{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00298719","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00298719","name":"Obec Bouzov","short_name":"Bouzov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Olomouc","municipality_code":500861},"amounts":{"revenue_approved":91376428,"revenue_adjusted":92870209.93,"revenue_actual":91975773.44,"expense_approved":123106307,"expense_adjusted":123113863.17,"expense_actual":96722440.16,"tax_revenue":39946419.52,"nontax_revenue":16558935.27,"capital_revenue":536200,"transfer_revenue":34934218.65,"current_expense":41139467.88,"capital_expense":55582972.28,"budget_balance":-4746666.72,"cash_current":16598708.19,"cash_previous":11040942.66},"ratios":{"revenue_execution":0.99036896,"expense_execution":0.78563403,"balance_to_revenue":-0.05160779,"cash_to_expense":0.17161176,"cash_yoy":0.50337781,"capital_expense_share":0.5746647,"transfer_revenue_share":0.37981979},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00298719/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00298719"},"seo":{"slug":"bouzov","path":"/cz/municipalities/bouzov/"},"population":{"value":1528,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":91376428,"expenditure_czk":123106307,"financing_czk":31729879,"balance_czk":-31729879},{"stage":"revised","revenue_czk":92870209.93,"expenditure_czk":123113863.17,"financing_czk":30243653.24,"balance_czk":-30243653.24},{"stage":"actual","revenue_czk":91975773.44,"expenditure_czk":96722440.16,"financing_czk":4746666.72,"balance_czk":-4746666.72}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",64398000],["5152",10000000],["5169",7825000],["5171",7300000],["5011",6350000],["5154",3600000],["5331",3200000],["5362",3168000],["6122",3050000],["5139",2840000],["5031",1855000],["5023",1350000],["5363",1208870],["5021",1072000],["5032",725000],["5137",640000],["6130",500000],["5156",480000],["5163",454000],["5166",425000],["5192",405000],["5323",303807],["5222",260000],["5141",230000],["5168",220000],["5364",162530],["5162",123000],["6119",100000],["5164",95000],["5167",90000],["5229",90000],["5909",90000],["5153",80000],["5194",60000],["5329",57000],["5019",35000],["5134",33000],["5173",30000],["5038",25000],["5138",25000],["5492",23000],["5179",21100],["5161",20000],["5172",20000],["5175",15000],["5191",10000],["5223",10000],["5321",10000],["5903",10000],["5221",7000],["5136",5000]],"economic_expenditure_total_czk":123106307,"economic_financing":[["8123",33130963],["8124",-1401084]],"economic_financing_total_czk":31729879,"economic_revenue":[["4216",33350000],["1211",16000000],["2111",9523000],["1121",7000000],["1111",5000000],["2132",3446100],["1511",3000000],["2139",2500000],["1122",2300000],["4116",1500000],["1113",1200000],["1345",1000000],["3111",1000000],["4112",721700],["2122",698628],["2131",620000],["3122",500000],["2324",400000],["1112",350000],["1386",290000],["4111",280000],["1344",150000],["1387",140000],["1381",100000],["1361",90000],["2321",50000],["1341",40000],["2322",30000],["1334",20000],["1342",20000],["2141",20000],["1343",10000],["2112",10000],["2119",10000],["2329",5000],["1335",2000]],"economic_revenue_total_czk":91376428,"purpose_expenditure":[["2321",66325000],["3634",11350000],["3745",7569000],["6171",7153000],["3113",3200000],["6399",3000000],["2310",2968000],["3722",1990000],["5512",1852000],["3421",1760000],["6112",1720000],["2212",1650000],["2141",1430000],["3612",1370000],["3631",1200000],["6409",1167870],["2219",1100000],["3639",690000],["2334",600000],["3326",580000],["3314",450000],["4351",430000],["1031",400100],["3412",360000],["6310",350000],["3632",335000],["3399",320000],["2292",303807],["6114",280000],["3419",260000],["3721",250000],["3613",190000],["6402",162530],["3349",130000],["3635",100000],["4359",90000],["5213",20000]],"purpose_expenditure_total_czk":123106307},"revised":{"economic_expenditure":[["6121",64075450],["5152",10000000],["5169",7942100],["5171",7339000],["5011",6370000],["5154",3768000],["5362",3367196],["5331",3200000],["5139",3031568],["5031",1850000],["6122",1614926.89],["5023",1370000],["5363",1248447],["5021",1247000],["5032",732000],["5137",713200],["5166",665000],["5163",664000],["6130",500000],["5156",479500],["5192",420000],["5323",317065.7],["5222",257000],["5141",230000],["5168",220000],["5364",165709.58],["5909",150000],["5229",117000],["5162",104500],["5153",102000],["5622",100