{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00298735","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00298735","name":"Obec Bystročice","short_name":"Bystročice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Olomouc","municipality_code":500879},"amounts":{"revenue_approved":20723500,"revenue_adjusted":23920800.81,"revenue_actual":23894280.65,"expense_approved":35028945,"expense_adjusted":17193527.81,"expense_actual":16091777.55,"tax_revenue":19969508.34,"nontax_revenue":2259476.5,"capital_revenue":3000,"transfer_revenue":1662295.81,"current_expense":14189328.3,"capital_expense":1902449.25,"budget_balance":7802503.1,"cash_current":23886757.82,"cash_previous":16084254.72},"ratios":{"revenue_execution":0.99889133,"expense_execution":0.93592064,"balance_to_revenue":0.32654271,"cash_to_expense":1.48440766,"cash_yoy":0.48510194,"capital_expense_share":0.11822493,"transfer_revenue_share":0.06956877},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00298735/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00298735"},"seo":{"slug":"bystrocice","path":"/cz/municipalities/bystrocice/"},"population":{"value":854,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":20723500,"expenditure_czk":35028945,"financing_czk":14305445,"balance_czk":-14305445},{"stage":"revised","revenue_czk":23920800.81,"expenditure_czk":17193527.81,"financing_czk":-6727273,"balance_czk":6727273},{"stage":"actual","revenue_czk":23894280.65,"expenditure_czk":16091777.55,"financing_czk":-7802503.1,"balance_czk":7802503.1}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",18030000],["5169",4186945],["5171",2725000],["6122",2700000],["5151",1300000],["5011",1100000],["5023",925000],["5331",780000],["5154",640000],["5137",550000],["5031",480000],["5139",240000],["5323",190000],["5032",182000],["5166",175000],["5153",150000],["5168",145000],["5021",120000],["5162",76000],["5163",54000],["5194",50000],["5321",50000],["5172",41000],["5136",31000],["5156",30000],["5362",30000],["5175",22500],["5167",10000],["5038",6500],["5161",4000],["5132",3000],["5173",2000]],"economic_expenditure_total_czk":35028945,"economic_financing":[["8115",14305445]],"economic_financing_total_czk":14305445,"economic_revenue":[["1211",8300000],["1121",4000000],["1111",2800000],["1511",1900000],["2111",1204000],["1113",660000],["1345",640000],["2324",270000],["4112",215000],["1334",200000],["1112",190000],["1386",80000],["2132",59500],["2131",57000],["1381",50000],["1387",40000],["2141",35000],["1341",10000],["2139",10000],["2329",2000],["1361",1000]],"economic_revenue_total_czk":20723500,"purpose_expenditure":[["2219",18200000],["6171",6216500],["2310",2200000],["3722",1700000],["2321",1320000],["6112",1204000],["3745",1130000],["3319",1075000],["3113",780000],["3412",580000],["2292",190000],["3631",190000],["3314",57500],["3341",51945],["5512",50000],["2212",40000],["6399",30000],["6310",14000]],"purpose_expenditure_total_czk":35028945},"revised":{"economic_expenditure":[["5171",3561100],["5169",3558145],["5151",1360000],["6122",1135400],["5011",1100000],["5023",976500],["6121",803000],["5331",780000],["5137",712600],["5336",646649.81],["5154",594150],["5031",436500],["5166",202200],["5323",199310],["5032",170500],["5139",169200],["5153",128000],["5021",127339],["5168",95000],["5321",69001],["5162",67000],["5194",64500],["5163",44850],["5175",38855],["5362",-32271],["5136",29000],["5364",25770],["5123",23500],["5172",23000],["5339",20000],["5156",19600],["5222",17500],["5132",5700],["5138",5400],["5219",5000],["5038",4000],["5167",3000],["5161",2231],["5173",2000],["5904",198],["5365",100]],"economic_expenditure_total_czk":17193527.81,"economic_financing":[["8115",-6727273],["8117",1000000],["8118",-1000000]],"economic_financing_total_czk":-6727273,"economic_revenue":[["1211",8282000],["1121",4425000],["1111",3012000],["1511",2343000],["2111",1668800],["4222",772046],["1345",664700],["4116",646649.81],["1113",586000],["2324",382400],["1112",289000],["4112",215000],["1386",161200],["2131",103300],["1334",92000],["2132",73900],["1387",70000],["1122",40600],["4111",32500],["2212",20000],["2112",14240],["1341",10000],["2119",5125],["2139",3180],["3111",3000],["1361",2350],["1381",1500],["2141",1200],["1382",110]],"economic_revenue_total_czk":23920800.81,"purpose_expenditure":[["6171",3705851],["3319",2127600],["2310",2028000],["2321",1822000],["3722",1731800],["3113",1467149.81],["3412",1366150],["6112",1274000],["3745",510650],["2219",430000],["3631",215400],["2292",199310],["2212",129000],["3314",56700],["5512",50000],["6399",-33871],["6402",25770],["3723",25000],["1014",19000],["6114",18875],["6310",14000],["3632",6100],["3341",4845],["6409",198]],"purpose_expenditure_total_czk":17193527.81},"actual":{"economic_expenditure":[["5169",3528690.58],["5171",3266971.8],["5151",1357630],["6122",1124179.27],["5023",976114],["5011",908645],["5331",780000],["6121",778269.98],["5336",646649.81],["5154",586959.93],["5031",436144],["5137",210466.83],["5323",199309.8],["5166",184300.7],["5032",170149],["5139",166647.28],["5153",127725.09],["5021",126342],["5168",94585.27],["5321",68999],["5194",63785.5],["5162",60652.94],["5163",43261],["5175",37432],["5362",-32271],["5136",27733.19],["5364",25770],["5123",23125],["5172",21634.8],["5339",20000],["5156",19533],["5222",17260],["5132",5688.78],["5138",5339],["5219",5000],["5038",3906],["5167",2783],["5161",2067],["5904",198],["5365",100]],"economic_expenditure_total_czk":16091777.55,"economic_financing":[["8118",-10000000],["8115",2197496.9]],"economic_financing_total_czk":-7802503.1,"economic_revenue":[["1211",8281665.63],["1121",4424969.57],["1111",3011858.64],["1511",2342612.58],["2111",1657703.29],["4222",772046],["1345",664624],["4116",646649.81],["1113",585674.46],["2324",382130.11],["1112",288591.66],["4112",211100],["1386",161159.98],["2131",103255],["1334",91521],["2132",72643.75],["1387",63195.87],["1122",40530],["4111",32500],["2212",20000],["2112",14240],["1341",9300],["2119",5124.35],["2139",3180],["3111",3000],["1361",2350],["1381",1346.94],["2141",1200],["1382",108.01]],"economic_revenue_total_czk":23894280.65,"purpose_expenditure":[["6171",3478047.48],["3319",2124334.35],["2321",1737352.68],["3722",1731712.76],["2310",1523493.38],["3113",1466674.81],["3412",1316656.62],["6112",1273298],["3745",509845.99],["2219",228690],["3631",212397.45],["2292",199309.8],["2212",108850.12],["3314",53986.81],["5512",50000],["6399",-33871],["6402",25770],["3723",24200],["6114",18875],["1014",18549.3],["6310",12535],["3632",6100],["3341",4771],["6409",198]],"purpose_expenditure_total_czk":16091777.55}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}