{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00298581","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00298581","name":"Obec Vřesina","short_name":"Vřesina","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Ostrava-město","municipality_code":500291},"amounts":{"revenue_approved":61529000,"revenue_adjusted":75584506,"revenue_actual":75477873.5,"expense_approved":122624000,"expense_adjusted":125272500,"expense_actual":85581937.39,"tax_revenue":57413404.06,"nontax_revenue":10026289.64,"capital_revenue":299000,"transfer_revenue":7739179.8,"current_expense":51007793.89,"capital_expense":34574143.5,"budget_balance":-10104063.89,"cash_current":38904563.2,"cash_previous":48909229.08},"ratios":{"revenue_execution":0.99858923,"expense_execution":0.6831662,"balance_to_revenue":-0.13386789,"cash_to_expense":0.45458848,"cash_yoy":-0.20455579,"capital_expense_share":0.40398879,"transfer_revenue_share":0.10253574},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00298581/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00298581"},"seo":{"slug":"vresina","path":"/cz/municipalities/vresina/"},"population":{"value":2821,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":61529000,"expenditure_czk":122624000,"financing_czk":61095000,"balance_czk":-61095000},{"stage":"revised","revenue_czk":75584506,"expenditure_czk":125272500,"financing_czk":49687994,"balance_czk":-49687994},{"stage":"actual","revenue_czk":75477873.5,"expenditure_czk":85581937.39,"financing_czk":10104063.89,"balance_czk":-10104063.89}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",63415000],["5171",10333000],["5011",9826000],["5169",9824000],["5151",6030000],["5331",4000000],["5031",2679500],["5023",2100000],["5154",1808000],["5032",1175000],["6122",1145000],["5021",1140000],["5139",1111000],["5222",967000],["5137",910000],["5321",740000],["5153",590000],["5499",570000],["5362",516000],["5156",380000],["5163",355000],["5166",280000],["5323",280000],["5136",251000],["5903",250000],["5168",216000],["5194",200000],["5223",200000],["5179",171000],["6130",150000],["5175",149000],["5155",110000],["5172",110000],["5162",106000],["5167",105000],["5364",60000],["5132",57500],["5164",50000],["5221",50000],["5038",40000],["5123",40000],["5134",28000],["5161",26000],["5339",20000],["5039",17000],["5131",13000],["5019",7000],["5173",7000],["5492",6000],["5133",4000],["5176",4000],["5192",2000]],"economic_expenditure_total_czk":122624000,"economic_financing":[["8117",30000000],["8905",20000000],["8115",11095000]],"economic_financing_total_czk":61095000,"economic_revenue":[["1211",24500000],["1121",12000000],["1111",7900000],["2111",5819000],["1345",2160000],["1113",1900000],["1511",1525000],["4116",1200000],["4112",936000],["2132",786000],["1112",500000],["1122",480000],["1386",300000],["2141",300000],["4216",270000],["2139",175000],["1387",140000],["4222",120000],["4111",96000],["2131",78000],["2112",76000],["1361",70000],["2212",65000],["1341",60000],["1342",30000],["1381",20000],["4119",10000],["2119",5000],["2324",5000],["1334",1000],["1335",1000],["1343",1000]],"economic_revenue_total_czk":61529000,"purpose_expenditure":[["2321",43096000],["3613",11941500],["2219",9230000],["6171",7972000],["3113",7770000],["3392",4777000],["2115",4600000],["2341",4500000],["3723",3500000],["3722",2850000],["2212",2775000],["6112",2534000],["5311",2130000],["3412",1960000],["3631",1700000],["3639",1700000],["3632",1221500],["3399",1185000],["3419",784000],["3900",750000],["2294",700000],["3314",661000],["3421",650000],["5512",553000],["6399",500000],["3745",450000],["2292",280000],["3341",277000],["3599",275000],["5213",250000],["3349",152000],["3429",150000],["3635",150000],["6114",108000],["1031",100000],["3330",100000],["4359",100000],["6310",60000],["6402",60000],["1039",55000],["3326",10000],["3741",7000]],"purpose_expenditure_total_czk":122624000},"revised":{"economic_expenditure":[["6121",56880000],["5171",9639500],["5011",9598000],["5169",9465000],["5151",6044000],["5331",4000000],["6123",3400000],["5031",2699500],["6122",2309000],["5023",2086000],["6130",1850000],["5154",1848000],["5137",1829000],["5139",1408700],["5021",1386000],["5222",1257000],["5032",1175000],["5336",896500],["5321",740000],["5362",713000],["5499",635000],["5153",601000],["5492",601000],["5163",411000],["5156",401000],["5323",313000],["5168",301000],["5166",280000],["6111",256000],["5903",250000],["5136",246000],["5194",242000],["5223",200000],["5179",191000],["5155",155000],["5175",149000],["5162",121000],["5167",120000],["5164",64000],["5123",63000],["5364",