{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00298697","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00298697","name":"Obec Bohuňovice","short_name":"Bohuňovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Olomouc","municipality_code":500852},"amounts":{"revenue_approved":131343400,"revenue_adjusted":134919502.45,"revenue_actual":134913079.14,"expense_approved":180937672,"expense_adjusted":194539664.29,"expense_actual":190057493.31,"tax_revenue":64535827.25,"nontax_revenue":17517039.31,"capital_revenue":8360,"transfer_revenue":52851852.58,"current_expense":59642534.68,"capital_expense":130414958.63,"budget_balance":-55144414.17,"cash_current":6353123.36,"cash_previous":54827946.26},"ratios":{"revenue_execution":0.99995239,"expense_execution":0.97696012,"balance_to_revenue":-0.40874031,"cash_to_expense":0.03342738,"cash_yoy":-0.88412618,"capital_expense_share":0.68618688,"transfer_revenue_share":0.39174743},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00298697/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00298697"},"seo":{"slug":"bohunovice-00298697","path":"/cz/municipalities/bohunovice-00298697/"},"population":{"value":2517,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":131343400,"expenditure_czk":180937672,"financing_czk":49594272,"balance_czk":-49594272},{"stage":"revised","revenue_czk":134919502.45,"expenditure_czk":194539664.29,"financing_czk":59620161.84,"balance_czk":-59620161.84},{"stage":"actual","revenue_czk":134913079.14,"expenditure_czk":190057493.31,"financing_czk":55144414.17,"balance_czk":-55144414.17}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",106970600],["5901",20504784],["5169",8057900],["5331",7200000],["5011",6820700],["5171",3942000],["5365",3107800],["5154",2844000],["5031",2101000],["5023",1990000],["5213",1800000],["5139",1700500],["5162",1240000],["5153",1228500],["5329",1160420],["6123",1100000],["5222",979000],["5362",815500],["5032",806500],["5021",795000],["5137",765000],["5156",754000],["5499",542000],["5323",518388],["5343",500000],["5168",423000],["5164",385000],["5163",323500],["5903",200000],["6130",200000],["5166",192000],["5172",176000],["5175",149000],["5134",95000],["5136",90000],["5223",84000],["5167",75000],["5194",70000],["5179",69580],["5321",50000],["5038",26000],["5221",16000],["5141",15000],["5161",13000],["5363",11000],["5339",10000],["5492",10000],["5029",5000],["5173",5000],["5189",1000]],"economic_expenditure_total_czk":180937672,"economic_financing":[["8115",50000000],["8124",-405728]],"economic_financing_total_czk":49594272,"economic_revenue":[["4216",52832659],["1211",26000000],["1121",13000000],["2111",10635000],["1111",8500000],["2132",3222600],["1511",2900000],["1333",2600000],["1345",2000000],["4213",1611340],["1113",1600000],["1122",1500000],["2122",1000000],["4112",822400],["2324",710000],["1112",700000],["2141",500000],["2131",370000],["1386",300000],["1387",150000],["1341",55000],["1334",50000],["2119",50000],["2139",50000],["4121",50000],["4111",49531],["1361",40000],["2310",15000],["2112",10000],["2212",10000],["1342",9870]],"economic_revenue_total_czk":131343400,"purpose_expenditure":[["3113",105200000],["6409",20504784],["3613",9020500],["6171",6995000],["3639",6081700],["3722",5173000],["2321",3494800],["6112",2825000],["3314",2665000],["2310",2406000],["6399",2300000],["5512",1965000],["5311",1400000],["3723",1358500],["3631",1338000],["2212",1084000],["3429",1080000],["3725",1000000],["3319",605000],["3745",550000],["2294",518388],["3635",500000],["6330",500000],["3412",487000],["1039",250000],["3399",250000],["3612",247000],["3326",200000],["5213",200000],["3349",150000],["3421",142000],["4359",105000],["3721",80000],["6310",80000],["2219",70000],["3632",40000],["6114",32000],["6320",30000],["3525",10000]],"purpose_expenditure_total_czk":180937672},"revised":{"economic_expenditure":[["6121",124646972.75],["5169",9244283],["5331",7200000],["5011",6614737],["5137",5674100],["5171",5386491],["5365",4163970],["6122",4148112],["5213",2575574.54],["5139",2347033],["5154",2157500],["5031",2141337],["5023",2089000],["6123",1623218],["5336",1477619.54],["5329",1216000],["5162",1060465],["5901",1000000],["5499",948242],["5222",935450],["5021",892300],["5032",804382],["5153",714000],["5156",577953],["5366",550985.46],["5362",540100],["5323",503488],["5164",469776],["5168",454400],["5343",406000],["5163",388680],["5175",310767],["5172",202500],["5903",200000],["5166",164000],["5136",90649],