{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00298921","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00298921","name":"Obec Hnojice","short_name":"Hnojice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Olomouc","municipality_code":502405},"amounts":{"revenue_approved":15200665,"revenue_adjusted":19699372.24,"revenue_actual":19699372.24,"expense_approved":41727465,"expense_adjusted":46226172.24,"expense_actual":17939301.21,"tax_revenue":16548441.32,"nontax_revenue":2250547.51,"capital_revenue":0,"transfer_revenue":900383.41,"current_expense":11912640.97,"capital_expense":6026660.24,"budget_balance":1760071.03,"cash_current":28628166.19,"cash_previous":27782352.03},"ratios":{"revenue_execution":1,"expense_execution":0.38807672,"balance_to_revenue":0.08934655,"cash_to_expense":1.59583508,"cash_yoy":0.0304443,"capital_expense_share":0.33594732,"transfer_revenue_share":0.0457062},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00298921/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00298921"},"seo":{"slug":"hnojice","path":"/cz/municipalities/hnojice/"},"population":{"value":655,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":15200665,"expenditure_czk":41727465,"financing_czk":26526800,"balance_czk":-26526800},{"stage":"revised","revenue_czk":19699372.24,"expenditure_czk":46226172.24,"financing_czk":26526800,"balance_czk":-26526800},{"stage":"actual","revenue_czk":19699372.24,"expenditure_czk":17939301.21,"financing_czk":-1760071.03,"balance_czk":1760071.03}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",21001936],["5169",4864800],["5171",2695597],["5011",1500000],["5909",1401000],["6909",1377070.74],["5023",1100000],["6122",1003807],["5901",712000],["5137",610718],["5031",595000],["5139",541108],["5154",419400],["5222",388000],["5331",379500],["5365",373000],["5032",260000],["6349",249784],["5021",202050],["5329",200000],["5153",190000],["5141",160000],["5194",145000],["5323",130416],["5138",130000],["5223",126000],["5163",84000],["5162",71420.26],["5166",70000],["5173",69175],["5151",62471],["5168",60000],["5321",54500],["5156",53000],["5172",50000],["5167",45000],["5499",42065],["5175",39424],["5164",35000],["5221",31920],["5136",30500],["5134",30000],["5903",30000],["5133",25450],["5182",20000],["5038",17872],["5161",10600],["5132",10000],["5179",9000],["5364",7648],["5192",5000],["5019",3000],["5041",2000],["5362",1933],["5363",300]],"economic_expenditure_total_czk":41727465,"economic_financing":[["8115",27500000],["8124",-973200]],"economic_financing_total_czk":26526800,"economic_revenue":[["1211",4600000],["1121",3000000],["1511",1850000],["1111",1800000],["2111",649264],["1113",450000],["2141",450000],["4216",364845],["1345",330155],["2139",273400],["2131",218000],["2132",196510],["4112",154300],["1122",150000],["2329",141235],["1112",120000],["2112",101700],["1381",70000],["1386",55000],["2324",47556],["1387",40000],["2119",40000],["4111",32000],["1334",20000],["1341",12000],["2212",10000],["1361",7500],["3111",6000],["1344",5200],["2310",4000],["1343",2000]],"economic_revenue_total_czk":15200665,"purpose_expenditure":[["3612",12605000],["2219",7510000],["3111",3041791.26],["6409",2677070.74],["3745",2667432],["6171",2462677],["6112",1432047],["2321",1217839],["3722",1144784],["3613",1026000],["2212",640000],["2334",600000],["1031",505000],["3399",434500],["3723",393000],["3419",387000],["6399",360300],["3341",300000],["3726",290000],["3631",270242],["2310",221242],["3421",154872],["3632",137050],["2292",130416],["3725",130000],["3326",124400],["3314",122730],["3319",122000],["5512",115000],["3330",60000],["3639",56543],["5213",55000],["3721",50000],["5311",48000],["6111",32000],["3429",30000],["3636",30000],["2143",22088],["1014",21000],["1037",20000],["3113",20000],["2229",15000],["6310",12000],["2223",11000],["6402",7648],["3349",5000],["6320",5000],["3315",3000],["6117",1793]],"purpose_expenditure_total_czk":41727465},"revised":{"economic_expenditure":[["6121",20274233.07],["5169",5327351.1],["5171",3102502.23],["6130",1800000],["6909",1652233.19],["5011",1636542],["5909",1314069.63],["5365",1313020],["5023",1164514],["6122",1103108],["5901",712000],["5154",708358],["5137",636907],["5031",612007.82],["5139",574545],["5222",448000],["5331",379500],["5336",276138.41],["5032",271092],["5021",257877],["6349",249784],["5153",217054],["5329",200000],["5141",160000],