000],["6119",100000],["5164",99000],["5167",90000],["5329",71000],["5194",60000],["5172",43000],["5019",35000],["5134",35000],["5173",30000],["5038",25000],["5138",25000],["5492",23000],["5179",22200],["5161",20000],["5175",15000],["5191",10000],["5221",10000],["5223",10000],["5321",10000],["5903",10000],["5136",5000],["6313",5000]],"economic_expenditure_total_czk":123113863.17,"economic_financing":[["8123",31644737.24],["8124",-1401084]],"economic_financing_total_czk":30243653.24,"economic_revenue":[["4216",32406910.82],["1211",16000000],["2111",12409260],["1121",7000000],["1111",5000000],["1511",3000000],["2132",2780815.28],["2139",2500000],["1122",2483880],["4116",1399207.83],["1113",1200000],["1345",1000000],["3111",1000000],["4112",722000],["2122",704796],["2131",620000],["3122",500000],["2324",400000],["1112",350000],["4111",292500],["1386",290000],["1344",150000],["1387",140000],["1381",100000],["1361",90000],["4222",59500],["4122",54100],["2321",50000],["1341",40000],["2322",30000],["1334",20000],["1342",20000],["2141",20000],["1343",10000],["2112",10000],["2119",10000],["2329",5000],["1335",2000],["1382",240]],"economic_revenue_total_czk":92870209.93,"purpose_expenditure":[["2321",66325000],["3634",11450000],["3745",7450000],["6171",7135000],["2310",3390966],["3113",3200000],["6399",3183880],["3722",1990000],["6112",1740000],["5512",1691000],["2212",1650000],["3612",1454100],["2141",1430000],["6409",1207447],["3631",1170000],["2219",874000],["3639",758000],["4351",750000],["2334",600000],["3326",580000],["3314",572000],["1031",520200],["3399",392068],["3419",380000],["3412",360000],["6310",350000],["3632",335000],["3421",324926.89],["2292",317065.7],["6114",292500],["2115",275000],["3721",270000],["3613",190000],["6402",165709.58],["3349",130000],["3635",100000],["4359",90000],["5213",20000]],"purpose_expenditure_total_czk":123113863.17},"actual":{"economic_expenditure":[["6121",55441862.28],["5152",9004518.54],["5169",5421834.3],["5011",4763073],["5331",3200000],["5154",2759963.42],["5362",2629536.45],["5171",2043571.37],["5139",1665557.02],["5031",1419471],["5023",1363552],["5363",1207447],["5021",1082372],["5163",587108.66],["5032",553406],["5166",460376],["5192",408983],["5137",356292.39],["5156",348775.54],["5323",317065.7],["5168",213366.9],["5222",179000],["5364",165709.58],["5909",150000],["6122",119000],["5229",108250],["5622",100000],["5153",78848.59],["5164",77317],["5329",70990],["5194",54692],["5167",53215.9],["5162",52725.13],["5141",45828.1],["5134",29012],["5492",23000],["6130",22110],["5172",22050],["5019",21721.29],["5179",21645],["5038",20457],["5161",12846],["5221",10000],["5138",9980],["5175",8778],["5173",8429],["5223",5000],["5321",2800],["5136",870],["5191",33]],"economic_expenditure_total_czk":96722440.16,"economic_financing":[["8123",11644737.24],["8115",-5557765.53],["8124",-1401084],["8901",60779.01]],"economic_financing_total_czk":4746666.72,"economic_revenue":[["4216",32406910.82],["1211",16182238.89],["2111",10983425.82],["1121",8644902.25],["1111",5915871.7],["1511",3290114.56],["2132",2894442.01],["1122",2483880],["4116",1399207.83],["1113",1144334.37],["1345",1001450],["2139",857769],["4112",722000],["2122",704796],["2131",621207.85],["1112",563836.09],["3111",476200],["2324",438607.05],["1386",314840.58],["4111",292500],["1344",125000],["1387",123465.2],["1361",98120],["3122",60000],["4222",59500],["4122",54100],["1341",34700],["2321",23000],["2322",19953],["1334",9514.25],["2119",9332.73],["1342",8640],["2112",4860],["1381",2641.1],["1343",2640],["2329",792],["2141",749.81],["1382",230.53]],"economic_revenue_total_czk":91975773.44,"purpose_expenditure":[["2321",55775459],["3634",9822501.24],["6171",5870079.65],["3745",4395152.48],["3113",3200000],["2310",2621619.47],["6399",2468750.45],["6112",1719414],["3722",1686831.52],["6409",1207447],["5512",1126806.22],["3612",910470.53],["4351",709009.07],["1031",475727.98],["2141",463271.68],["3314",444351.98],["3631",422666.83],["2219",359914.74],["2212",353293.53],["3399",338760.08],["2292",317065.7],["3419",287358.8],["3721",265323.82],["2115",260000],["6114",203416.25],["3639",195840],["3412",166564.2],["6402",165709.58],["6310",152443.76],["3421",88606.8],["3349",85765.31],["4359",83034],["3613",69185.49],["3326",6795],["3632",3804]],"purpose_expenditure_total_czk":96722440.16}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}