607,"cash_to_expense":0.47400406,"cash_yoy":0.44152965,"capital_expense_share":0.25853633,"transfer_revenue_share":0.11495782},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00299031/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00299031"},"seo":{"slug":"jivova","path":"/cz/municipalities/jivova/"},"population":{"value":632,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":18578420,"expenditure_czk":23733997.6,"financing_czk":5155577.6,"balance_czk":-5155577.6},{"stage":"revised","revenue_czk":23342573.04,"expenditure_czk":28528150.64,"financing_czk":5185577.6,"balance_czk":-5185577.6},{"stage":"actual","revenue_czk":22872844.1,"expenditure_czk":19027322.61,"financing_czk":-3845521.49,"balance_czk":3845521.49}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5901",6795440.6],["5169",3717800],["5011",2110000],["5331",1200000],["6121",1150330],["5023",1100000],["5154",900100],["5139",819000],["5031",690000],["5171",660000],["5141",570000],["5362",500000],["5365",496544],["5021",434300],["5329",317509],["5032",300000],["5153",230000],["5168",212815],["5137",160000],["5041",135000],["5156",132000],["5323",128700],["5321",128500],["5162",121220],["5163",108000],["5166",100000],["5194",75000],["5222",69900],["5175",63000],["5151",42500],["5223",31000],["5173",27000],["5167",25000],["5492",24000],["5364",22139],["5136",20000],["5138",20000],["5221",19500],["5132",15000],["5172",10000],["5903",10000],["5038",9000],["5176",8000],["5229",8000],["5161",5700],["5164",5000],["5339",4000],["5019",3000]],"economic_expenditure_total_czk":23733997.6,"economic_financing":[["8115",6006641.6],["8124",-851064]],"economic_financing_total_czk":5155577.6,"economic_revenue":[["1211",6600000],["1121",3300000],["1111",2300000],["2111",1650980],["1511",870000],["2324",812294],["1113",530000],["1345",510000],["1122",493544],["3111",450000],["2131",230000],["4112",183900],["1112",170000],["2132",101094],["1356",100000],["1386",77000],["1342",40000],["1387",38000],["4111",30000],["1381",27000],["1341",25000],["4121",15000],["2119",10000],["2329",7124],["1361",4000],["1334",1884],["2139",1000],["2112",500],["1382",100]],"economic_revenue_total_czk":18578420,"purpose_expenditure":[["2310",3613000],["6171",3544900],["3745",2891820],["2321",2491000],["3117",1224000],["6112",1103000],["1031",1100000],["6409",1060440.6],["3722",971509],["3319",925400],["3632",835000],["6399",493544],["3723",434800],["2212",376250],["5512",351080],["1032",320000],["3631",297000],["3399",270000],["3639",220000],["2219",142000],["3341",140000],["2295",128700],["5311",126000],["1036",108000],["3326",100000],["6320",100000],["3421",88000],["3419",51100],["3412",50500],["3721",42000],["3612",35000],["6114",30000],["3314",29815],["6402",22139],["5213",10000],["6310",8000]],"purpose_expenditure_total_czk":23733997.6},"revised":{"economic_expenditure":[["5901",5342417.44],["6121",5147803],["5169",4170600],["5011",2460735.44],["5331",1200000],["5023",1157600],["5154",921300],["5139",823800],["5031",694000],["5171",660000],["5336",621739.7],["5141",570000],["5365",559530],["5362",500000],["5021",434300],["5329",340881],["6122",309680],["5032",307264.56],["5137",301430],["5153",230000],["5168",219415],["5156",137000],["5041",135000],["5323",128700],["5321",128500],["5162",121519],["5163",119000],["5166",100000],["5194",94630],["5222",89900],["5175",63000],["5223",63000],["5492",59100],["5151",42600],["6351",30000],["5173",27000],["5167",25332],["5123",22300],["5221",22225],["5364",22139],["5136",20000],["5138",20000],["5132",15000],["5172",10000],["5903",10000],["5038",9000],["5229",8157],["5176",8000],["5161",5700],["5164",5000],["5019",4862],["5366",4748.5],["5339",4000],["6130",242]],"economic_expenditure_total_czk":28528150.64,"economic_financing":[["8115",6006641.6],["8124",-851064],["8901",30000