{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00298484","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00298484","name":"Obec Tísek","short_name":"Tísek","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Nový Jičín","municipality_code":599964},"amounts":{"revenue_approved":18784000,"revenue_adjusted":24238317.7,"revenue_actual":25225080.62,"expense_approved":25959193,"expense_adjusted":50941010.7,"expense_actual":29965377.58,"tax_revenue":20522756.92,"nontax_revenue":3126224,"capital_revenue":0,"transfer_revenue":1576099.7,"current_expense":14501349.1,"capital_expense":15464028.48,"budget_balance":-4740296.96,"cash_current":18174122.67,"cash_previous":21410353.39},"ratios":{"revenue_execution":1.04071087,"expense_execution":0.58823681,"balance_to_revenue":-0.18791999,"cash_to_expense":0.60650404,"cash_yoy":-0.15115261,"capital_expense_share":0.51606319,"transfer_revenue_share":0.06248145},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00298484/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00298484"},"seo":{"slug":"tisek","path":"/cz/municipalities/tisek/"},"population":{"value":964,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":18784000,"expenditure_czk":25959193,"financing_czk":7175193,"balance_czk":-7175193},{"stage":"revised","revenue_czk":24238317.7,"expenditure_czk":50941010.7,"financing_czk":26702693,"balance_czk":-26702693},{"stage":"actual","revenue_czk":25225080.62,"expenditure_czk":29965377.58,"financing_czk":4740296.96,"balance_czk":-4740296.96}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",10000000],["5011",3000000],["5169",2780000],["5331",1580108],["5023",1200000],["5151",1000000],["5154",967000],["5031",800000],["5171",686000],["6122",650000],["5153",540000],["5032",350000],["5021",322000],["6119",290400],["5163",250000],["5139",244000],["5362",203000],["5222",198000],["5168",140000],["5137",110000],["5323",106200],["5162",96000],["5156",95000],["5365",60000],["5194",45000],["5321",30000],["5175",29000],["5136",26000],["5019",25000],["5364",23485],["5178",17000],["5038",15000],["5134",15000],["5329",15000],["5132",10000],["5166",10000],["5167",10000],["5903",10000],["5161",6000],["6130",5000]],"economic_expenditure_total_czk":25959193,"economic_financing":[["8115",7175193]],"economic_financing_total_czk":7175193,"economic_revenue":[["1211",7200000],["1121",3600000],["1111",2600000],["2111",2127500],["1345",650000],["1113",600000],["1511",560000],["2132",446000],["4216",250000],["4112",232000],["1112",200000],["1386",100000],["1122",50000],["1387",50000],["4111",30000],["1341",26500],["2131",24000],["2324",20000],["1361",10000],["2119",5000],["1334",2000],["1343",1000]],"economic_revenue_total_czk":18784000,"purpose_expenditure":[["3113",11580108],["6171",6685000],["2310",1680000],["3722",850000],["3421",660000],["3723",500000],["5512",426000],["3319",410000],["3399",335000],["3412",325000],["3613",315000],["3635",310400],["3745",300000],["3631",255000],["3639",205000],["2212",200000],["2219",200000],["2292",106200],["6399",100000],["3419",85000],["3341",80000],["2321",55000],["3429",53000],["3632",52000],["6409",50000],["4349",30000],["6114",30000],["3314",26000],["6402",23485],["2411",12000],["5213",10000],["6310",10000]],"purpose_expenditure_total_czk":25959193},"revised":{"economic_expenditure":[["6121",32650000],["5011",3000000],["5169",2769000],["5331",2472284.56],["5023",1180000],["5171",958400],["5151",930000],["5154",927000],["5031",881000],["5336",690199.7],["5901",495842.55],["5153",490000],["6351",402698.89],["5032",354000],["5362",353000],["5021",272000],["5139",270700],["6119",256400],["5163",255000],["5222",198000],["5137",150000],["5168",140