{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00298824","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00298824","name":"Obec Domašov nad Bystřicí","short_name":"Domašov nad Bystřicí","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Olomouc","municipality_code":545279},"amounts":{"revenue_approved":11541500,"revenue_adjusted":16615716.2,"revenue_actual":16324110.68,"expense_approved":17541500,"expense_adjusted":22615716.2,"expense_actual":16617719.54,"tax_revenue":11085121.77,"nontax_revenue":1773922.71,"capital_revenue":0,"transfer_revenue":3465066.2,"current_expense":9149024.24,"capital_expense":7468695.3,"budget_balance":-293608.86,"cash_current":8715485.55,"cash_previous":10009102.41},"ratios":{"revenue_execution":0.98245002,"expense_execution":0.73478635,"balance_to_revenue":-0.01798621,"cash_to_expense":0.52446941,"cash_yoy":-0.12924404,"capital_expense_share":0.44944165,"transfer_revenue_share":0.21226677},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00298824/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00298824"},"seo":{"slug":"domasov-nad-bystrici","path":"/cz/municipalities/domasov-nad-bystrici/"},"population":{"value":487,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11541500,"expenditure_czk":17541500,"financing_czk":6000000,"balance_czk":-6000000},{"stage":"revised","revenue_czk":16615716.2,"expenditure_czk":22615716.2,"financing_czk":6000000,"balance_czk":-6000000},{"stage":"actual","revenue_czk":16324110.68,"expenditure_czk":16617719.54,"financing_czk":293608.86,"balance_czk":-293608.86}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",6365000],["5169",2253000],["6121",1500000],["5011",1470000],["5023",880000],["5331",670000],["5031",543000],["6130",500000],["5901",490183],["5155",400000],["5154",261000],["5137",245000],["6119",220000],["5032",208700],["5139",205000],["5141",180000],["6349",167000],["5041",150000],["5339",105000],["5168",100000],["5156",85000],["5021",80000],["5362",80000],["5163",60000],["5151",58000],["5329",47500],["5162",40000],["6371",40000],["5132",20000],["5167",20000],["5194",18000],["5221",15000],["5364",13617],["5173",11000],["5903",10000],["5038",7000],["5229",5000],["5321",5000],["5161",4500],["5175",4000],["5492",3000],["5131",2000]],"economic_expenditure_total_czk":17541500,"economic_financing":[["8115",7000000],["8124",-1000000]],"economic_financing_total_czk":6000000,"economic_revenue":[["1211",5000000],["1121",2000000],["1111",1500000],["2132",912000],["1511",500000],["2111",443000],["1113",350000],["2324",200000],["1356",140000],["4112",140000],["1112",100000],["2131",65000],["1381",50000],["3111",50000],["1386",40000],["4111",30000],["1341",10000],["1335",5000],["1361",5000],["1345",1000],["2141",500]],"economic_revenue_total_czk":11541500,"purpose_expenditure":[["3612",3890000],["6171",3645200],["2212",1780000],["3745",1370000],["6112",1139000],["3111",870000],["1031",850000],["3722",667000],["3412",508000],["6409",490183],["5512",363000],["3723",350000],["3635",220000],["6310",192000],["3631",190000],["4349",181000],["3399",172000],["1036",120000],["2292",100000],["6399",80000],["1032",78000],["3429",77000],["6320",48000],["3713",40000],["6114",30000],["3729",22500],["3721",20000],["3314",15000],["6402",13617],["3231",10000],["5213",10000]],"purpose_expenditure_total_czk":17541500},"revised":{"economic_expenditure":[["6121",7167500],["5171",2470100],["5169",2386600],["5011",1549000],["5901",1382123],["6122",1236200],["5023",856000],["5331",685997],["5031",565500],["5139",554284],["6130",500000],["5155",400000],["5137",291000],["5154",283000],["5336",272475.2],["6119",220000],["5032",212200],["5041",200000],["5141",180000],["6349",167000],["5