{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00298662","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00298662","name":"Obec Bílá Lhota","short_name":"Bílá Lhota","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Olomouc","municipality_code":500623},"amounts":{"revenue_approved":43566128.38,"revenue_adjusted":46769237.91,"revenue_actual":46432805.89,"expense_approved":47898452.26,"expense_adjusted":61460541.86,"expense_actual":47416879.86,"tax_revenue":30646715.11,"nontax_revenue":5496322.87,"capital_revenue":40960,"transfer_revenue":10248807.91,"current_expense":24102606.79,"capital_expense":23314273.07,"budget_balance":-984073.97,"cash_current":30222495.9,"cash_previous":32084609.62},"ratios":{"revenue_execution":0.99280655,"expense_execution":0.77150117,"balance_to_revenue":-0.02119351,"cash_to_expense":0.63737842,"cash_yoy":-0.0580376,"capital_expense_share":0.4916872,"transfer_revenue_share":0.22072342},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00298662/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00298662"},"seo":{"slug":"bila-lhota","path":"/cz/municipalities/bila-lhota/"},"population":{"value":1160,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":43566128.38,"expenditure_czk":47898452.26,"financing_czk":4332323.88,"balance_czk":-4332323.88},{"stage":"revised","revenue_czk":46769237.91,"expenditure_czk":61460541.86,"financing_czk":14691303.95,"balance_czk":-14691303.95},{"stage":"actual","revenue_czk":46432805.89,"expenditure_czk":47416879.86,"financing_czk":984073.97,"balance_czk":-984073.97}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",18350000],["5169",5300000],["5331",3884000],["5011",2990000],["5171",2268000],["6123",2100000],["5154",1790000],["5139",1499000],["5023",1300000],["5365",1000230],["5031",990000],["5153",960000],["5141",800000],["5362",594000],["5032",467000],["5222",400000],["5163",320000],["5168",301000],["5156",271000],["5192",263000],["5323",231931.4],["5137",229000],["5021",217000],["6130",200000],["5363",174290.86],["5166",155000],["5162",150000],["5229",147000],["5194",108000],["5321",100000],["5492",80000],["5329",70000],["5175",40000],["5179",35000],["5134",23000],["5167",22000],["5038",15000],["5421",15000],["5161",10000],["5176",10000],["5909",10000],["5136",7000],["5173",2000]],"economic_expenditure_total_czk":47898452.26,"economic_financing":[["8115",5385323.88],["8124",-1053000]],"economic_financing_total_czk":4332323.88,"economic_revenue":[["1211",13000000],["1121",6500000],["4216",6066958],["1111",4420000],["2111",3682000],["4213",2590240.38],["1511",2500000],["1113",1100000],["1122",1000230],["1345",730000],["2324",359000],["1112",340000],["2131",324000],["2132",283000],["4112",273700],["1386",150000],["1387",73000],["1381",55000],["3111",40000],["1341",25000],["1334",23000],["1361",20000],["2119",10000],["2141",1000]],"economic_revenue_total_czk":43566128.38,"purpose_expenditure":[["2219",12000000],["3113",7438000],["6171",6355000],["5512",2479000],["2321",1905000],["3111",1796000],["3722",1710000],["6112",1706000],["3631",1695000],["2310",1544000],["6399",1450230],["3319",1014000],["2212",1000000],["3745",975000],["6310",820000],["3723",500000],["1031",355000],["2411",330000],["3599",322000],["3421",310000],["6320",300000],["2292",231931.4],["3632",225000],["3326",200000],["3639",200000],["6402",174290.86],["5299",120000],["3399",119000],["3744",107000],["3612",100000],["5213",97000],["3721",80000],["4343",80000],["3314",67000],["3613",53000],["3419",20000],["3429",10000],["6409",10000]],"purpose_expenditure_total_czk":47898452.26},"revised":{"economic_expenditure":[["6121",22723522.93],["6122",6936655.07],["5169",5776225.43],["5331",3884000],["5011",2990000],["6123",2080074.57],["5171",2036000],["5154",1820000],["5139",1315300],["5023",1300000],["5336",1079511.6],["5137",1022900],["5153",1010000],["5365",1000230],["5031",990000],["5141",800000],["5362",594200],["5032",467000],["6322",400000],["5021",351500],["5163",320000],["5168",301000],["5156",277000],["5192