{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00298875","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00298875","name":"Obec Grygov","short_name":"Grygov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Olomouc","municipality_code":501841},"amounts":{"revenue_approved":42244129,"revenue_adjusted":45501473.2,"revenue_actual":46668051.85,"expense_approved":63154172,"expense_adjusted":67842516.2,"expense_actual":37807464.21,"tax_revenue":35381368.08,"nontax_revenue":6075522.69,"capital_revenue":0,"transfer_revenue":5211161.08,"current_expense":24435949.71,"capital_expense":13371514.5,"budget_balance":8860587.64,"cash_current":93474250.55,"cash_previous":85035404.76},"ratios":{"revenue_execution":1.02563826,"expense_execution":0.55728275,"balance_to_revenue":0.1898641,"cash_to_expense":2.47237556,"cash_yoy":0.0992392,"capital_expense_share":0.35367393,"transfer_revenue_share":0.11166442},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00298875/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00298875"},"seo":{"slug":"grygov","path":"/cz/municipalities/grygov/"},"population":{"value":1546,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":42244129,"expenditure_czk":63154172,"financing_czk":20910043,"balance_czk":-20910043},{"stage":"revised","revenue_czk":45501473.2,"expenditure_czk":67842516.2,"financing_czk":22341043,"balance_czk":-22341043},{"stage":"actual","revenue_czk":46668051.85,"expenditure_czk":37807464.21,"financing_czk":-8860587.64,"balance_czk":8860587.64}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",24583000],["5011",6710000],["5169",4501000],["5901",2493000],["5023",2456000],["6123",2200000],["5031",2141000],["5171",2098000],["5331",1917000],["5154",1747000],["5137",1169000],["6122",1136000],["5365",1042000],["5021",1020000],["5139",1019000],["6130",890000],["5032",873000],["5166",520000],["5153",485000],["5156",390000],["5362",386000],["5163",375000],["5323",313000],["5168",291000],["5222",265000],["5162",257000],["5321",219000],["6901",185000],["5194",168000],["6111",167000],["5132",152000],["5903",150000],["5138",93000],["5499",90000],["5175",86000],["5164",67000],["5179",51000],["5329",48800],["5167",46000],["5151",45000],["5136",44000],["5131",40000],["5172",40000],["5038",32000],["5123",30000],["5178",22000],["5229",15000],["5133",12000],["5364",10372],["5029",10000],["5039",10000],["5042",10000],["5492",10000],["5161",9000],["5173",5000],["5176",5000],["5494",3000],["5041",2000]],"economic_expenditure_total_czk":63154172,"economic_financing":[["8117",18000000],["8115",2910043]],"economic_financing_total_czk":20910043,"economic_revenue":[["1211",13700000],["1121",6820000],["1111",4700000],["4213",4161446],["2111",3531000],["1511",2435000],["4216",1953271],["1122",1042000],["1345",1000000],["1113",949000],["2132",440000],["4112",358200],["1112",300000],["2141",260000],["4116",159212],["1386",120000],["2131",63000],["1381",60000],["1387",57000],["1341",43000],["4111",31000],["2112",21000],["1361",20000],["2133",20000]],"economic_revenue_total_czk":42244129,"purpose_expenditure":[["3639",14432000],["3429",13115000],["2321",4698000],["3412",3900000],["6171",3873800],["6112",3605000],["3117",2912000],["2219",2843000],["5512",2827000],["3722",2369000],["6399",1392000],["3631",1115000],["2212",700000],["3399",515000],["2419",513000],["3745",460000],["3612",390000],["3744",340000],["2292",313000],["3729",310000],["3726",256000],["2333",250000],["3314",243000],["3349",207000],["3421",170000],["5311",158000],["3326",150000],["5213",150000],["4351",108000],["3632",100000],["4349",90000],["6320",90000],["3419",86000],["3511",60000],["6310",60000],["3341",54000],["1031",50000],["3319",50000],["3635",50000],["3721",50000],["6114",31000],["3322",20000],["2223",18000],["6402",10372],["1014",10000],["3900",10000]],"purpose_expenditure_total_czk":63154172},"revised":{"economic_expenditure":[["6121",24974000],["5011",6760000],["5169",4432000],["6130",2662000],["5901",2632073],["5023",2456000],["5171",2365000],["6123",2200000],["5031",2154000],["5331",1917000],["5154",1787000],["6122",1482000],["5365",1235000],["5137",1169000],["5139",1151000],["5021",1025000],["5032",878000],["5336",789845.2],["5166",675000],["5153",545000],["5156",410000],["5362",388000],["5163",375000],["5222",342000],["5168",341000],["5323",313000],["5162",256000],["5499",250000],["5321",219000],["5194",181000],["6111",167000],["5132",162000],["5903",150000],["5175",122000],["5138",93000],["5172",92000],["5123",89000],["5164",81000],["5151",51000],["5179",51000],["5329",49600],["5136",46000],["5167