168",113000],["5166",100000],["5323",100000],["5156",91000],["5021",80250],["5362",80000],["5151",73100],["5163",61100],["5329",47500],["5162",40000],["6371",40000],["5194",31000],["5175",24000],["5132",20000],["5167",20000],["5221",17500],["5026",14000],["5364",13617],["5173",11000],["5365",10000],["5903",10000],["5038",7000],["5229",6000],["5222",5000],["5321",5000],["5339",5000],["5161",4500],["5492",4500],["5131",2000],["5136",670]],"economic_expenditure_total_czk":22615716.2,"economic_financing":[["8115",7000000],["8124",-1000000]],"economic_financing_total_czk":6000000,"economic_revenue":[["1211",5082000],["1121",2720000],["4216",1938369],["1111",1848700],["2132",963000],["4222",700000],["1511",638000],["4116",620097.2],["2111",615440],["1113",360000],["2324",235000],["1112",177500],["4112",147300],["1356",140000],["1386",100000],["2131",96500],["1381",50000],["3111",50000],["1387",40000],["4111",32500],["4122",26800],["1342",13000],["1341",10000],["1335",5000],["1361",5000],["1345",1000],["2141",500],["1382",10]],"economic_revenue_total_czk":16615716.2,"purpose_expenditure":[["3612",6511100],["6171",3938570],["2212",1780000],["3745",1494000],["6409",1382123],["3111",1158472.2],["6112",1139000],["1031",1100714],["3722",693500],["3412",585000],["5512",515100],["3723",374000],["3399",270500],["3635",220000],["4349",198000],["6310",193000],["3631",183500],["1032",166100],["3429",165100],["1036",130500],["2292",100000],["6399",80000],["6320",48100],["3713",40000],["6114",32000],["3729",22500],["3639",22400],["3721",20000],["3314",15250],["6402",13617],["3231",10000],["5213",10000],["3632",3570]],"purpose_expenditure_total_czk":22615716.2},"actual":{"economic_expenditure":[["6121",5642949.3],["5169",2140748.25],["5011",1548319],["6122",1235774],["5023",828467],["5331",685997],["5031",564489],["5171",468776.57],["5139",464111.3],["6130",383000],["5155",346424],["5336",272475.2],["5137",239311.78],["5154",233835.63],["5032",210858],["5041",191096.81],["6349",166972],["5168",112543.31],["5323",97665.8],["5141",90659.29],["5166",88202.2],["5021",73906],["5151",71996],["5156",71419.47],["5163",61001.2],["5329",46455],["5362",41196],["6371",40000],["5162",34347.43],["5194",30910],["5175",19459],["5132",18366],["5221",17115],["5026",13851],["5364",13617],["5365",10000],["5173",8756],["5038",6607],["5229",5973],["5222",5000],["5167",4800],["5321",4000],["5492",3000],["5161",2599],["5136",670]],"economic_expenditure_total_czk":16617719.54,"economic_financing":[["8115",1293616.86],["8124",-1000008]],"economic_financing_total_czk":293608.86,"economic_revenue":[["1211",5081834.68],["1121",2719646.14],["4216",1938369],["1111",1848611.68],["2132",934911],["4222",700000],["1511",637513.72],["4116",620097.2],["2111",527069.6],["1113",359581.92],["2324",234916.07],["1112",177294.93],["4112",147300],["1386",99087.64],["1356",92323.21],["2131",76526],["1387",38835.68],["4111",32500],["4122",26800],["1342",12470],["1341",9900],["1335",3648],["1361",3570],["1381",798.09],["2141",500.04],["1382",6.08]],"economic_revenue_total_czk":16324110.68,"purpose_expenditure":[["3612",6403153.25],["6171",2658508.75],["3745",1490071.4],["6112",1109270],["3111",958472.2],["1031",919924],["3722",693412.71],["5512",478633.46],["3723",373564.64],["3399",257259.81],["4349",193897],["1032",160373.26],["3429",138607],["1036",130454.4],["3631",116912.58],["6310",103615.49],["2292",97665.8],["3412",77071.29],["6320",48045],["6399",41196],["3713",40000],["3639",22385],["3729",22005],["6114",21747],["3721",15079],["6402",13617],["2212",10708.5],["3314",10250],["3231",8250],["3632",3570]],"purpose_expenditure_total_czk":16617719.54}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}