{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00298476","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00298476","name":"Obec Tichá","short_name":"Tichá","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Nový Jičín","municipality_code":599956},"amounts":{"revenue_approved":69769000,"revenue_adjusted":66562800,"revenue_actual":66153706.08,"expense_approved":93227000,"expense_adjusted":95882600,"expense_actual":78198704.64,"tax_revenue":42434471.26,"nontax_revenue":3002923.87,"capital_revenue":0,"transfer_revenue":20716310.95,"current_expense":23319698.06,"capital_expense":54879006.58,"budget_balance":-12044998.56,"cash_current":41607621.92,"cash_previous":53785716.46},"ratios":{"revenue_execution":0.99385402,"expense_execution":0.81556721,"balance_to_revenue":-0.18207595,"cash_to_expense":0.53207559,"cash_yoy":-0.22641875,"capital_expense_share":0.7017892,"transfer_revenue_share":0.3131542},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00298476/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00298476"},"seo":{"slug":"ticha","path":"/cz/municipalities/ticha/"},"population":{"value":1995,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":69769000,"expenditure_czk":93227000,"financing_czk":23458000,"balance_czk":-23458000},{"stage":"revised","revenue_czk":66562800,"expenditure_czk":95882600,"financing_czk":29319800,"balance_czk":-29319800},{"stage":"actual","revenue_czk":66153706.08,"expenditure_czk":78198704.64,"financing_czk":12044998.56,"balance_czk":-12044998.56}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",56799200],["5169",5393100],["5171",4872000],["6130",4078500],["5011",3381000],["5023",2210000],["5331",2100000],["6123",1500000],["5031",1354700],["5154",1101500],["5362",1006500],["5166",985400],["5153",889000],["5139",834500],["5137",811400],["5222",577500],["5032",503900],["5021",483600],["5365",400000],["5163",352500],["5903",300000],["5156",291000],["5213",280000],["5492",267000],["5151",209700],["5168",205800],["5321",205000],["5223",195000],["5136",181200],["5194",161500],["5175",134200],["5323",121600],["6351",120000],["5499",108000],["5339",90000],["5162",80000],["5179",78000],["5167",77000],["5138",68000],["5123",62000],["5164",62000],["5329",40000],["5366",38000],["5019",37000],["5122",30000],["5132",27000],["5173",21500],["5038",19500],["5041",15000],["5161",14600],["5039",13000],["5364",10100],["5172",10000],["5176",7500],["5133",5000],["5131",4500],["5221",3000]],"economic_expenditure_total_czk":93227000,"economic_financing":[["8115",23458000]],"economic_financing_total_czk":23458000,"economic_revenue":[["4216",26250000],["1211",18400000],["1121",9200000],["1111",6500000],["1511",1900000],["1345",1261000],["2111",1100900],["1113",1100000],["4112",619000],["2324",516100],["1112",470000],["2132",464300],["1122",400000],["4116",250000],["1386",212000],["4122",192900],["2131",190000],["2460",174000],["1356",150000],["1387",100000],["4222",80000],["2310",65000],["1341",46000],["4111",32000],["1361",30000],["1342",12000],["2112",11200],["1334",10000],["1343",10000],["2139",8000],["1381",5000],["2119",5000],["3111",2000],["2133",1500],["1335",1000],["2141",100]],"economic_revenue_total_czk":69769000,"purpose_expenditure":[["3613",37040600],["2321",12808000],["2219",5429000],["6171",5285600],["3113",3961500],["6112",3163500],["2212",3070000],["3745",2140500],["3412",1719500],["3612",1709700],["3722",1529000],["6399",1400000],["1032",1385000],["3723",1347900],["3639",907500],["3421",802500],["3392",801000],["3631",770000],["5512",701500],["2399",618000],["3111",515000],["3635",510000],["4379",430500],["2221",426000],["2310",424500],["3726",418000],["3419",415000],["4359",365000],["2115",344000],["2341",340000],["5213",300000],["5272",279000],["3632",257200],["3399",218500],["3349",150000],["2223",140000],["6320",131000],["2292",121600],["3429",120000],["3314",114300],["2333",100000],["3315",81000],["3721",80000],["4350",70000],["2141",60000],["6402",48100],["6114",32000],["3319",24500],["3326",20000],["4357",20000],["6310",19000],["3525",15000],["2143",10000],["3725",10000],["3742",10000],["3341",6000],["3741",5000],["3312",3500],["3900",3000]],"purpose_expenditure_total_czk":93227000},"revised":{"economic_expenditure":[["6121",53910300],["6130",7552500],["5169",5550800],["5171",4389400],["5011",3640000],["5331",2402500],["5023",2210000],["6123",1580000],["5031",1435500],["5137",1159900],["5154",1101500],["5362",1008500],["5166",1007600],["5139",879500],["5153",848200],["5336",806700],["5222",607500],["5032",533300],["5021",486400],["5365",402000],["5163",372500],["5903",300000],["5156",291000],["5213",290000],["5492",282500],["5194",241800],["5151",241700],["5136",214900],["5168",205800],["5321",205000],["5223",195000],["5175",131400],["5323",121600],["6351",120000],["6125",110000],["5499",108000],["5339",95000],["5172",86000],["5162",80000],["5179",79000],["5167",77000],["5138",68000],["5164",66000],["5123",62000],["5366",61600],["5329",40000],["5019",37000],["5122",30000],["5132",27000