{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00298913","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00298913","name":"Obec Hněvotín","short_name":"Hněvotín","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Olomouc","municipality_code":502235},"amounts":{"revenue_approved":53995000,"revenue_adjusted":59373780.47,"revenue_actual":63215523.44,"expense_approved":104995000,"expense_adjusted":110373780.47,"expense_actual":100844829.9,"tax_revenue":47555781.86,"nontax_revenue":11742786.99,"capital_revenue":10800,"transfer_revenue":3906154.59,"current_expense":44299752.61,"capital_expense":56545077.29,"budget_balance":-37629306.46,"cash_current":15458653.32,"cash_previous":31087959.88},"ratios":{"revenue_execution":1.06470437,"expense_execution":0.91366654,"balance_to_revenue":-0.59525421,"cash_to_expense":0.15329148,"cash_yoy":-0.50274468,"capital_expense_share":0.5607137,"transfer_revenue_share":0.06179107},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00298913/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00298913"},"seo":{"slug":"hnevotin","path":"/cz/municipalities/hnevotin/"},"population":{"value":1867,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":53995000,"expenditure_czk":104995000,"financing_czk":51000000,"balance_czk":-51000000},{"stage":"revised","revenue_czk":59373780.47,"expenditure_czk":110373780.47,"financing_czk":51000000,"balance_czk":-51000000},{"stage":"actual","revenue_czk":63215523.44,"expenditure_czk":100844829.9,"financing_czk":37629306.46,"balance_czk":-37629306.46}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",64451000],["5169",8038500],["5011",4050000],["5331",3300000],["5151",3200000],["6122",3102000],["5154",2870000],["5365",2103000],["5023",1600000],["5171",1581000],["5139",1246000],["5031",1236000],["5021",977000],["5153",880000],["5222",631000],["5032",609500],["6322",600000],["5166",500000],["5163",400000],["5323",350000],["6130",301000],["6119",300000],["5137",257000],["5329",250000],["5168",232000],["5156",230000],["5179",165500],["5909",155000],["5164",150000],["5499",150000],["6323",150000],["5362",107000],["5167",100000],["5363",100000],["5162",90000],["5041",70000],["5136",60000],["5175",60000],["5194",55000],["5229",50000],["5321",40000],["5019",26000],["5339",25000],["5038",20000],["5173",20000],["5213",20000],["5133",15000],["5161",15000],["5141",12000],["5134",10000],["5221",10000],["5333",10000],["5223",5000],["5903",5000],["5039",3500],["5132",1000]],"economic_expenditure_total_czk":104995000,"economic_financing":[["8115",29000000],["8123",22000000]],"economic_financing_total_czk":51000000,"economic_revenue":[["1211",17968000],["1121",7000000],["2111",6920000],["1111",6850000],["1511",4000000],["4213",2063000],["1345",1600000],["1122",1500000],["4216",1500000],["1113",1296569],["2451",950000],["2132",575000],["4112",400000],["1112",330000],["2324",277000],["1386",200000],["1334",100000],["1381",100000],["1387",100000],["1341",50000],["1361",50000],["2131",35000],["4111",32000],["2329",31000],["2119",20000],["2222",18431],["2133",14000],["1342",10000],["2112",3000],["1349",1000],["3111",1000]],"economic_revenue_total_czk":53995000,"purpose_expenditure":[["3113",58961000],["6171",9315000],["2310",7018000],["2212",6305000],["2321",5182000],["3745",4411000],["3722",2601000],["6399",2100000],["6112",1951000],["3412",1606000],["3631",1240000],["3612",729000],["3419",570000],["5512",440000],["2292",350000],["3635",300000],["3613",296000],["3721",250000],["2219",221000],["3319",216000],["3399",206000],["3330",160000],["6310",150000],["3314",75000],["4351",50000],["3511",46000],["3341",35000],["3723",35000],["6114",32000],["3326",20000],["3421",20000],["3429",20000],["5213",20000],["3639",13000],["3392",10000],["3525",10000],["3632",10000],["4341",10000],["6320",10000],["3543",1000]],"purpose_expenditure_total_czk":104995000},"revised":{"economic_expenditure":[["6121",60223247.15],["5169",9574989.87],["5331",6230940],["5011",4633100],["5151",3070000],["5154",2987024],["5171",2195180],["5365",2104000],["5336",2006749.6],["5023",1779000],["5139",1581690],["5031",1542100],["5153",1480350],["5141",1306000],["6122",1249405.82],["5021",1240937],["5222",732000],["5137",651659],["5166",633400],["5032",631207],["6322",599612],["5163",392000],["5323",381911],["6130",301000],["6119",300000],