{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00298531","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00298531","name":"Obec Veřovice","short_name":"Veřovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Nový Jičín","municipality_code":500259},"amounts":{"revenue_approved":59655900,"revenue_adjusted":69148025,"revenue_actual":70975333.08,"expense_approved":72893500,"expense_adjusted":79747116,"expense_actual":64891952.63,"tax_revenue":44079637.18,"nontax_revenue":8125516.39,"capital_revenue":1150,"transfer_revenue":18769029.51,"current_expense":34332125.62,"capital_expense":30559827.01,"budget_balance":6083380.45,"cash_current":34357008.9,"cash_previous":32250229.21},"ratios":{"revenue_execution":1.02642603,"expense_execution":0.81372162,"balance_to_revenue":0.08571119,"cash_to_expense":0.52944945,"cash_yoy":0.06532604,"capital_expense_share":0.470934,"transfer_revenue_share":0.2644444},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00298531/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00298531"},"seo":{"slug":"verovice","path":"/cz/municipalities/verovice/"},"population":{"value":2002,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":59655900,"expenditure_czk":72893500,"financing_czk":13237600,"balance_czk":-13237600},{"stage":"revised","revenue_czk":69148025,"expenditure_czk":79747116,"financing_czk":10599091,"balance_czk":-10599091},{"stage":"actual","revenue_czk":70975333.08,"expenditure_czk":64891952.63,"financing_czk":-6083380.45,"balance_czk":6083380.45}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",28625000],["5171",6070000],["6122",6053000],["5169",5904000],["5331",4870000],["5011",4810000],["5023",2650000],["5154",1880000],["5031",1720000],["5151",1363000],["5222",1296000],["5032",677000],["5139",594000],["5137",571000],["5365",530000],["5163",407000],["5362",368000],["6130",350000],["5021",344000],["5194",308000],["5903",300000],["6119",300000],["5499",270000],["5141",235000],["5175",220000],["5156",202000],["5901",200000],["5323",196000],["5321",180000],["5223",155000],["5492",150000],["5168",129000],["5167",123000],["5162",117000],["5166",100000],["5132",94000],["5179",85000],["5153",80000],["5329",60000],["6342",60000],["5041",45000],["5164",45000],["5138",35000],["5172",25000],["5019",20000],["5038",20000],["5229",20000],["5161",15000],["5039",8000],["5173",6000],["5136",5000],["5364",3500]],"economic_expenditure_total_czk":72893500,"economic_financing":[["8117",15000000],["8124",-3977000],["8115",2214600]],"economic_financing_total_czk":13237600,"economic_revenue":[["1211",19500000],["4216",10057000],["1121",10000000],["1111",6600000],["2111",4670000],["1511",1750000],["1113",1650000],["1345",1500000],["4112",661500],["4116",656000],["2324",630000],["1122",530000],["1112",450000],["1386",200000],["2141",150000],["2132",137000],["1381",100000],["1387",100000],["2122",50000],["2131",50000],["4111",38400],["1341",37000],["2139",35000],["1361",30000],["2112",22000],["1343",20000],["1334",10000],["2119",10000],["1356",5000],["3111",5000],["1349",2000]],"economic_revenue_total_czk":59655900,"purpose_expenditure":[["3412",17550000],["3113",12312000],["3639",4741000],["6171",4591000],["5512",4490000],["2212",3555000],["6112",3540000],["2321",3030000],["3392",2355000],["2219",1685000],["2310",1560000],["3612",1505000],["3399",1495000],["3722",1380000],["3631",1200000],["3429",883000],["6399",880000],["3613",865000],["3723",820000],["3419",475000],["4359",425000],["3632",422000],["3635",300000],["5213",300000],["6320",300000],["3726",280000],["6310",275000],["3341",250000],["3636",200000],["3744",200000],["2292",196000],["5311",130000],["3745",105000],["1032",100000],["3721",90000],["3330",75000],["3713",60000],["2221",50000],["3421",50000],["6114",45000],["2223",35000],["3349",30000],["3319",27000],["3314",22000],["5212",10000],["6402",3500],["3315",1000]],"purpose_expenditure_total_czk":72893500},"revised":{"economic_expenditure":[["6121",36235000],["5171",6890000],["5169",6074000],["5331",4870000],["5011",4810000],["6122",3130000],["5023",2650000],["5154",1880000],["5031",1720000],["5151",1363000],["5222",1296000],["5137",1150000],["5365",740460],["5032",677000],["5139",594000],["5163",427000],["5362",368000],["6130",350000],["5021",337400],["5336",323856],["5194",308000],["5903",300000],["6119",300000],["5499",270000],["6123",250000],["5141",235000],["5175",222400],["5492",222300],["5156",202000],["5323",196000],["5321",180000],["5223",155000],["5168",129000],["5162",117000],["5167",102