{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00298808","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00298808","name":"Obec Dolany","short_name":"Dolany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Olomouc","municipality_code":501646},"amounts":{"revenue_approved":106391000,"revenue_adjusted":106319234.24,"revenue_actual":110421910.3,"expense_approved":229511000,"expense_adjusted":182351970.85,"expense_actual":177549236.57,"tax_revenue":73301335.16,"nontax_revenue":14919303.6,"capital_revenue":216522,"transfer_revenue":21984749.54,"current_expense":52975184.61,"capital_expense":124574051.96,"budget_balance":-67127326.27,"cash_current":65088633.33,"cash_previous":131897177.62},"ratios":{"revenue_execution":1.03858828,"expense_execution":0.97366228,"balance_to_revenue":-0.60791673,"cash_to_expense":0.36659484,"cash_yoy":-0.50651989,"capital_expense_share":0.70163102,"transfer_revenue_share":0.19909771},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00298808/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00298808"},"seo":{"slug":"dolany-00298808","path":"/cz/municipalities/dolany-00298808/"},"population":{"value":2928,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":106391000,"expenditure_czk":229511000,"financing_czk":123120000,"balance_czk":-123120000},{"stage":"revised","revenue_czk":106319234.24,"expenditure_czk":182351970.85,"financing_czk":76032736.61,"balance_czk":-76032736.61},{"stage":"actual","revenue_czk":110421910.3,"expenditure_czk":177549236.57,"financing_czk":67127326.27,"balance_czk":-67127326.27}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",177470000],["5011",10000000],["5169",8090000],["6119",6553000],["5331",4400000],["5031",2620000],["5171",2295000],["5023",1975000],["5154",1895000],["5362",1720000],["5021",1680000],["5139",1515000],["5153",1145000],["5032",1103000],["6349",988000],["5499",840000],["5323",600000],["5163",540000],["5137",490000],["5329",488000],["5156",460000],["5168",414000],["5909",344000],["5229",300000],["5162",212000],["5151",207000],["5166",150000],["5194",140000],["5167",132000],["5175",130000],["5321",100000],["5132",85000],["5173",70000],["5161",65000],["5221",56000],["5138",50000],["5038",43000],["5136",35000],["5019",20000],["5364",20000],["5131",17000],["5133",16000],["5176",15000],["5179",15000],["5039",8000]],"economic_expenditure_total_czk":229511000,"economic_financing":[["8115",123120000]],"economic_financing_total_czk":123120000,"economic_revenue":[["1211",30500000],["4216",25300000],["1121",16000000],["1111",11200000],["2111",6484000],["1511",3000000],["2132",2952000],["2141",2500000],["1345",2300000],["1112",2000000],["4112",1970000],["1113",1000000],["1386",400000],["1361",300000],["1342",200000],["1387",150000],["4121",90000],["1341",40000],["1356",4000],["1343",1000]],"economic_revenue_total_czk":106391000,"purpose_expenditure":[["3613",159747000],["6171",15210000],["2329",10459000],["2310",9775000],["3722",6288000],["3113",6040000],["5512",2732000],["6112",2500000],["3326",2300000],["4350",2286000],["6399",1700000],["3745",1350000],["3639",1292000],["2212",1081000],["1031",1000000],["3412",853000],["3319",758000],["6409",701000],["2292",600000],["3631",470000],["6310",400000],["2219",392000],["3399",380000],["3314",205000],["2169",200000],["3231",172000],["3635",150000],["3341",110000],["3632",100000],["3349",90000],["3612",60000],["3721",50000],["1014",40000],["6402",20000]],"purpose_expenditure_total_czk":229511000},"revised":{"economic_expenditure":[["6121",119087000],["5011",10000000],["5169",8646000],["6119",7691000],["5171",4962257],["5331",4400000],["5362",3750490],["5031",2620000],["6122",2256950],["5023",2077000],["5154",2001000],["5021",1777500],["5336",1634108.85],["5139",1480000],["5153",1145000],["5032",1103000],["6349",988000],["5499",840000],["5137",708091.92],["5163",602369],["5323",600000],["5329",488000],["5156",460000],["5168",414000],["5229",407000],["5909",344000],["5162",212000],["5364",209861],["5151",207000],["5166",150000],["5194",140000],["5167",132000],["5175",130000],["5321",100000],["6125",93343.08],["5132",85000],["5173",70000],["5161",65000],["5221",56000],["5138",50