{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00298794","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00298794","name":"Obec Dlouhá Loučka","short_name":"Dlouhá Loučka","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Olomouc","municipality_code":501476},"amounts":{"revenue_approved":61452008.72,"revenue_adjusted":61196786.06,"revenue_actual":64097859.68,"expense_approved":75297657.34,"expense_adjusted":75042434.68,"expense_actual":48960865.89,"tax_revenue":47506792.34,"nontax_revenue":7014516.28,"capital_revenue":10164,"transfer_revenue":9566387.06,"current_expense":30121532.35,"capital_expense":18839333.54,"budget_balance":15136993.79,"cash_current":45799259.97,"cash_previous":30887854.72},"ratios":{"revenue_execution":1.04740565,"expense_execution":0.6524424,"balance_to_revenue":0.23615443,"cash_to_expense":0.93542586,"cash_yoy":0.4827595,"capital_expense_share":0.3847835,"transfer_revenue_share":0.14924659},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00298794/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00298794"},"seo":{"slug":"dlouha-loucka-00298794","path":"/cz/municipalities/dlouha-loucka-00298794/"},"population":{"value":1987,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":61452008.72,"expenditure_czk":75297657.34,"financing_czk":13845648.62,"balance_czk":-13845648.62},{"stage":"revised","revenue_czk":61196786.06,"expenditure_czk":75042434.68,"financing_czk":13845648.62,"balance_czk":-13845648.62},{"stage":"actual","revenue_czk":64097859.68,"expenditure_czk":48960865.89,"financing_czk":-15136993.79,"balance_czk":15136993.79}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",33315000],["5011",6979400],["5169",6307000],["5171",4843966.2],["5331",3550000],["5031",2080600],["5151",1793000],["5139",1708000],["5023",1700000],["5154",1137000],["6123",1000000],["5362",980000],["5032",875600],["5153",819000],["5365",780150],["5021",679200],["6322",665000],["6351",650000],["5156",513000],["5137",497000],["5166",452500],["6119",415600],["5163",400000],["5323",396033.8],["5222",373000],["5168",289000],["5901",225186],["6122",200000],["5155",180000],["5499",141000],["5194",114814],["5223",106000],["5136",105000],["5903",100000],["5123",92000],["5492",85000],["5162",80000],["5132",69500],["5175",65000],["5167",57000],["6130",50000],["5336",49686.5],["5321",45000],["5221",40000],["5493",37000],["5019",35000],["5179",33000],["5038",25000],["5161",22000],["5173",21500],["5141",20000],["5138",17000],["5192",16000],["5364",14524.84],["5164",11200],["5041",11000],["5229",10000],["5131",8000],["5329",6500],["5039",5000],["5904",696]],"economic_expenditure_total_czk":75297657.34,"economic_financing":[["8115",14531778.16],["8124",-686129.54]],"economic_financing_total_czk":13845648.62,"economic_revenue":[["1211",20000000],["1121",10000000],["4216",9784776.22],["1111",6500000],["1511",3800000],["2111",2823500],["1345",1600000],["1113",1200000],["2132",1083000],["2139",806500],["1122",780150],["4112",681800],["2324",525000],["1112",500000],["2131",350000],["1386",280000],["2141",200000],["1387",130000],["4111",90000],["3111",50000],["4121",50000],["4122",49686.5],["1341",40000],["2451",40000],["2119",35000],["1361",30000],["2112",16000],["1334",5000],["2229",696],["1335",500],["1343",400]],"economic_revenue_total_czk":61452008.72,"purpose_expenditure":[["2321",25849000],["6171",9000000],["3745",6064000],["3113",5828166],["3722",2729000],["3612",2620000],["2310",2501200],["6112",2106000],["3111",1851520.5],["3412",1480000],["4357",1330000],["3631",1183000],["3639",1084000],["2212",1050000],["2219",1010000],["3326",970000],["6399",780150],["5512",645000],["3725",620000],["3399",618000],["3392",555000],["3744",527000],["3313",503000],["3635",435600],["2295",420000],["3699",354000],["3322",350000],["3633",350000],["3632",341000],["2341",300000],["3419",270000],["3726",212000],["2115",190000],["3341",165000],["3314",160500],["5213",100000],["6114",90000],["1031",78500],["3429",72000],["3721",70000],["3613",58000],["3330",50000],["6310",50000],["4341",46000],["3421",45000],["5311",45000],["3727",42300],["4324",30000],["4350",20000],["6409",16196],["6402",14524.84],["4351",10000],["3543",5000],["4379",3000]],"purpose_expenditure_total_czk":75297657.34},"revised":{"economic_expenditure":[["6121",30468127.26],["5011",7101230],["5169",5673659.9],["5171",5167006.2],["5331",3567878.1],["6123",2244000],["5031",2140750],["5151",1839700],["5023",1700000],["5153",1242800],["5139",1168776],["5154",1135600],["5336",1133989.85],["5032",892775],["5021",830328],["5901",829186],["5365",780150],["5137",716401],["6322",667888],["6351",632992],["6122",511573.73],["5222",451320],["5166",446350],["5156",430000],["5323",396033.8],["5163",374400],["5168",289000],["5194",264814],["5362",203400],["6119",165600],["5155",163000],["5499",124000],["5136",105300],["5903",100000],["5223",99000],["5123",98200],["5167",86600],["5162",81800],["5492",81000],["5175",74032],["5132