60000],["5132",57500],["5221",50000],["5038",40000],["5172",40000],["5134",32000],["5161",30000],["5366",22000],["5339",20000],["5039",17000],["5138",16000],["5173",16000],["5363",15300],["5131",13000],["5019",7000],["5133",4000],["5176",4000],["5192",4000],["5191",500]],"economic_expenditure_total_czk":125272500,"economic_financing":[["8117",30000000],["8905",20000000],["8115",-312006]],"economic_financing_total_czk":49687994,"economic_revenue":[["1211",25750000],["1121",13780000],["1111",9339000],["2111",6789000],["4213",3605000],["1345",2453000],["4116",2110906],["1113",1822000],["1511",1784000],["4112",907100],["1112",898000],["2141",873500],["2132",856000],["4216",852000],["1122",694000],["2322",682000],["1386",505000],["3113",299000],["2139",240000],["2324",227000],["1387",197000],["2131",129000],["4222",120000],["4111",97500],["2119",91000],["2226",73000],["1341",68000],["2112",65000],["2212",65000],["1361",60000],["4121",45000],["1335",34000],["1342",30000],["1381",20000],["2321",12000],["2133",9000],["1334",1000],["1343",1000],["1382",500]],"economic_revenue_total_czk":75584506,"purpose_expenditure":[["2321",38635300],["2219",12138000],["3613",9453500],["3113",9280500],["6171",7972000],["2212",4748000],["3392",4607000],["2115",4600000],["3639",4324000],["3412",4280000],["3723",3562000],["3722",2901000],["6112",2534000],["5311",2130000],["3631",1700000],["3632",1672200],["3399",1460000],["3419",1089000],["3900",750000],["5512",738000],["2294",700000],["6399",697000],["3421",690000],["3314",676000],["1031",552000],["3745",450000],["4343",325000],["2292",313000],["2334",300000],["3599",291000],["3341",277000],["5213",250000],["2341",188000],["3429",187000],["3349",152000],["3635",150000],["6114",108000],["3330",100000],["4359",100000],["6310",60000],["6402",60000],["1039",55000],["3326",10000],["3741",7000]],"purpose_expenditure_total_czk":125272500},"actual":{"economic_expenditure":[["6121",29218240.6],["5011",8496330],["5169",8091913.54],["5171",6041077.81],["5151",5933088],["5331",4000000],["5031",2366753],["6123",2322790],["5023",1978919],["6122",1540139],["5154",1482140.42],["5021",1314484],["5137",1308503.67],["6130",1239018.9],["5222",1065000],["5139",1047447.99],["5032",969032],["5336",896404.8],["5362",655331],["5499",620713],["5492",593200],["5321",589036],["5153",540115],["5163",339668.95],["5323",312292],["5156",292258.99],["5168",291795.73],["5166",256866.06],["6111",253955],["5136",231829],["5194",210077.67],["5223",200000],["5155",148626.79],["5179",112997],["5162",102456.99],["5175",98416],["5167",97249.13],["5364",59930],["5164",55999],["5038",36436],["5134",28087],["5161",24666],["5366",21650],["5132",21564.66],["5172",20749.08],["5138",15569.61],["5173",11492],["5221",10975],["5363",7800],["5192",3700],["5123",2774],["5131",2151],["5191",227]],"economic_expenditure_total_czk":85581937.39,"economic_financing":[["8117",35100000],["8118",-15000000],["8115",-10095334.12],["8901",99398.01]],"economic_financing_total_czk":10104063.89,"economic_revenue":[["1211",25751070.44],["1121",13781114.08],["1111",9339791.36],["2111",6778272.12],["4213",3605073.98],["1345",2453461],["4116",2111185.94],["1113",1822097.6],["1511",1784511.16],["4112",907100],["1112",898398.49],["2141",873350.47],["4216",852687],["2132",813841],["1122",694470],["2322",682251.74],["1386",502100.58],["3113",299000],["2324",226344.31],["2139",224402],["1387",196790],["2131",128900],["4222",120632.88],["4111",97500],["2119",84216],["2226",73711],["1341",67885],["2112",65099],["1361",59940],["2212",55000],["4121",45000],["1335",33147.6],["1342",24450],["2321",12000],["2133",8900],["1381",4044.73],["1343",100],["1382",32.02],["2329",2]],"economic_revenue_total_czk":75477873.5,"purpose_expenditure":[["2321",23676417.91],["2219",11025823.33],["3113",8234887.94],["6171",6849942.91],["3613",5997010.14],["2212",3287587.27],["3639",3223661.15],["3722",2900932.06],["3412",2425206.49],["6112",2388516],["5311",1874582.76],["2115",1648041.33],["3632",1367181.51],["3631",1225280.61],["3399",1207477.22],["3723",1061808.22],["3419",895568],["3900",661140],["6399",641441],["3314",618426.96],["5512",607186.06],["2294",579786],["1031",506170.68],["3745",378587.24],["4343",325000],["2292",312292],["3392",266634.77],["3599",215907.27],["3341",183530.38],["3429",176016],["2341",167299.08],["3349",150792],["3421",103922],["3330",100000],["6114",87565],["6402",59930],["6310",47041.1],["1039",45000],["2334",35570],["4359",20975],["3326",1800]],"purpose_expenditure_total_czk":85581937.39}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}