000],["5038",43000],["5136",35000],["5019",20000],["5131",17000],["5133",16000],["5176",15000],["5179",15000],["5039",8000]],"economic_expenditure_total_czk":182351970.85,"economic_financing":[["8115",76032736.61]],"economic_financing_total_czk":76032736.61,"economic_revenue":[["1211",30500000],["1121",16000000],["1111",11200000],["4216",8245474.28],["2111",7724343.27],["4213",7593541.32],["2132",3185000],["4116",3072262.7],["1511",3000000],["2141",2500000],["1345",2300000],["1122",2030490],["1112",2000000],["4112",1969600],["1113",1000000],["2324",861000],["4222",580000],["1386",400000],["2229",337609],["1361",300000],["4113",240812.24],["2226",236567.43],["3111",216522],["1342",200000],["1387",150000],["2322",147953],["4111",97500],["4122",95559],["4121",90000],["1341",40000],["1356",4000],["1343",1000]],"economic_revenue_total_czk":106319234.24,"purpose_expenditure":[["3613",107097000],["6171",16448507],["2329",8989000],["3113",7844108.85],["3722",6412000],["2310",6349000],["2212",4391000],["5512",3966069],["6399",3730490],["4350",2886000],["6112",2602000],["3326",2335000],["3639",1642000],["1031",1000000],["3745",868000],["3412",848000],["6409",701000],["2292",600000],["3631",563000],["3399",487000],["6310",404000],["3231",403435],["3319",308000],["6402",209861],["3314",205000],["2169",200000],["3635",150000],["3341",110000],["2219",100000],["3632",100000],["6114",97500],["3349",90000],["3612",73000],["3721",66000],["1014",40000],["3725",28000],["3744",8000]],"purpose_expenditure_total_czk":182351970.85},"actual":{"economic_expenditure":[["6121",116104381.97],["5169",11878610.68],["5011",9037961],["5171",5370646.51],["6122",4737071.91],["5331",4400000],["5154",2801120.22],["6119",2615075],["5031",2464386],["5023",2108547],["5365",2030490],["5336",1633808.85],["5139",1528096.78],["5021",1477859],["5032",992470],["6349",987636],["5153",792667.76],["5362",662862],["5323",585199.1],["5163",571137.32],["5499",507354],["5137",442722.55],["5229",412193],["5156",401919.06],["5221",379325],["5329",360132],["5168",318075.14],["5162",213235.14],["5364",206937],["5182",169466],["5167",144075.62],["5166",138269],["5151",131978],["6125",129887.08],["5194",125956.9],["5172",125742.6],["5123",78633.68],["5175",73807.68],["5132",72746.12],["5138",64000],["5173",49693],["5161",39698.72],["5038",37394],["5321",27027],["5155",26000],["5136",23777],["5179",19744.54],["5131",15634.96],["5192",12000],["5363",5000],["5176",4114],["5133",4053.68],["5019",3600],["5222",2800],["5039",1217],["5181",1000]],"economic_expenditure_total_czk":177549236.57,"economic_financing":[["8115",66775271.29],["8901",352054.98]],"economic_financing_total_czk":67127326.27,"economic_revenue":[["1211",31517227.66],["1121",16874239.08],["1111",11576541.74],["4216",8245474.28],["4213",7593541.32],["2111",5830281.4],["1511",4309128.95],["2132",4051476.72],["4116",3072262.7],["2141",2513255.9],["1113",2230428.42],["1345",2168667],["1122",2030490],["4112",1969600],["2324",1369251.01],["1112",1099912.61],["1386",614795.13],["4222",580000],["1361",406280],["2229",342443],["2131",269281],["1387",240949.97],["4113",240812.24],["2226",236567.43],["3111",216522],["2322",153616],["1342",149375],["4111",97500],["4122",95559],["4121",90000],["2112",88159.84],["2119",64771.3],["1341",46771],["1334",25425.4],["1381",4903.2],["1356",4200],["1343",2000],["2328",200]],"economic_revenue_total_czk":110421910.3,"purpose_expenditure":[["3613",107070754.93],["6171",14106217.89],["2329",8988080.12],["3113",7817453.87],["3722",6406339.27],["2310",6348205.04],["2212",4390929.43],["5512",3965113.64],["6399",2669501],["4350",2603858.39],["6112",2602000],["3326",2334766.82],["3639",1557733.61],["3745",867359.57],["3412",847972.62],["1031",761593.5],["2292",585199.1],["3631",562819.05],["3399",484001.27],["6409",445321.54],["6310",403773.32],["3231",402373],["3319",305471],["6402",206937],["3314",134471],["2219",99175.8],["3632",97885],["6114",86233],["3635",82280],["3612",72078.58],["3349",67454.46],["3721",65131],["3341",53270.75],["3725",27830],["1014",25652],["3744",4000]],"purpose_expenditure_total_czk":177549236.57}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}