{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00298654","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00298654","name":"Obec Bělkovice-Lašťany","short_name":"Bělkovice-Lašťany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Olomouc","municipality_code":500526},"amounts":{"revenue_approved":67891745.88,"revenue_adjusted":74158186.65,"revenue_actual":73221888.8,"expense_approved":68204807.02,"expense_adjusted":79339933.99,"expense_actual":79232796.78,"tax_revenue":50975938.96,"nontax_revenue":8538729.07,"capital_revenue":1797584,"transfer_revenue":11909636.77,"current_expense":39409389.63,"capital_expense":39823407.15,"budget_balance":-6010907.98,"cash_current":6433058,"cash_previous":9789557.38},"ratios":{"revenue_execution":0.98737432,"expense_execution":0.99864964,"balance_to_revenue":-0.08209168,"cash_to_expense":0.08119186,"cash_yoy":-0.34286528,"capital_expense_share":0.50261267,"transfer_revenue_share":0.16265132},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00298654/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00298654"},"seo":{"slug":"belkovice-lastany","path":"/cz/municipalities/belkovice-lastany/"},"population":{"value":2305,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":67891745.88,"expenditure_czk":68204807.02,"financing_czk":313061.14,"balance_czk":-313061.14},{"stage":"revised","revenue_czk":74158186.65,"expenditure_czk":79339933.99,"financing_czk":5181747.34,"balance_czk":-5181747.34},{"stage":"actual","revenue_czk":73221888.8,"expenditure_czk":79232796.78,"financing_czk":6010907.98,"balance_czk":-6010907.98}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",30295580.63],["5169",8311121.75],["5011",6426668.5],["5331",2925000],["5154",2703360],["5023",1768000],["5031",1744376.28],["5171",1492000],["5139",1360000],["5365",1286970],["6122",1200000],["6123",1200000],["5021",792520],["5032",733419.44],["5153",621600],["5222",530000],["5323",450000],["5164",417100],["5499",388500],["5321",380100],["5137",315000],["6119",300000],["5162",230700],["5163",226000],["5362",211000],["5156",207000],["6312",200000],["5168",175000],["5166",150000],["5042",126700],["5194",125000],["5167",123000],["5903",100000],["5329",80000],["5136",76000],["5175",76000],["5179",73000],["5213",71000],["5123",67000],["5041",50000],["5138",40000],["5141",36090.42],["5132",35000],["5038",22000],["5364",15000],["5161",11000],["5133",10000],["5151",10000],["5172",10000],["5131",5000],["5173",2000]],"economic_expenditure_total_czk":68204807.02,"economic_financing":[["8115",3500000],["8124",-3186938.86]],"economic_financing_total_czk":313061.14,"economic_revenue":[["1211",21886698],["1121",11146811],["1111",7975811],["2111",5737967.4],["4216",4590461.27],["4213",3879119.61],["1511",2240000],["1345",1732029],["1113",1409701],["1122",1271970],["4116",1188073.04],["4113",928395.06],["2324",902562.5],["1112",668518],["4112",553875],["1386",552254],["2212",550000],["2132",420000],["1341",76000],["2131",42000],["4111",31500],["2119",25000],["1334",23000],["1361",20000],["2141",20000],["1343",10000],["2329",10000]],"economic_revenue_total_czk":67891745.88,"purpose_expenditure":[["3639",15407804.67],["3613",9095951.05],["2321",5905772.8],["6171",5556990.5],["2115",5336000],["3113",2958000],["3722",2409000],["6112",2372000],["3631",2011400],["3725",2000000],["4350",1570000],["2219",1554700],["5512",1553900],["6399",1471970],["4311",1291858],["3429",1230200],["3612",1200000],["3745",888000],["3399",540000],["2212",506000],["2411",481680],["2292",450000],["3314",377200],["3635",310000],["3419",307000],["2341",240000],["3412",233480],["6320",180000],["3721",110000],["5213",100000],["3421",98000],["2333",96000],["2310",83000],["1070",69400],["3319",49000],["6310",42000],["6114",31500],["3744",27000],["3326",25000],["1014",15000],["6402",15000],["3632",5000]],"purpose_expenditure_total_czk":68204807.02},"revised":{"economic_expenditure":[["6121",35804538.7],["5169",8878175.77],["5011",5428388.82],["5331",2925000],["6122",2800331.01],["5154",2354200.35],["5171",2180477.93],["5023",1773130],["5365",1735380],["5362",1600857.47],["5031",1594235.96],["6123",1106700],["5139",1105059.9],["5137",960662.83],["5336",925117.6],["5021",874445],["5499",668958.84],["5032",658463.47],["5222",614371],["5321",603510.05],["5166",599520],["5153",581918],["5323",451530.2],["5164",352231.73],["5123",289232.33],["5163",273619.67],["5168",229800.2],["5904",223840.83],["5162",219075.48],["5156",186277.95],["5194",170593.08],["5138",152977.76],["5167",145055.02],["6312",110970.3],["5042",97299.61],["5041",85470.47],["5179",79000],["5175",77552.84],["5329",74694.45],["5213",63937.01],["5172",57166