]],"economic_financing_total_czk":5185577.6,"economic_revenue":[["1211",6655000],["1121",3559000],["1111",2410000],["2111",2077970],["4116",1057450.2],["2324",1009598],["4222",921200],["1511",910400],["1122",544530],["1113",530000],["1345",510000],["1356",505300],["3111",450000],["2226",413963.84],["4213",392850],["2131",255705],["1112",233000],["4112",183900],["2132",139594],["1386",132000],["2119",101000],["1342",61200],["1387",51000],["4111",32500],["3121",30000],["1341",29300],["2321",29000],["1381",27000],["4122",26512],["2229",16877],["4121",15000],["2322",8755],["2329",7124],["1361",5410],["1334",5384],["2112",3950],["2139",1000],["1382",100]],"economic_revenue_total_czk":23342573.04,"purpose_expenditure":[["6171",3705224],["2310",3620400],["3745",3396720],["6409",3107417.44],["2321",2533000],["3117",1888488.2],["6112",1160600],["1031",1100000],["3632",1015000],["3722",971509],["3319",925732],["3723",788200],["6399",544530],["2212",526250],["5512",445080],["1032",393190],["3631",297000],["3341",292473],["3399",289630],["3419",264749],["3639",220000],["2219",142000],["2295",128700],["5311",126000],["6320",111000],["1036",108000],["3326",100000],["3421",88000],["3412",50500],["3721",42000],["3612",36100],["6114",33862],["3314",29815],["6402",22139],["5213",10000],["6310",8000],["3635",6600],["1019",242]],"purpose_expenditure_total_czk":28528150.64},"actual":{"economic_expenditure":[["6121",4579418.84],["5169",2865296.18],["5011",2304496.24],["5331",1200000],["5023",1157597],["5154",742939.49],["5031",693808.76],["5336",621739.7],["5365",551530],["5141",455271.65],["5139",389678.86],["5329",340881],["5362",310423],["6122",309593.4],["5032",298293],["5021",242886],["5137",206276.39],["5153",204623],["5168",191029.52],["5171",155778.69],["5323",128696.1],["5156",125403.5],["5163",118086.8],["5162",117620.76],["5041",102670],["5222",89900],["5194",87950.93],["5223",63000],["5492",59100],["5166",45133],["5175",43984.8],["5151",32417.5],["6351",30000],["5123",22295],["5221",22225],["5364",22139],["5173",19077],["5321",17900],["5136",14699.3],["5038",8849],["5229",8157],["5138",4990],["5366",4748.5],["5167",4730],["5339",4000],["5132",2158],["5172",1899.7],["5019",1862],["5161",1827],["6130",242]],"economic_expenditure_total_czk":19027322.61,"economic_financing":[["8115",-2994457.49],["8124",-851064]],"economic_financing_total_czk":-3845521.49,"economic_revenue":[["1211",6654182.82],["1121",3558444.5],["1111",2409834.2],["2111",1716612.58],["4116",1057450.2],["2324",1008861.85],["4222",921200],["1511",910367.37],["1122",544530],["1345",505223.52],["1356",504738.42],["1113",470717.76],["3111",447882],["2226",413963.84],["4213",392850],["2131",255567.2],["1112",232023.82],["4112",183900],["2132",134910.3],["1386",129626.13],["2119",96975.7],["1342",61130],["1387",50816.71],["4111",32500],["3121",30000],["1341",29201],["2321",29000],["4122",26512],["2229",16877],["4121",15000],["2322",8755],["2329",7124],["1361",5410],["1334",5384],["2112",3935],["1381",1062.41],["2139",230],["1382",44.77]],"economic_revenue_total_czk":22872844.1,"purpose_expenditure":[["2310",3321021.55],["6171",3152827.3],["3117",1888488.2],["3745",1869362.47],["2321",1413899.73],["6112",1158695],["3632",880601.78],["1031",811986.37],["3723",788115.43],["3722",595989.73],["6399",544530],["3319",424728.68],["1032",308105.55],["2212",301138.15],["3399",235709.43],["3419",228883.93],["5512",206782.5],["3341",152472.1],["2295",128696.1],["6320",110587],["1036",108000],["3631",103199.28],["3639",68444],["3412",44792.4],["3721",28320],["6114",24612.8],["3421",24194],["6402",22139],["3314",17815],["5311",15400],["3612",15030.33],["3326",12100],["6310",7499.8],["3635",6534],["2219",6379],["1019",242]],"purpose_expenditure_total_czk":19027322.61}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}