{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00299006","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00299006","name":"Obec Cholina","short_name":"Cholina","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Olomouc","municipality_code":502839},"amounts":{"revenue_approved":19297200,"revenue_adjusted":22004557.92,"revenue_actual":23217981.35,"expense_approved":16960200,"expense_adjusted":20537557.92,"expense_actual":18444920.43,"tax_revenue":17687324.94,"nontax_revenue":3207098.49,"capital_revenue":4550,"transfer_revenue":2319007.92,"current_expense":17507445.03,"capital_expense":937475.4,"budget_balance":4773060.92,"cash_current":5604910.59,"cash_previous":3663657.67},"ratios":{"revenue_execution":1.05514419,"expense_execution":0.8981068,"balance_to_revenue":0.20557605,"cash_to_expense":0.30387285,"cash_yoy":0.52986744,"capital_expense_share":0.05082567,"transfer_revenue_share":0.09987983},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00299006/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00299006"},"seo":{"slug":"cholina","path":"/cz/municipalities/cholina/"},"population":{"value":721,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":19297200,"expenditure_czk":16960200,"financing_czk":-2337000,"balance_czk":2337000},{"stage":"revised","revenue_czk":22004557.92,"expenditure_czk":20537557.92,"financing_czk":-1467000,"balance_czk":1467000},{"stage":"actual","revenue_czk":23217981.35,"expenditure_czk":18444920.43,"financing_czk":-4773060.92,"balance_czk":4773060.92}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5011",2255000],["5331",2000000],["5169",1603900],["5141",1450000],["5023",1200000],["5154",1137300],["5153",1126300],["5031",800000],["6121",800000],["5021",580000],["6329",400000],["5171",352242.74],["5032",342000],["5139",324000],["5365",300000],["5499",250000],["5362",205500],["5168",202000],["5901",185000],["5162",169000],["5166",167000],["5323",140000],["5156",113000],["5151",107300],["6349",100000],["5137",78000],["5163",75000],["5155",50000],["5194",50000],["5138",45000],["5175",45000],["5167",38000],["5221",35000],["5329",31000],["5179",30000],["5492",26000],["5041",25000],["5164",22200],["5364",11457.26],["5038",10000],["5172",10000],["5223",10000],["5321",10000],["5134",5000],["5161",5000],["5173",5000],["5319",5000],["5339",5000],["5903",5000],["5019",4000],["5131",3500],["5133",3500],["5132",3000],["5189",3000],["5039",1000],["5136",1000]],"economic_expenditure_total_czk":16960200,"economic_financing":[["8124",-2832000],["8115",495000]],"economic_financing_total_czk":-2337000,"economic_revenue":[["1211",7100000],["1121",3600000],["1111",2600000],["1511",1550000],["2132",1120000],["2111",747400],["1113",450000],["4121",350000],["4112",349300],["1122",300000],["1345",300000],["1112",250000],["2324",210000],["2131",100000],["1386",50000],["2139",50000],["4111",32000],["1381",30000],["1387",30000],["2112",23000],["1361",20000],["1341",15000],["1343",10000],["1342",5000],["2133",5000],["2141",500]],"economic_revenue_total_czk":19297200,"purpose_expenditure":[["6171",3061742.74],["3113",2255000],["2321",1863000],["3745",1620000],["6112",1515000],["3722",930000],["2142",785500],["4311",580000],["3613",575000],["2411",543000],["4349",515000],["6399",500000],["3631",480000],["3639",449100],["2212",360000],["2295",140000],["3399",122000],["2310",106000],["3723",90000],["2143",74700],["2219",58000],["6320",55000],["3632",50800],["5512",45000],["6115",32000],["1039",30000],["3314",26000],["3721",20000],["6310",20000],["3429",15000],["6402",11457.26],["5213",10000],["3421",7900],["1014",6000],["3315",5000],["2144",3000]],"purpose_expenditure_total_czk":16960200},"revised":{"economic_expenditure":[["5011",2417780],["5169",2264589.7],["5331",2000000],["5171",1935742.74],["5141",1518500],["5023",1200000],["6121",1121574.7],["5153",1117300],["5154",1062800],["5031",869570],["5336",682075.3],["5021",576600],["5365",415350],["5032",353650],["5139",337500],["5499",250000],["5168",219000],["5137",206447.62],["5362",205900],["6123",199500],["5166",188000],["5901",185000],["5162",149000],["5323",141625.3],["5194",135000],["5151",117800],["5156",109000],["5163",75000],