",46000],["5038",32000],["5155",30000],["5363",25000],["5131",23000],["5178",22000],["5133",16000],["5229",15000],["5909",14000],["5041",12000],["5039",11000],["5192",11000],["5364",10372],["5029",10000],["5042",10000],["5161",10000],["5492",10000],["5173",5000],["5176",5000],["5189",3000],["5494",3000],["5019",1500],["5904",126]],"economic_expenditure_total_czk":67842516.2,"economic_financing":[["8117",18000000],["8115",4341043]],"economic_financing_total_czk":22341043,"economic_revenue":[["1211",13700000],["1121",6820000],["1111",4700000],["4213",4270945],["2111",3590000],["1511",2435000],["4216",1953271],["2141",1475000],["1122",1234000],["1345",1142000],["4116",1001057.2],["1113",949000],["2132",450000],["1112",394000],["4112",354700],["1386",217000],["2324",107000],["1356",87000],["1387",87000],["1334",86000],["2131",63000],["2119",62000],["1381",60000],["4121",50000],["1341",43000],["4222",35000],["4111",32500],["2321",22000],["2112",21000],["1361",20000],["2133",20000],["2212",10000],["4122",10000]],"economic_revenue_total_czk":45501473.2,"purpose_expenditure":[["3639",16712000],["3429",13130000],["2321",4713000],["6171",4620799],["3412",3940000],["3117",3863845.2],["6112",3634000],["5512",2902000],["2219",2843000],["3722",2369000],["6399",1584000],["3631",1115000],["2212",700000],["3399",559000],["3744",559000],["2419",513000],["3745",460000],["3612",390000],["2292",313000],["3729",310000],["3726",266000],["2333",250000],["3314",243000],["3349",227000],["3421",170000],["5311",158000],["3326",150000],["5213",150000],["4351",108000],["3419",101000],["3632",100000],["4349",90000],["6320",90000],["3511",60000],["6310",60000],["3341",54000],["1031",50000],["3319",50000],["3635",50000],["3721",50000],["6114",32500],["2310",20000],["3322",20000],["2223",18000],["6402",10372],["1014",10000],["3900",10000],["6409",8000],["3613",6000]],"purpose_expenditure_total_czk":67842516.2},"actual":{"economic_expenditure":[["6121",8228100.57],["5011",4412264],["5169",3286375.26],["6130",2321159.1],["5023",2315530],["6123",2124410.5],["5331",1917000],["5031",1560861],["5154",1316182.9],["5171",1294287.19],["5365",1221740],["5336",789845.2],["5139",683684.05],["5021",666300],["6122",659124.33],["5032",645118],["5137",566447.33],["5153",397939.85],["5163",325067.98],["5168",319711.36],["5222",309000],["5323",302147.3],["5156",289335],["5166",275178.14],["5162",243741.31],["5499",203940],["5194",169516],["5132",117351.65],["5175",109482.93],["5321",94378],["5123",67148.04],["5138",58835.04],["5164",55900.94],["5172",53014.94],["5179",50426.03],["5329",49600],["5151",42673],["6111",38720],["5136",37185],["5363",25000],["5178",21634.8],["5038",18562],["5229",15000],["5362",14590],["5909",13528.38],["5131",13187.57],["5041",11049.7],["5167",10369.5],["5364",9839.32],["5192",8980],["5133",8221],["5161",5617],["5492",4000],["5155",3790],["5189",2468],["5019",1195],["5494",1179],["5039",405],["5904",126]],"economic_expenditure_total_czk":37807464.21,"economic_financing":[["8115",-8438845.79],["8901",-421741.85]],"economic_financing_total_czk":-8860587.64,"economic_revenue":[["1211",14730191.84],["1121",7890721.58],["1111",5517585.43],["2111",3795182.79],["1511",2690481.51],["4216",1953271.03],["4213",1774632.88],["2141",1520339.15],["1122",1220940],["1345",1137673],["1113",1042624.7],["4116",1001057.17],["1112",514266.03],["2132",453203.54],["4112",354700],["1386",287467.26],["1387",112667.73],["2324",104601.21],["1356",86680],["1334",85192.8],["2131",85045],["2119",61840],["4121",50000],["1341",43042],["4222",35000],["4111",32500],["2321",22000],["1361",19570],["2133",18000],["2212",10000],["4122",10000],["2112",4221],["1381",2264.2],["2310",500],["2329",400],["2328",190]],"economic_revenue_total_czk":46668051.85,"purpose_expenditure":[["3639",12396511.04],["3117",3795932.48],["6112",3356514.94],["2321",3278549.62],["6171",2620558.15],["5512",2601650.67],["3722",1980550.54],["3412",1503657.27],["3429",1266327.37],["6399",1202920],["3631",509865.9],["3399",507060.55],["3744",425544],["2419",364091.96],["2292",302147.3],["3349",206461.45],["3314",185608.9],["3612",184321.35],["2212",165452.47],["2219",153133.74],["3726",112674],["5311",107146.05],["3419",97710],["3745",93713.08],["3421",83412.5],["6320",60335],["4349",55860],["6310",55378.08],["6114",28822],["1031",25864.96],["2310",19844],["3721",11089.41],["6402",9839.32],["6409",7899],["3341",6294.23],["1014",6258],["4351",6240],["3613",5629.38],["3900",4000],["3511",2595.5]],"purpose_expenditure_total_czk":37807464.21}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}