],["5151",43583],["5136",38497.7],["5141",36979.84],["5019",32026.8],["5038",22625],["5223",22000],["5363",6308],["6130",4800],["5132",4626],["5161",3935],["5173",2900],["5909",2176.47],["5133",2112],["5366",1803.8],["5192",1130.75],["5039",440],["5364",200],["5191",22]],"economic_expenditure_total_czk":79339933.99,"economic_financing":[["8115",5400000],["8113",4874186.2],["8124",-3186938.86],["8118",-1905500]],"economic_financing_total_czk":5181747.34,"economic_revenue":[["1211",22058566.68],["1121",11822173.02],["1111",8015377.65],["2111",6010536.89],["4216",5122681.21],["4116",3501912.09],["1511",2623407.58],["3111",1797584],["1345",1732029],["1122",1720380],["4213",1593537.98],["1113",1561598.06],["2324",1266005],["2132",1213159.33],["1112",770390.87],["4112",555600],["1386",552254],["4222",518349.49],["4113",453600],["2112",269067],["2229",201336],["1387",168795.94],["4122",126950],["2131",106815],["2119",85603],["1341",76000],["2141",56588.86],["2322",39211],["4111",37006],["1361",26301],["1334",23000],["2211",22500],["2329",15570],["1343",10000],["2133",4300]],"economic_revenue_total_czk":74158186.65,"purpose_expenditure":[["3639",22768298.56],["3613",10900175.34],["2115",6259016.25],["6171",5207802.67],["2321",5170517.87],["3113",4293088.27],["6399",3304287.47],["3722",2648806.01],["3725",2424247.95],["6112",2401934.68],["5512",1969468.8],["3429",1956304.09],["4311",1938551.78],["2219",1044265.95],["3631",988967.18],["3399",984553.61],["4350",968363],["3745",722634.82],["3412",578110.76],["2411",475832.9],["2292",451530.2],["3419",302112],["3314",293877.51],["6320",215767],["2212",156587],["3721",154514.06],["2341",149729.03],["2310",132367.98],["3421",128534],["2333",80000],["1070",67953],["3635",56870],["6114",43710.56],["6310",38757.09],["3330",22000],["3744",17084.8],["5212",15000],["6409",6308],["6402",2003.8]],"purpose_expenditure_total_czk":79339933.99},"actual":{"economic_expenditure":[["6121",35804175.7],["5169",8875487.35],["5011",5428364],["5331",2925000],["6122",2796761.15],["5154",2278130.35],["5171",2174740.68],["5023",1773130],["5365",1735214],["5362",1600814.24],["5031",1594209],["6123",1106700],["5139",1102049.63],["5137",960641.83],["5336",925117.6],["5021",874445],["5499",667505],["5032",658260],["5222",612371],["5321",603510.05],["5166",599312],["5153",581918],["5323",451530.2],["5164",350580.29],["5123",287840.63],["5163",273619.67],["5168",228661.67],["5904",222694],["5162",218447.48],["5156",186194.27],["5194",170516.08],["5138",152977.76],["5167",144988.74],["6312",110970.3],["5042",97202.93],["5041",85422.78],["5179",77534.9],["5175",77165.44],["5329",74010],["5213",63329.7],["5172",57166],["5151",43583],["5136",37497.7],["5141",36979.84],["5019",32026.8],["5038",22625],["5223",22000],["5363",6308],["6130",4800],["5161",3935],["5132",3626],["5173",2900],["5909",2176.47],["5133",2112],["5366",1803.8],["5192",1130.75],["5039",440],["5364",121],["5191",22]],"economic_expenditure_total_czk":79232796.78,"economic_financing":[["8115",5348670.71],["8905",4029591.72],["8124",-3186938.86],["8118",-1905500],["8901",1725084.41]],"economic_financing_total_czk":6010907.98,"economic_revenue":[["1211",22058566.68],["1121",11822173.02],["1111",8015377.65],["2111",5304891.78],["4216",5122681.21],["4116",3501912.09],["1511",2623407.58],["3111",1797584],["1122",1720380],["1345",1693098],["4213",1593537.98],["1113",1561598.06],["2324",1238442.5],["2132",1213159.33],["1112",770390.87],["4112",555600],["4222",518349.49],["4113",453600],["1386",430662.92],["2112",274742],["2229",201336],["1387",168795.94],["4122",126950],["2131",106815],["1341",72869],["2119",71168],["2141",56593.46],["2322",39211],["4111",37006],["1361",26301],["2211",22500],["1343",8965],["2329",5570],["2133",4300],["1381",3353.24]],"economic_revenue_total_czk":73221888.8,"purpose_expenditure":[["3639",22763425.59],["3613",10898832.28],["2115",6258915.24],["6171",5203609.45],["2321",5093529.02],["3113",4291987.53],["6399",3304244.24],["3722",2648619.4],["3725",2424247.95],["6112",2400986.06],["5512",1965729.7],["3429",1952871.81],["4311",1937743.54],["2219",1043400.23],["3631",988967.18],["3399",983418.61],["4350",968000],["3745",721901.81],["3412",577394.76],["2411",475811.9],["2292",451530.2],["3419",301888.79],["3314",291885.41],["6320",215767],["2212",155809.64],["3721",154514.06],["2341",149729.03],["2310",132000.22],["3421",127922],["2333",80000],["1070",67894.06],["3635",56870],["6114",42624.56],["6310",38757.09],["3330",22000],["3744",16985.72],["5212",14749.9],["6409",6308],["6402",1924.8]],"purpose_expenditure_total_czk":79232796.78}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}