",263000],["5323",231931.4],["6130",200000],["5229",178200],["5364",174290.86],["5162",155000],["5166",155000],["5194",112000],["5321",100000],["5492",80000],["5329",76000],["5164",55000],["5179",39000],["5175",38000],["5134",23000],["5167",22000],["5038",15000],["5421",15000],["5909",14000],["5161",12000],["5176",12000],["5136",8000],["5173",5000],["5019",2000]],"economic_expenditure_total_czk":61460541.86,"economic_financing":[["8115",14994303.95],["8117",10000000],["8118",-10000000],["8124",-1553000],["8123",1250000]],"economic_financing_total_czk":14691303.95,"economic_revenue":[["1211",13000000],["1121",6950000],["4213",6880893.38],["1111",4770000],["2111",3722000],["1511",2500000],["4216",1546077.5],["1113",1100000],["4116",1065719.03],["1122",1000230],["1345",730000],["2324",674200],["2329",500000],["1112",460000],["2131",324000],["2132",283000],["4112",273700],["4122",254918],["1386",254000],["4111",227500],["1387",79000],["1381",55000],["3111",40000],["1341",25000],["1334",23000],["1361",20000],["2119",10000],["2141",1000]],"economic_revenue_total_czk":46769237.91,"purpose_expenditure":[["2219",18386978],["3113",10487313.1],["6171",6355000],["3111",4147398.5],["5512",2611900],["2321",1905000],["3722",1754000],["6112",1706000],["3631",1695000],["1031",1605000],["2310",1544000],["6399",1450230],["3319",1014000],["2212",1000000],["3745",975000],["6310",820000],["3723",500000],["2411",330000],["3599",322000],["3421",310000],["6320",300000],["2292",231931.4],["6114",227500],["3632",225000],["3326",200000],["3639",200000],["6402",174290.86],["3613",173000],["5299",120000],["3399",119000],["3744",107000],["3612",100000],["5213",97000],["3721",80000],["4343",80000],["3314",67000],["3419",20000],["3429",10000],["6409",10000]],"purpose_expenditure_total_czk":61460541.86},"actual":{"economic_expenditure":[["6121",15171481.87],["6122",5679885.2],["5169",4627388.78],["5331",3884000],["5011",2810901],["6123",2079990],["5154",1645766.54],["5023",1179035],["5171",1110763.02],["5336",1079511.6],["5365",997080],["5153",988251],["5031",926054],["5137",884427.9],["5139",848907.7],["5141",624598.71],["6322",382616],["5032",357585],["5021",244968],["5168",240589.97],["5163",233164.4],["5323",231931.4],["5364",174290.86],["5229",157200],["5156",126388.16],["5166",116160],["5362",101068.88],["5162",97855.22],["5492",80000],["5194",77136],["5329",75695],["5164",41083],["5179",32271],["5192",29554.31],["5175",25698],["5176",11920],["5038",11909],["5134",6871.6],["5321",6100],["5136",5814],["5161",4400],["5909",3973.74],["5019",1714],["5173",580],["6130",300]],"economic_expenditure_total_czk":47416879.86,"economic_financing":[["8115",2036701.97],["8124",-1052628]],"economic_financing_total_czk":984073.97,"economic_revenue":[["1211",12974417.4],["1121",6947633.35],["4213",6880893.38],["1111",4744984.03],["2111",3787628.33],["1511",2490917.49],["4216",1546077.5],["2324",1096524.47],["4116",1065719.03],["1122",997080],["1113",918233.29],["1345",714225],["1112",452846.63],["2131",330939],["4112",273700],["2132",267318.2],["4122",254918],["1386",253123.38],["4111",227500],["1387",99204.95],["3111",40960],["1361",23190],["1341",22750],["2119",11979],["1334",6068.3],["1381",2010.89],["2112",1155],["2141",778.87],["1335",30.4]],"economic_revenue_total_czk":46432805.89,"purpose_expenditure":[["2219",13341145.89],["3113",10377732.88],["6171",5488014.91],["3111",2588521.32],["5512",2427993.43],["3722",1729144.04],["2321",1594894.46],["6112",1532851],["2310",1203021.4],["3319",976055.05],["6399",972171.88],["3631",834314.48],["2212",711063.2],["3745",638910.51],["6310",630760.11],["3723",408854.77],["2411",294953.94],["1031",236219],["2292",231931.4],["6320",227003],["3599",188230],["6402",174290.86],["3613",138931.3],["6114",136304.89],["3399",80235],["4343",80000],["3314",53654],["3632",42000],["3721",25620.54],["3421",25042],["3419",16694],["3612",5668.32],["3744",4352.28],["3639",300]],"purpose_expenditure_total_czk":47416879.86}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
