{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00298891","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00298891","name":"Obec Hlubočky","short_name":"Hlubočky","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Olomouc","municipality_code":502146},"amounts":{"revenue_approved":147342000,"revenue_adjusted":157062998.38,"revenue_actual":134053718.87,"expense_approved":177188000,"expense_adjusted":186908998.38,"expense_actual":155833019.32,"tax_revenue":99996397.51,"nontax_revenue":14933044.75,"capital_revenue":1646980,"transfer_revenue":17477296.61,"current_expense":79929390.02,"capital_expense":75903629.3,"budget_balance":-21779300.45,"cash_current":19352996.87,"cash_previous":30921851.73},"ratios":{"revenue_execution":0.85350286,"expense_execution":0.83373738,"balance_to_revenue":-0.16246696,"cash_to_expense":0.1241906,"cash_yoy":-0.37413202,"capital_expense_share":0.48708309,"transfer_revenue_share":0.13037532},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00298891/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00298891"},"seo":{"slug":"hlubocky","path":"/cz/municipalities/hlubocky/"},"population":{"value":4166,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":147342000,"expenditure_czk":177188000,"financing_czk":29846000,"balance_czk":-29846000},{"stage":"revised","revenue_czk":157062998.38,"expenditure_czk":186908998.38,"financing_czk":29846000,"balance_czk":-29846000},{"stage":"actual","revenue_czk":134053718.87,"expenditure_czk":155833019.32,"financing_czk":21779300.45,"balance_czk":-21779300.45}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",73407000],["5011",17594000],["5169",16248000],["6349",10800000],["5171",9435000],["5331",9194000],["5031",4910000],["5137",4820000],["5154",3443000],["5365",3000000],["5023",2890000],["5139",2670000],["5499",2432000],["5032",1968000],["5153",1850000],["5021",1355000],["6122",1125000],["5323",814000],["6119",800000],["5151",751000],["5168",743000],["5362",651000],["5163",630000],["5222",625000],["5156",598000],["5194",570000],["5909",561000],["5199",500000],["5329",337000],["5321",280000],["5167",250000],["5221",247000],["5166",225000],["5132",210000],["5175",174000],["5164",165000],["5136",155000],["5162",119000],["5161",113000],["5038",80000],["5041",80000],["5192",80000],["5122",60000],["5339",45000],["5493",45000],["5134",40000],["5173",36000],["5019",30000],["5039",13000],["5179",10000],["5223",10000]],"economic_expenditure_total_czk":177188000,"economic_financing":[["8115",29846000]],"economic_financing_total_czk":29846000,"economic_revenue":[["1211",42000000],["4216",37616000],["1121",19000000],["1111",15000000],["1511",4500000],["2111",4321000],["2132",3866000],["1345",3700000],["1113",3500000],["1122",3000000],["4112",2500000],["2324",2125000],["2122",1800000],["1112",1000000],["1386",800000],["3111",700000],["2141",500000],["2131",301000],["1342",250000],["4116",244000],["4111",144000],["1356",100000],["2119",100000],["1361",90000],["1341",85000],["1343",50000],["2212",40000],["2133",10000]],"economic_revenue_total_czk":147342000,"purpose_expenditure":[["6171",29353000],["3639",23932856.3],["2321",17836383.7],["2310",11645760],["2341",11100000],["3113",9300000],["3392",7873000],["3745",7275000],["3111",6516000],["3612",6140000],["3412",5280000],["2219",5080000],["6112",4587000],["3631",4200000],["3722",4100000],["2212",3890000],["6399",3600000],["3613",2740000],["5311",2337000],["3511",2160000],["5512",1405000],["3725",850000],["2295",814000],["3635",800000],["6409",750000],["4354",738000],["6320",570000],["3419",435000],["3726",400000],["3421",290000],["4311",244000],["3314",216000],["6114",144000],["3341",135000],["3349",118000],["3721",80000],["3632",75000],["3399",65000],["6310",60000],["5213",40000],["3319",13000]],"purpose_expenditure_total_czk":177188000},"revised":{"economic_expenditure":[["6121",85142519.32],["5011",17028473.74],["5169",12425970.97],["6349",10800000],["5171",9894300],["5331",9348000],["5031",4849529],["5365",4040610],["5023",2919000],["6122",2806915],["5137",2491343.17],["5154",2379023],["5139",2233055.45],["5499",2205600],["5032",1921835],["5336",1752532.2],["5153",1752000],["5168",1250287.04],["5021",1234632],["5323",836000],["6119",800000],["5151",701000],["5163",696523],["5199",687000],["5222",627400],["5362",591477],["5156",482809],["5492",480000],["5493",454600],["5329",416500],["5909",396000],["5167",318290],["5166",312000],["5321",286000],["5175",284000],["5221",248000],["5132",209000],["6130",168000],["5194",158000],["5195",151109],["5164",149000],["5229",136000],["5162",116200],["5136",113000],["5161",113000],["5038",80000],["5041",80000],["5192",78000],["5019",54822.