["5134",89048],["5179",82000],["5167",76424],["5141",75052],["5223",74290],["5321",46700],["5173",34912],["5038",27000],["5221",23500],["5492",20000],["5132",16000],["5161",13000],["5339",10000],["6130",10000],["5041",9653],["5194",6000],["5029",5000],["5189",1000]],"economic_expenditure_total_czk":194539664.29,"economic_financing":[["8115",53000000],["8905",7025889.91],["8124",-405728.07]],"economic_financing_total_czk":59620161.84,"economic_revenue":[["4216",45277311.99],["1211",26719497.01],["1121",14312647.65],["2111",10990749.8],["1111",10062970.01],["4116",5311321.34],["1511",3436844.05],["2132",2612100],["1122",2336670],["1333",2102236.81],["1113",1891220.66],["1345",1873144],["4213",1250788.25],["2324",1010099.53],["2122",1000000],["1112",932815.17],["4112",822400],["2226",753217.16],["1386",521427.71],["2131",362000],["2141",348443.13],["1387",204363.92],["2119",187000],["2310",126887],["2212",80246],["4222",80000],["1341",77867],["4111",50031],["4121",50000],["1361",43960],["2139",36000],["1342",15540],["2321",12000],["4122",10000],["3113",8360],["2112",4720],["1381",4110.66],["1334",352.6],["1343",160]],"economic_revenue_total_czk":134919502.45,"purpose_expenditure":[["3113",136508339.54],["3722",6832500],["6171",6365000],["3639",6303990],["3613",5745319.29],["3314",4165000],["2321",3719800],["6112",3029000],["6399",2858670],["2310",2406000],["5512",2113000],["2212",1599000],["5311",1431000],["3631",1407000],["3725",1325000],["3429",1164450],["3412",1112000],["6409",1000000],["3319",940000],["2219",718985.46],["3745",550000],["2294",503488],["3612",473000],["6330",406000],["1039",250000],["3399",250000],["3326",212500],["3635",200000],["5213",200000],["3349",150000],["3421",142000],["6310",134732],["4359",102390],["3721",80000],["6114",41500],["3632",40000],["3525",30000],["6320",30000]],"purpose_expenditure_total_czk":194539664.29},"actual":{"economic_expenditure":[["6121",124639846.24],["5169",8132419.62],["5331",7200000],["5011",6425683],["5137",5250391.39],["5171",5065963.96],["5365",4163059],["6122",4147094.71],["5213",2575574.54],["5023",2085699],["5139",2067603.6],["5031",2054583],["5154",1949430.98],["6123",1622771.68],["5336",1477619.54],["5329",1215320],["5162",1034631.01],["5499",938601],["5222",935450],["5021",888573],["5032",774763],["5366",550964.03],["5362",539413],["5323",503446.3],["5156",498230.53],["5164",464077.69],["5153",430299.27],["5168",392243.6],["5163",377240.92],["5343",376923.08],["5175",299761.99],["5172",195597.91],["5166",127534],["5136",87216],["5179",81347.47],["5141",75035.37],["5223",74290],["5134",70725.34],["5167",64814.4],["5321",46700],["5173",34462],["5038",26944],["5221",23500],["5492",20000],["5132",15834.36],["5161",10915],["5339",10000],["5041",9652.78],["6130",5246]],"economic_expenditure_total_czk":190057493.31,"economic_financing":[["8115",48474822.9],["8905",7025889.91],["8124",-405728.07],["8901",49429.43]],"economic_financing_total_czk":55144414.17,"economic_revenue":[["4216",45277311.99],["1211",26719497.01],["1121",14312647.65],["2111",10988363.28],["1111",10062970.01],["4116",5311321.34],["1511",3436844.05],["2132",2609954],["1122",2336670],["1333",2102236.81],["1113",1891220.66],["1345",1873144],["4213",1250788.25],["2324",1010099.53],["2122",1000000],["1112",932815.17],["4112",822400],["2226",752746.69],["1386",521427.71],["2131",361858],["2141",348367.7],["1387",204363.92],["2119",186945],["2310",126273.5],["2212",80245.61],["4222",80000],["1341",77867],["4111",50031],["4121",50000],["1361",43960],["2139",35473],["1342",15540],["2321",12000],["4122",10000],["3113",8360],["2112",4713],["1381",4110.66],["1334",352.6],["1343",160]],"economic_revenue_total_czk":134913079.14,"purpose_expenditure":[["3113",136508032.87],["3722",6686515.13],["3639",6231484.26],["6171",5870480.01],["3613",5158892.48],["3314",4140712.12],["6112",3021103],["2321",3008449.11],["6399",2858313],["2310",2271137.51],["5512",1992002.76],["2212",1479605.71],["5311",1430667.06],["3631",1331914.74],["3725",1295880.46],["3429",1161728.8],["3412",1058317.39],["3319",931366.45],["2219",650539.03],["3745",542682.04],["2294",503446.3],["3612",378812.76],["6330",376923.08],["3399",241088.99],["3326",212314],["3635",189347.2],["6310",134712.87],["3349",104613.92],["4359",102390],["3721",79924.55],["6114",40894.51],["3525",30000],["6320",18838],["3421",13129],["3632",1234.2]],"purpose_expenditure_total_czk":190057493.31}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}