],["5173",21500],["5038",19500],["5041",15000],["5161",14600],["5039",12800],["5364",12800],["5176",7700],["5909",6800],["5042",5000],["5133",5000],["5131",4500],["5221",3000],["5192",2500]],"economic_expenditure_total_czk":95882600,"economic_financing":[["8115",29319800]],"economic_financing_total_czk":29319800,"economic_revenue":[["1211",18920100],["4216",16065300],["1121",10142100],["1111",6916400],["4116",2818100],["1511",2049400],["1113",1339500],["1345",1261000],["2111",1253400],["2324",778700],["1112",660900],["4222",644200],["4112",619000],["2132",588600],["1122",400000],["1386",369500],["4213",344700],["2131",215200],["4122",192900],["1356",175800],["2460",174000],["1387",144800],["1334",88800],["2322",68300],["2310",65000],["1341",50000],["2139",33800],["2112",33000],["4111",32500],["1361",30000],["2211",25000],["1342",16900],["2321",15000],["1343",13600],["1381",5000],["2119",5000],["2229",2700],["3111",2000],["2133",1500],["1335",1000],["2141",100]],"economic_revenue_total_czk":66562800,"purpose_expenditure":[["3613",41012600],["2219",6786000],["6171",5710300],["2321",4479000],["3113",4388200],["1032",4121000],["2212",3889700],["6112",3163700],["3745",2220500],["3612",1829700],["3412",1579500],["3722",1529000],["3639",1417500],["6399",1400000],["3723",1352000],["3421",802500],["3392",801000],["3631",770000],["5512",757000],["2399",619500],["2221",616400],["3111",550000],["3635",510000],["3726",468000],["4379",430500],["2310",428500],["3419",420000],["4359",365000],["2115",344000],["2341",343000],["3399",317500],["5213",300000],["3314",291300],["5272",279000],["3632",257200],["3349",182000],["6320",151000],["2223",140000],["2292",121600],["3429",120000],["2333",100000],["3721",83000],["3315",81000],["4350",70000],["2141",60000],["6114",36300],["3326",29800],["3319",24500],["4357",20000],["6310",19000],["3525",15000],["3312",13500],["6402",12800],["2143",10000],["3725",10000],["3742",10000],["3231",8000],["3341",6000],["3741",5000],["3900",5000]],"purpose_expenditure_total_czk":95882600},"actual":{"economic_expenditure":[["6121",49304446.87],["5169",4408863.23],["6130",3654558.87],["5011",3562663],["5171",2741294.76],["5331",2402452.79],["5362",-2192513],["5023",2033981],["6123",1569114.69],["5031",1337382],["5166",815664.8],["5336",806603.21],["5154",759654.77],["5153",740998.41],["5137",574503],["5222",571500],["5139",514914.32],["5032",509440],["5163",369416.21],["5492",303600],["5021",285425],["5365",285080],["5213",251500],["6125",230886.15],["5151",222777],["5136",217392.51],["5194",203287.79],["5156",201505.23],["5168",177277.7],["5321",172292],["5323",121568.5],["6351",120000],["5175",117620.45],["5499",102000],["5172",82455.45],["5179",81980],["5123",79925.41],["5162",72224.2],["5366",61565],["5164",57403],["5329",40000],["5339",37000],["5167",34690],["5138",23775.05],["5132",21046],["5038",14564],["5364",12570],["5019",10920.41],["5173",10288],["5223",10000],["5192",8550],["5176",8492],["5161",7790],["5909",6671.91],["5042",4922.28],["5133",4672.53],["5221",3000],["5131",2645],["5041",2303.24],["5039",2099.9]],"economic_expenditure_total_czk":78198704.64,"economic_financing":[["8115",12178094.54],["8901",-133095.98]],"economic_financing_total_czk":12044998.56,"economic_revenue":[["1211",18920062.74],["4216",16065217.99],["1121",10142065.42],["1111",6916388.32],["4116",2817925.46],["1511",2049361.78],["1113",1339501.49],["1345",1236928],["2111",1021299.03],["2324",777110.02],["1112",660872.28],["4222",644200],["4112",619000],["2132",588709.61],["1386",369448.67],["4213",344656],["1122",283080],["2131",215184.73],["4122",192811.5],["1356",175803.8],["2460",174000],["1387",144805.14],["1334",88779.2],["2322",68167],["1341",49991],["2310",44924],["2139",33800],["2112",33286],["4111",32500],["1361",28940],["2211",25000],["1342",16860],["2321",15000],["1343",8720],["1381",2863.42],["2229",2610],["2119",2420],["2133",1413],["2141",0.48]],"economic_revenue_total_czk":66153706.08,"purpose_expenditure":[["3613",40652078.94],["2219",5889248.96],["6171",5468297.85],["1032",3928779.47],["3113",3491876.07],["2212",2940520.18],["6112",2816151.52],["3745",2073430.39],["6399",-1919873],["3612",1661814.21],["3722",1347384.93],["2321",1339769.75],["3723",1003670.57],["3631",759032.2],["5512",657793.96],["3392",652507.71],["2399",608737.69],["3421",520701.5],["3639",421819.9],["3419",420000],["3412",366897.61],["4379",348415.2],["3726",339068.81],["3111",295277.95],["3399",288845.03],["3314",228448.7],["4359",171340],["5272",168100.79],["3349",162737.99],["6320",140695],["2292",121568.5],["3429",120000],["2310",97983.57],["2221",86383],["2341",86341],["3632",85170.59],["3721",82264.27],["3315",47518.67],["6114",36257.9],["2115",33880],["4350",30000],["2141",23775.05],["3319",15600],["6310",14247.21],["3312",13500],["3326",12600],["6402",12570],["3231",8000],["2223",6000],["3742",5395],["3525",5000],["3741",5000],["3900",5000],["3341",1080]],"purpose_expenditure_total_czk":78198704.64}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}