["5155",46500],["5175",45000],["5221",44000],["5366",36895.3],["5329",35000],["5167",31700],["5138",26500],["5492",26000],["5179",25000],["5164",23200],["5223",20000],["5038",15500],["5041",15000],["5321",15000],["5364",11457.26],["5222",7000],["5134",6200],["5132",6000],["5161",5000],["5173",5000],["5319",5000],["5903",5000],["6329",5000],["5019",4145],["5133",3500],["5176",3000],["5189",3000],["5339",3000],["5131",2300],["5191",1300],["5039",1055],["5136",1000]],"economic_expenditure_total_czk":20537557.92,"economic_financing":[["8124",-2832000],["8115",1365000]],"economic_financing_total_czk":-1467000,"economic_revenue":[["1211",7100000],["1121",3900000],["1111",2600000],["1511",1550000],["2132",1120000],["2324",760000],["2111",747400],["4116",745960.3],["4122",607800],["1113",450000],["1122",412650],["4121",398747.62],["1345",380000],["4112",334000],["1112",250000],["4222",200000],["1386",100000],["2131",100000],["2139",62000],["4111",32500],["1381",30000],["1387",30000],["2112",23000],["1361",20000],["1341",15000],["2212",15000],["1343",10000],["1342",5000],["2133",5000],["2141",500]],"economic_revenue_total_czk":22004557.92,"purpose_expenditure":[["6171",4489242.74],["3113",3222075.3],["3745",1715000],["2321",1629000],["6112",1527000],["3722",1155000],["4349",898000],["2142",863500],["3639",678674.7],["4311",623747.62],["6399",612650],["2411",573000],["3613",556000],["3631",513000],["2212",360000],["3399",214000],["3723",146489.7],["2295",141625.3],["2143",94700],["5512",78800],["2219",58000],["6320",55000],["3632",52800],["6402",48352.56],["6114",32500],["3725",30500],["1039",30000],["3314",28000],["3419",23500],["3721",20500],["6310",20000],["3429",15000],["5213",10000],["3421",7900],["1014",6000],["3315",5000],["2144",3000]],"purpose_expenditure_total_czk":20537557.92},"actual":{"economic_expenditure":[["5011",2287746],["5169",2058837.42],["5331",2000000],["5171",1656581.37],["5141",1518175.13],["5023",1197790],["5153",986879.86],["5154",861642.37],["5031",846441],["6121",746676.4],["5336",682075.3],["5021",437448],["5365",415150],["5032",336270],["5139",273422.6],["5499",230350],["5168",216438.1],["6123",190799],["5166",180973],["5362",177799],["5162",144409.65],["5323",141625.3],["5137",136406.12],["5194",128348.13],["5151",90377],["5156",84206.65],["5163",55474.86],["5221",44000],["5175",37324.68],["5366",36895.3],["5329",33870],["5179",24386],["5164",22813.46],["5167",21364],["5223",20000],["5321",15000],["5038",14036],["5041",12734.97],["5138",12425.5],["5492",11660],["5364",11457.26],["5155",10150],["5222",7000],["5134",6058],["5161",4811],["5132",3240],["5019",3117],["5176",3000],["5339",3000],["5191",1298],["5131",1202],["5039",1055],["5136",440],["5133",240]],"economic_expenditure_total_czk":18444920.43,"economic_financing":[["8124",-2831808],["8115",-1941252.92]],"economic_financing_total_czk":-4773060.92,"economic_revenue":[["1211",7349625.58],["1121",3935692.95],["1111",2695941.74],["1511",1834037.59],["2132",1202507],["2111",945416.88],["2324",816437.98],["4116",745960.3],["4122",607800],["1113",520154.99],["1345",414050],["1122",412650],["4121",398747.62],["4112",334000],["1112",256527.28],["4222",200000],["1386",143388.9],["2131",119575],["2139",71308.14],["1387",56197.51],["4111",32500],["2112",20642],["1361",20490],["1343",19820],["2212",15000],["1341",14617],["1334",12992.7],["2119",11210],["2133",4654.87],["3111",4550],["1381",1138.7],["2141",346.62]],"economic_revenue_total_czk":23217981.35,"purpose_expenditure":[["6171",4221156.52],["3113",3190357],["3745",1565595.89],["6112",1522834],["2321",1371797.72],["3722",1154694.22],["4349",837726.2],["2142",708037.11],["6399",589812],["2411",548471.17],["3631",478692.1],["3613",386058.2],["3639",385474.04],["4311",352088.6],["2212",221265.25],["3399",201725.25],["3723",144661.67],["2295",141625.3],["2143",83588],["5512",55201],["6402",48352.56],["6320",37300.66],["6114",31211],["3725",30250],["3419",23500],["3314",23415],["2219",22437.86],["3721",20114.33],["6310",18174.2],["3632",17800.6],["3421",7417.98],["1014",2660],["3429",1425]],"purpose_expenditure_total_czk":18444920.43}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}