6],["5339",45000],["5134",41000],["5173",39890],["5179",23700],["5364",20977.69],["5039",19916.2],["5223",10000],["5904",9158]],"economic_expenditure_total_czk":186908998.38,"economic_financing":[["8115",15802000],["8123",14044000],["8117",9978638.89],["8118",-9978638.89]],"economic_financing_total_czk":29846000,"economic_revenue":[["1211",42000000],["4216",33590757.55],["1121",19000000],["1111",15000000],["4213",6188709.77],["2111",4701000],["1511",4500000],["1122",4040610],["2132",3866000],["1345",3740000],["1113",3500000],["4116",2620075.23],["4112",2490000],["2324",2401159],["4222",2000000],["2122",1800000],["1112",1000000],["1386",800000],["3111",700000],["2141",500000],["1356",493000],["2131",301000],["1342",250000],["1387",234000],["4113",216604.83],["1361",173000],["1343",150000],["3113",150000],["4111",150000],["3121",120000],["2119",100000],["1341",85000],["4122",80869],["2133",68000],["2212",40000],["1335",10000],["2229",3213]],"economic_revenue_total_czk":157062998.38,"purpose_expenditure":[["6171",29406400],["2321",23966383.7],["3639",23932856.3],["2310",11645760],["2341",11100000],["3113",9715415.2],["3392",7921000],["2219",7789699.5],["3412",6597600],["3612",6140000],["3111",5707116.99],["6112",4587000],["6399",4574087],["3631",4390000],["2212",3890000],["5512",3708727],["3722",3300000],["3745",3159000],["3613",2740000],["5311",2337000],["3511",2160000],["3725",1350000],["4354",1103000],["2295",836000],["3635",800000],["6409",750000],["3726",700000],["6320",636523],["3419",435000],["3421",290000],["3314",216000],["4311",209452],["6114",150000],["3341",135000],["3632",133000],["3349",118000],["3721",80000],["3399",65000],["6310",60000],["5213",40000],["6402",20977.69],["3319",13000]],"purpose_expenditure_total_czk":186908998.38},"actual":{"economic_expenditure":[["6121",64289091.9],["5011",16623238.5],["5169",11092933.84],["6349",10800000],["5331",9348000],["5171",7996363.76],["5031",4798087],["5365",4040610],["5023",2915706],["5137",2197305.61],["5499",2026967],["5154",1934667.35],["5032",1859554],["5139",1776159.31],["5336",1752532.19],["5153",1355816.72],["5168",1107865.91],["5021",1018578],["5323",835828.2],["5163",689848.63],["5199",654556],["6122",646537.4],["5222",627400],["5492",478745],["5151",467745.3],["5493",452362],["5362",407324.82],["5156",400714.56],["5166",311896],["5909",307963.47],["5321",285871],["5221",247735],["5329",244495],["5167",240216.01],["5175",206915.06],["6130",168000],["5195",151109],["5229",132935],["5162",113056.31],["5136",111183.54],["5164",100391.37],["5194",95091.82],["5161",93680],["5038",70984],["5192",50042],["5132",48746.18],["5339",45000],["5019",41039.3],["5134",39992.3],["5041",37068.27],["5173",26592.5],["5364",20977.69],["5039",14821.5],["5179",13700],["5223",10000],["5904",8978]],"economic_expenditure_total_czk":155833019.32,"economic_financing":[["8117",9978638.89],["8123",7712288],["8901",2498157.59],["8115",1590215.97]],"economic_financing_total_czk":21779300.45,"economic_revenue":[["1211",41582825.75],["1121",22259414.2],["1111",16368029.66],["4213",6188709.77],["2111",5526771.27],["1511",4909049.67],["2132",4354812],["1122",4040610],["1345",3800197.96],["4216",3731037.78],["2324",2964766.05],["1113",2942579.2],["4116",2620075.23],["4112",2490000],["4222",2000000],["1112",1451003.39],["3111",1376980],["2122",1130000],["1386",811019.55],["1356",493360],["2131",368615.6],["1387",317850.55],["1342",291015],["1343",282622],["1361",244618],["4113",216604.83],["2141",203056.99],["3113",150000],["4111",150000],["2133",132394.4],["3121",120000],["2119",108203.4],["2212",96449.4],["1341",95394],["4122",80869],["1334",57565.2],["1335",42748.8],["2322",22400],["2329",17020.5],["1381",6494.58],["2321",3382.14],["2229",3213],["2211",1960]],"economic_revenue_total_czk":134053718.87,"purpose_expenditure":[["6171",28352244.38],["3639",21963165.35],["2321",13903175.56],["2341",11018361.75],["3113",9715414.53],["3392",7545074.54],["3412",6411943.69],["2219",6002659.54],["3111",5707116.74],["3612",5637613.39],["2310",5146940.2],["6399",4394914.82],["6112",4375987.4],["3631",3953686.64],["3722",3226003.33],["2212",2863473.14],["3745",2585747.55],["3613",2094848.47],["5311",2091067.76],["3725",1333122.01],["5512",1166561.2],["3511",961518.56],["4354",870941],["2295",835828.2],["3726",690699.91],["6320",631799],["6409",559287],["3419",435000],["3421",290000],["4311",209452],["3314",188053.92],["6114",150000],["3349",114715.26],["3632",97325.68],["3341",83212.48],["6310",58049.63],["3721",50000],["3399",46666],["5213",40000],["6402",20977.69],["3319",10371]],"purpose_expenditure_total_czk":155833019.32}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}