["5168",274300],["5362",257000],["5156",227000],["5164",216000],["5329",177000],["5499",164754.03],["6323",150000],["5363",134100],["5175",123000],["5179",105309],["5162",92700],["5909",88000],["5194",81829],["5492",70000],["5167",67350],["5041",65000],["5321",40138],["5136",38200],["5339",30000],["5161",27000],["5038",25000],["5173",18500],["5364",17197],["5133",15000],["5223",10000],["5134",9500],["5132",8500],["5019",5001],["5903",5000],["5039",3500],["5191",400]],"economic_expenditure_total_czk":110373780.47,"economic_financing":[["8115",29000000],["8123",22000000]],"economic_financing_total_czk":51000000,"economic_revenue":[["1211",18296700],["1121",8232000],["2111",8109125],["1111",7290000],["1511",5500000],["4116",2006749.6],["4216",1607526],["1345",1600000],["1122",1500000],["1113",1296569],["2451",950000],["2132",575000],["2324",546409.88],["1112",464000],["4112",446000],["1386",279000],["1334",100000],["1381",100000],["1387",100000],["2229",74147],["4111",50930.99],["1341",50000],["1361",50000],["2131",40974],["2329",31000],["2119",20000],["2222",18431],["2133",14025],["1342",10000],["4122",10000],["2112",3193],["1349",1000],["3111",1000]],"economic_revenue_total_czk":59373780.47,"purpose_expenditure":[["3113",59191969.3],["6171",10151417.03],["2310",6818000],["3745",6214600],["2321",5331188.87],["3412",5032500],["3722",3199701],["2212",2957052.27],["6399",2250000],["6112",2173000],["3631",1240000],["3612",960300],["3721",804000],["3419",605000],["5512",450000],["2219",396900],["2292",381911],["3399",336200],["3613",336000],["3635",300000],["3319",241000],["3330",150000],["3632",150000],["6310",150000],["3314",125000],["3341",63000],["3723",55600],["6114",46244],["3511",46000],["4351",45000],["3421",33000],["3429",30000],["3326",20000],["5213",20000],["6402",17197],["3639",13000],["3392",10000],["4341",10000],["6320",10000],["4379",9000]],"purpose_expenditure_total_czk":110373780.47},"actual":{"economic_expenditure":[["6121",54636654.36],["5169",8952957.4],["5331",6230940],["5011",4514788],["5154",2799855.44],["5151",2544134.49],["5336",2006749.6],["5171",1842273.92],["5023",1778374],["5139",1527659.23],["5031",1526577],["5153",1449330.6],["5141",1305843.69],["5021",1152698],["5365",1139616],["6122",1110410.93],["5222",732000],["5137",642250.91],["5166",633318.75],["5032",623483],["6322",599612],["5323",381911],["5168",274033.67],["5362",253565],["5163",245846.2],["5164",214409.4],["5156",200436.3],["5329",177000],["5499",164754.03],["6323",150000],["5363",133687],["5175",122928.79],["5162",91600.01],["5179",89112.64],["5194",75384],["5909",73027],["5492",70000],["5167",66088.9],["5041",51862.69],["6119",48400],["5321",40138],["5136",38149.28],["5339",30000],["5161",25685.4],["5038",21589],["5364",17197],["5173",10936],["5223",10000],["5134",8711],["5132",8450.27],["5191",400]],"economic_expenditure_total_czk":100844829.9,"economic_financing":[["8123",21999999.9],["8115",15629306.56]],"economic_financing_total_czk":37629306.46,"economic_revenue":[["1211",18934618.7],["1121",10132816.56],["2111",9306782],["1111",7814460.21],["1511",5290504.69],["4116",2006749.6],["1345",1601026],["4216",1392474],["1113",1339761.97],["1122",1055670],["2451",950000],["2324",692419.46],["1112",660570.3],["2132",638719.53],["4112",446000],["1386",369175.64],["1387",144693.89],["1334",117549],["2229",74147],["4111",50930.99],["1341",44150],["2131",43403],["1361",42110],["2133",28050],["3111",10800],["4122",10000],["2112",9266],["1342",5670],["1381",2976.41],["1382",28.49]],"economic_revenue_total_czk":63215523.44,"purpose_expenditure":[["3113",58252020.11],["6171",7484153.45],["3745",6211678.68],["3412",4968355.46],["2321",4662066.57],["2310",3562708.81],["3722",3197876.05],["2212",2598855.84],["6112",2171220.2],["6399",1304929],["3631",1204305.47],["3612",949691.06],["3721",803577.75],["3419",585000],["5512",420183.15],["2219",396880],["2292",381911],["3399",330087.35],["3613",321623.41],["3319",209423.2],["3330",150000],["3632",138235.97],["3314",108217.34],["3341",57456.85],["3723",54308.58],["3635",48400],["4351",45000],["6114",42237],["6310",35451.2],["3421",33000],["3429",30000],["3511",30000],["6402",17197],["3392",10000],["4341",10000],["3639",9779.4],["4379",9000]],"purpose_expenditure_total_czk":100844829.9}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}