",69500],["6130",50000],["5321",42988],["5221",40000],["5493",40000],["5019",38541],["5179",33500],["5192",25800],["5038",25000],["5161",22350],["5173",21387],["5366",20903],["5141",20000],["5811",20000],["5229",17000],["5364",14524.84],["5138",14112],["5041",12075],["5164",11200],["5131",11000],["5039",6197],["5329",6000],["5212",1000],["5904",696]],"economic_expenditure_total_czk":75042434.68,"economic_financing":[["8115",14531778.16],["8124",-686129.54]],"economic_financing_total_czk":13845648.62,"economic_revenue":[["1211",20000000],["1121",10000000],["1111",6500000],["4216",4853234.02],["1511",3800000],["2111",2981250],["4222",2520000],["1345",1646000],["1113",1200000],["4116",1169446.54],["2132",1083000],["2139",806500],["1122",780150],["4112",681800],["2324",644020],["2141",524280],["1112",500000],["1386",391000],["2131",367250],["4122",144406.5],["1387",130000],["4121",100000],["4111",97500],["3111",49250],["1341",40000],["2451",40000],["2119",36600],["2322",35000],["1361",30000],["2229",21599],["2112",16000],["1334",5000],["1349",2600],["1335",500],["1343",400]],"economic_revenue_total_czk":61196786.06,"purpose_expenditure":[["2321",20896120.99],["6171",9000000],["3113",6464878.8],["3745",6248130],["3612",3228100],["3722",2784000],["3412",2600000],["2310",2501200],["3111",2244391.05],["6112",2106000],["3326",1815600],["3639",1598000],["4357",1479100],["3631",1197000],["2212",1113000],["2219",1014240],["6399",780150],["5512",714500],["3392",700000],["3725",620000],["3399",618000],["3744",527000],["3313",503000],["2295",420000],["3632",361000],["3699",354000],["3322",350000],["3633",350000],["3419",310000],["2341",300000],["3726",239000],["2115",206000],["3635",185600],["3341",165000],["3314",160500],["5213",100000],["6114",97500],["1031",78500],["3429",72000],["3721",70000],["3613",58000],["3330",50000],["6310",50000],["4341",46000],["3421",45000],["5311",45000],["3727",42300],["6402",35427.84],["4324",30000],["4350",20000],["6409",16196],["4371",15000],["4351",10000],["3543",5000],["4379",3000]],"purpose_expenditure_total_czk":75042434.68},"actual":{"economic_expenditure":[["6121",15241208.91],["5011",5169561],["5169",4305733.51],["5331",3567878.1],["5171",2786785.72],["6123",2242142.9],["5151",1733625.44],["5023",1555824],["5031",1513542],["5336",1133989.85],["5153",905289.62],["5154",872080.15],["5021",783380],["5365",780150],["6322",667888],["5139",661872.79],["5032",614108],["5137",496871.79],["5222",423632.3],["5323",396033.8],["6122",357763.73],["6351",330330],["5156",328585.85],["5163",323563.28],["5166",283550],["5168",255185.14],["5194",225772],["5136",101121],["5362",100810],["5223",78000],["5499",74907],["5162",67975.17],["5175",67612.3],["5492",59000],["5132",56170.05],["5167",49014.9],["5321",42988],["5493",40000],["5221",39300],["5155",25791.5],["5123",24200],["5038",21700],["5366",20903],["5811",18898],["5229",17000],["5364",14524.84],["5192",13280],["5161",11407],["5164",11080.49],["5179",10909.67],["5173",10467],["5131",8967],["5329",6000],["5019",5424],["5141",3335.46],["5039",1834],["5212",1000],["5904",696],["5041",201.63]],"economic_expenditure_total_czk":48960865.89,"economic_financing":[["8115",-14863111.25],["8124",-686129.54],["8901",412247]],"economic_financing_total_czk":-15136993.79,"economic_revenue":[["1211",20214841.21],["1121",10820335.65],["1111",7414751.04],["4216",4853234.02],["1511",3857484.59],["2111",3125121.06],["4222",2520000],["1345",1650650],["1113",1430455.9],["2132",1186838.34],["4116",1169446.54],["2139",806100],["1122",780150],["2324",770397.49],["1112",705347.89],["4112",681800],["2141",640833.18],["1386",394241.83],["2131",367244.29],["1387",154508.54],["4122",144406.5],["4121",100000],["4111",97500],["2451",40000],["1341",39063],["2322",34996],["1361",28830],["2229",21599],["2112",11670],["3111",10164],["2119",9716.92],["1334",5963.1],["1349",5950],["1381",3161.99],["1343",600],["1335",457.6]],"economic_revenue_total_czk":64097859.68,"purpose_expenditure":[["2321",10292901.85],["6171",7881887.85],["3745",6235590.46],["3113",3885161.8],["3722",2720544.64],["2310",2103317.66],["6112",1896260],["3111",1523772.44],["4357",1452935.14],["3639",1246397.47],["3326",930462.81],["2219",876431.08],["6399",780150],["3412",700263.05],["3392",615966.42],["3612",598488.65],["2212",513832.79],["3631",506244.25],["3725",483722.67],["3399",458878.95],["5512",431982.93],["2295",396298.8],["3699",288311.15],["3313",285575.12],["3419",283041],["2341",211750],["2115",205700],["3726",202396],["3744",129308],["3314",122427.25],["3632",114401.25],["6114",97276],["3429",53258],["3721",52714.86],["3341",48009.6],["4341",46000],["5311",42988],["6402",35427.84],["3330",32000],["6310",31892],["4324",30000],["3727",20722],["3421",20000],["1031",17749],["4350",17000],["6409",15605.67],["4371",15000],["3613",4821.44],["3543",3000],["4379",3000]],"purpose_expenditure_total_czk":48960865.89}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}