000],["5492",108000],["5323",106200],["5162",98800],["5156",77000],["5365",60000],["5194",55000],["6122",50000],["5175",48000],["5229",30000],["5321",30000],["5178",27000],["5136",26000],["5364",23485],["5038",15000],["5134",15000],["5329",15000],["5019",10000],["5132",10000],["5166",10000],["5167",10000],["5903",10000],["5161",6000],["6130",5000]],"economic_expenditure_total_czk":50941010.7,"economic_financing":[["8123",15000000],["8115",11702693]],"economic_financing_total_czk":26702693,"economic_revenue":[["1211",9030000],["1121",4150000],["1111",3200000],["2111",2412500],["4116",803599.7],["1113",650000],["1345",650000],["1511",576000],["4222",500000],["2132",485500],["4213",333718],["1112",300000],["2322",252000],["4112",232000],["4216",216000],["1386",200000],["1387",80000],["1122",42000],["4111",32500],["1341",26500],["2131",24000],["2324",20000],["1361",12000],["2119",5000],["1334",4000],["1343",1000]],"economic_revenue_total_czk":24238317.7,"purpose_expenditure":[["3113",35565183.15],["6171",6735000],["2310",1750000],["3722",850000],["3421",660000],["6409",545842.55],["5512",539400],["3723",500000],["3319",405000],["3399",345000],["3412",325000],["3613",315000],["3745",300000],["2219",297000],["3635",276400],["3631",255000],["6399",250000],["3639",205000],["2212",200000],["2292",106200],["3419",85000],["3341",80000],["2321",55000],["3429",53000],["3632",52000],["6114",32500],["4349",30000],["3314",28000],["6402",23485],["4356",20000],["6310",15000],["2411",12000],["2333",10000],["4357",10000],["5213",10000]],"purpose_expenditure_total_czk":50941010.7},"actual":{"economic_expenditure":[["6121",14893723.19],["5011",2659498],["5331",2472284.56],["5169",2373379.9],["5023",1095423],["5031",863530],["5151",714279],["5336",690199.7],["5171",635524.89],["5154",552525.99],["6351",402698.89],["5032",337163],["5362",276994.63],["5153",259925.93],["5021",248874],["5222",198000],["5163",185200.41],["5139",153576.7],["6119",120000],["5492",108000],["5323",106191],["5168",100068.38],["5162",87432.65],["5194",51939],["5365",48800],["5137",46909.15],["6122",45431.4],["5156",42287.72],["5175",32141],["5229",30000],["5136",24060],["5364",23485],["5178",22317.03],["5329",12662],["5321",11080],["5038",10931],["5167",7420],["5019",5972],["5134",5543.46],["5161",3969],["5132",3761],["6130",2175]],"economic_expenditure_total_czk":29965377.58,"economic_financing":[["8115",3236230.72],["8901",1504066.24]],"economic_financing_total_czk":4740296.96,"economic_revenue":[["1211",9431223.11],["1121",5045871.07],["1111",3426946.14],["2111",2380555],["4116",803599.7],["1113",667272.27],["1511",642667.29],["1345",639208],["2132",460502],["4222",400000],["1112",328967.96],["2322",251801],["4112",232000],["1386",183829.36],["4216",108000],["1387",72055.18],["1122",42000],["4111",32500],["1341",25847],["2131",17645],["2324",15600],["1361",12690],["1334",2358],["1381",1490.49],["1343",300],["2119",121],["1382",31.05]],"economic_revenue_total_czk":25225080.62,"purpose_expenditure":[["3113",17847852.34],["6171",5955058.48],["2310",1339287.25],["3722",812343.83],["3421",621054],["3723",484017],["5512",376659.05],["2219",291550.8],["3399",282018.38],["3745",237554.75],["6399",210592.63],["3631",179543.85],["3412",166998.79],["3639",155605.15],["3613",135891.92],["3319",135042.05],["3635",120000],["2292",106191],["3419",85000],["2212",78923.56],["3341",66873.14],["3429",53000],["6409",42000],["3632",36572.51],["3314",27367.59],["6402",23485],["6114",21882],["4356",20000],["2321",13660.9],["4349",11080],["6310",10866.41],["4357",10000],["2411",7405.2]],"purpose_expenditure_total_czk":29965377.58}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}