["5223",156000],["5194",145489],["6119",145200],["5323",130416],["5138",130000],["5163",84197.4],["5173",82851],["6322",80000],["5162",71420.26],["5166",70000],["5151",62471],["5168",60000],["5221",56075],["5321",54500],["5156",53000],["5499",52065],["5175",50808],["5172",50000],["5167",45000],["5164",38861.48],["5136",30500],["5134",30000],["5903",30000],["5133",25450],["5182",20000],["5364",18718.65],["5038",17872],["5161",11010],["5132",10000],["5179",9000],["5041",5000],["5192",5000],["5019",2198],["5362",1933],["5363",300]],"economic_expenditure_total_czk":46226172.24,"economic_financing":[["8115",27500000],["8124",-973200]],"economic_financing_total_czk":26526800,"economic_revenue":[["1211",6079575],["1121",3255028.8],["1511",2496207.7],["1111",2240719.64],["1122",1294020],["2111",960804],["1113",430244.53],["2141",417236.11],["4216",364845],["2139",315325],["1345",296145],["4116",276138.41],["2131",213539],["1112",212171.65],["2226",185877.4],["4112",154300],["2132",149208],["1386",118593.33],["4222",72600],["1334",64961.1],["1387",46479.02],["4111",32500],["1341",10020],["2112",8496],["1361",3330],["1381",945.55],["2324",32],["2329",30]],"economic_revenue_total_czk":19699372.24,"purpose_expenditure":[["3612",15285496],["2219",5510000],["3111",4104712.47],["6409",2865302.82],["6171",2741193.3],["3745",2737432],["6112",1529379],["2321",1367839],["3722",1348057.1],["6399",1294320],["3639",776543],["2212",640000],["2334",600000],["3419",517000],["1031",505000],["3399",494479],["3723",393000],["2229",386377.5],["3613",326000],["3341",300000],["3726",290000],["3631",280242],["2310",221242],["3421",167872],["3632",147050],["3635",145200],["2292",130416],["3725",130000],["3314",125730],["3326",124400],["3319",122500],["5512",115000],["3330",60000],["5311",56400],["5213",55000],["3721",50000],["4329",35000],["2143",33838],["3429",30000],["3636",30000],["6114",29364],["3113",22979],["1014",21000],["1037",20000],["6402",18718.65],["6310",12197.4],["2223",11000],["3349",5000],["6320",5000],["5517",3025],["3315",3000],["6117",1793],["2341",1074]],"purpose_expenditure_total_czk":46226172.24},"actual":{"economic_expenditure":[["6121",4480699.57],["5169",3163710.98],["5011",1360184],["5365",1301720],["5023",1164514],["5171",899785.02],["6130",852000],["5031",546673],["5154",445126],["5222",413000],["5331",379500],["5336",276138.41],["5139",261594.29],["6122",248046.67],["5032",227223],["6349",220714],["5153",217054],["6119",145200],["5021",142359],["5323",129491.7],["5137",129126],["5329",93137.5],["5223",90000],["5194",82322],["6322",80000],["5163",74175.4],["5141",58943.13],["5221",56075],["5162",55041.93],["5321",53500],["5168",40136],["5499",39600],["5156",37993.12],["5151",32745],["5166",22325],["5175",20598],["5173",19851],["5164",18861.48],["5134",18139],["5364",11070.65],["5179",6453],["5038",5895],["5167",5400],["5041",4644.36],["5161",3064],["5132",2960],["5019",1198],["5136",670],["5362",643]],"economic_expenditure_total_czk":17939301.21,"economic_financing":[["8124",-914256.87],["8115",-845814.16]],"economic_financing_total_czk":-1760071.03,"economic_revenue":[["1211",6079575],["1121",3255028.8],["1511",2496207.7],["1111",2240719.64],["1122",1294020],["2111",960804],["1113",430244.53],["2141",417236.11],["4216",364845],["2139",315325],["1345",296145],["4116",276138.41],["2131",213539],["1112",212171.65],["2226",185877.4],["4112",154300],["2132",149208],["1386",118593.33],["4222",72600],["1334",64961.1],["1387",46479.02],["4111",32500],["1341",10020],["2112",8496],["1361",3330],["1381",945.55],["2324",32],["2329",30]],"economic_revenue_total_czk":19699372.24,"purpose_expenditure":[["3111",3805167.21],["3612",3151726.3],["6171",1857346.01],["3745",1709417.07],["6112",1510387],["6399",1294020],["3722",1023987.1],["3639",740767],["3419",465960],["2229",370260],["3399",302262.24],["2321",287606.13],["2212",279195.4],["3726",146440],["3635",145200],["3631",136319.05],["2292",129491.7],["3723",104848],["3330",60000],["5311",56400],["3421",45139],["2310",37378],["4329",35000],["3319",30500],["2143",29750],["6114",29364],["3721",23177],["3113",22979],["1014",20386.08],["3341",20308.87],["3632",17000],["3314",14092],["6310",12197.4],["6402",11070.65],["2223",7260],["5517",3025],["2219",1800],["2341",1074],["3349",1000]],"purpose_expenditure_total_czk":17939301.21}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}