000],["5166",100000],["5179",85000],["5153",80000],["5329",60000],["6342",60000],["5041",45000],["5164",45000],["5132",36000],["5138",35000],["5172",25000],["5019",21000],["5038",20000],["5229",20000],["5161",17200],["5039",9000],["5173",6000],["5136",5000],["5364",3500]],"economic_expenditure_total_czk":79747116,"economic_financing":[["8117",20000000],["8118",-5000000],["8124",-3977000],["8115",-423909]],"economic_financing_total_czk":10599091,"economic_revenue":[["1211",19500000],["4216",16165695],["1121",10000000],["1111",6600000],["2111",4870000],["1511",1750000],["1113",1650000],["1345",1500000],["4116",1270278],["2324",846400],["2322",817000],["1122",740460],["4112",661500],["2141",650000],["4222",580192],["1112",450000],["1386",300000],["2329",192100],["2132",137000],["1387",100000],["4122",55500],["2122",50000],["2131",50000],["1341",37000],["4111",35900],["2139",35000],["1361",30000],["2112",22000],["1343",20000],["1334",10000],["2119",10000],["1356",5000],["3111",5000],["1349",2000]],"economic_revenue_total_czk":69148025,"purpose_expenditure":[["3412",19200000],["5512",10962300],["3113",10722856],["3639",4991000],["6171",4391000],["2212",3555000],["6112",3540000],["2321",3330000],["3392",2635000],["2219",2135000],["2310",1560000],["3399",1495000],["3722",1380000],["3631",1200000],["6399",1090460],["3723",970000],["3429",883000],["3613",865000],["3632",512000],["3419",475000],["4359",425000],["3635",300000],["3726",300000],["5213",300000],["6320",300000],["6310",295000],["3341",250000],["3421",250000],["3636",200000],["3744",200000],["2292",196000],["5311",130000],["3745",105000],["1032",100000],["3721",90000],["3330",75000],["3713",60000],["3612",55000],["2221",50000],["6114",45000],["2223",35000],["3349",30000],["3319",27000],["3314",22000],["5212",10000],["6402",3500],["3315",1000]],"purpose_expenditure_total_czk":79747116},"actual":{"economic_expenditure":[["6121",29307058.14],["5171",6062601.35],["5331",4870000],["5169",4599107.93],["5011",4493200],["5023",2520636],["5031",1595782],["5154",1420822.85],["5151",1197677],["5222",1160500],["6122",1025168.87],["5137",834989.82],["5365",740460],["5032",630132],["5139",440267.88],["5163",377932.25],["5194",339260.85],["5336",323856],["5021",259817],["5499",243757],["5492",243300],["5141",230394.32],["5362",229502.27],["5168",207293.64],["5323",195029],["6123",156800],["5223",142000],["5156",135293.99],["5321",128960],["5166",115023.6],["5162",84078.66],["5153",79839],["5175",75229],["5179",65388.79],["5041",51810.9],["5329",50075],["6130",46800],["5138",34018.25],["5164",24962.3],["6342",24000],["5132",20728],["5192",19613],["5038",18221],["5167",17317.9],["5229",17000],["5161",14978],["5123",12350],["5364",3455.25],["5019",2339.82],["5136",1332],["5221",1000],["5039",792]],"economic_expenditure_total_czk":64891952.63,"economic_financing":[["8117",13000000],["8118",-13000000],["8124",-3976600.76],["8115",-2106779.69]],"economic_financing_total_czk":-6083380.45,"economic_revenue":[["1211",19575735.1],["4216",16165652.84],["1121",10487529.63],["1111",7245239.97],["2111",5128518.99],["1511",1778580.65],["1345",1520131],["1113",1385650.43],["4116",1270290.91],["2324",904264.26],["2322",817064],["1122",740460],["2141",739046.98],["1112",683489.19],["4112",661500],["4222",580192.76],["1386",382065.56],["2329",192101.81],["1387",149744.9],["2132",140615.85],["2122",94430],["4122",55500],["2139",42906],["2131",41684],["1341",36350],["4111",35893],["1361",34050],["1334",31024.8],["2112",21964.5],["1343",20160],["1356",4374.27],["1381",3001.68],["2119",2920],["1349",2050],["3111",1150]],"economic_revenue_total_czk":70975333.08,"purpose_expenditure":[["3412",18865407.09],["3113",8357049.08],["5512",6043255.24],["3639",3857478.96],["6171",3850406.42],["6112",3351039],["2212",3174099.34],["3392",2628198.42],["2321",2535875.46],["2219",1426626.93],["2310",1354095.56],["3722",1244262.04],["3399",1168645.72],["6399",966272.27],["3723",896465.05],["3631",896291.11],["3429",821282.71],["3419",419000],["3632",379083.73],["4359",373180],["3613",326445.22],["3726",296329],["6310",284556.57],["6320",270852],["3421",208549.4],["3341",195845.16],["2292",195029],["3745",96326.45],["5311",96150],["3721",77057.64],["3330",75000],["6114",35136.82],["3349",27500],["3319",24000],["3713",24000],["2223",18113.17],["1032",13000],["3314",6407],["3744",4356],["5212",4159.98],["6402",3455.25],["3315",1000],["2221",669.84]],"purpose_expenditure_total_czk":64891952.63}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}