{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00298450","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00298450","name":"Městys Suchdol nad Odrou","short_name":"Suchdol nad Odrou","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Nový Jičín","municipality_code":599930},"amounts":{"revenue_approved":82733840,"revenue_adjusted":97995551.38,"revenue_actual":98060372.27,"expense_approved":104527260,"expense_adjusted":82759043.94,"expense_actual":76448962.79,"tax_revenue":69683067.48,"nontax_revenue":16300160.17,"capital_revenue":3808560,"transfer_revenue":8268584.62,"current_expense":52092873.04,"capital_expense":24356089.75,"budget_balance":21611409.48,"cash_current":124046273.89,"cash_previous":104117350.76},"ratios":{"revenue_execution":1.00066147,"expense_execution":0.92375358,"balance_to_revenue":0.22038882,"cash_to_expense":1.62260244,"cash_yoy":0.19140828,"capital_expense_share":0.31859281,"transfer_revenue_share":0.08432137},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00298450/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00298450"},"seo":{"slug":"suchdol-nad-odrou","path":"/cz/municipalities/suchdol-nad-odrou/"},"population":{"value":2845,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":82733840,"expenditure_czk":104527260,"financing_czk":21793420,"balance_czk":-21793420},{"stage":"revised","revenue_czk":97995551.38,"expenditure_czk":82759043.94,"financing_czk":-15236507.44,"balance_czk":15236507.44},{"stage":"actual","revenue_czk":98060372.27,"expenditure_czk":76448962.79,"financing_czk":-21611409.48,"balance_czk":21611409.48}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",45575000],["5171",10362770],["5011",8583500],["5169",7014300],["5901",6977350],["5331",6816000],["5154",2664500],["5031",2614900],["5909",2000000],["5023",1949170],["5153",1576000],["5139",1115000],["5032",994430],["5365",901000],["5163",545000],["5137",495100],["5168",485000],["5151",396000],["5141",360130],["5156",305000],["5021",297300],["5323",283670],["5321",238940],["5138",175000],["5194",160000],["5162",152000],["5213",150000],["5164",137500],["5132",125000],["5166",100000],["5229",100000],["5329",100000],["5499",100000],["6351",100000],["5175",95000],["5134",70000],["5041",62000],["5019",50000],["5038",50000],["5167",49000],["5136",47600],["5161",41000],["5172",20000],["5903",20000],["5131",17000],["5179",17000],["5039",16900],["5042",10000],["5362",8200],["5133",2000],["5173",2000]],"economic_expenditure_total_czk":104527260,"economic_financing":[["8115",24000265],["8124",-3006845],["8901",800000]],"economic_financing_total_czk":21793420,"economic_revenue":[["1211",29000000],["1121",14000000],["1111",11000000],["2111",8612260],["1511",3600000],["2132",3141740],["2122",2016000],["3111",2000000],["1113",1900000],["1345",1560000],["4112",1530160],["1122",1000000],["2141",1000000],["1112",900000],["2324",556000],["1381",200000],["2112",152000],["1361",150000],["2321",104680],["2131",100000],["2133",87000],["1334",50000],["1341",45000],["2139",20000],["2310",4000],["2460",3000],["1356",2000]],"economic_revenue_total_czk":82733840,"purpose_expenditure":[["3612",12028000],["2219",11350000],["3639",10200000],["6171",7000000],["3113",6916000],["2321",6750300],["3631",6225000],["2212",5650000],["5512",5650000],["3745",4200000],["3421",4100000],["2142",3400000],["6409",3100000],["6112",2600000],["3722",2500000],["3392",2300000],["3725",1700000],["3632",1400000],["3315",1050000],["3412",1000000],["6399",900000],["3319",450000],["6320",430000],["1039",400000],["4359",300000],["2292",283670],["3326",250000],["2310",200000],["3314",200000],["3341",200000],["3349",170000],["3429",160000],["3399",150000],["3512",150000],["3613",150000],["1036",125000],["2221",100000],["2223",100000],["3724",100000],["5299",100000],["6310",90000],["1014",60000],["2322",55000],["4357",50750],["2143",50000],["5212",50000],["4350",40650],["5213",20000],["4351",18860],["3599",10000],["4312",8260],["4371",8260],["4374",8260],["4311",2750],["4319",2750],["4372",2750],["4375",2750],["4376",2750],["4378",2750],["4379",2750]],"purpose_expenditure_total_czk":104527260},"revised":{"economic_expenditure":[["6121",24417440],["5011",9771870],["5331",6857500],["5169",6759200],["5171",4571927],["5901",4186153],["5031",2965600],["5154",2672500],["5023",2174170],["5365",1916200],["5336",1892864.89],["5362",1614200],["5153",1496000],["5222",1475300],["5139",1154100],["5032",1121860],["5163",599200],["5168",495000],["6322",490000],["5141",484890],["5151",401000],["5156",394000],["5021",351300],["5321",338940],["5137",319100],["5492",301900],["5323",283670],["5223",266000],["5909",246400],["6122",235000],["6130",210000],["5213",200000],["5194",180000],["5138",175000],["5162",160900],["5164",150500],["5499",105800],["5175",100900],["5166",100000],["5329",100000],["5136",97600],["5904",96833.05],["5134",91000],["6111",81000],["6351",78500],["5132",68300],["5041",62000],["5167",52100],["5019",50000],["5038",50000],["6119",50000],["5161",41000],["5364",36726],["5339",30000],["5172",22700],["5212",20000],["5903",20000],["5131",17000],["5179",17000],["5039",16900],["5042",10000],["5221",10000],["5133",2000],["5173",2000]],"economic_expenditure_total_czk":82759043.94,"economic_financing":[["8115",-13029662.44],["8124",-3006845],["8901",800000]],"economic_financing_total_czk":-15236507.44,"economic_revenue":[["1211",29320000],["1121",15650000],["1111",11420000],["2111",9971260],["1511",5620000],["3111",4100000],["4216",3823382.5],["2132",3287740],["4116",2076353.67],["1113",2065000],["1122",1915200],["1345",1700000],["2141",1150000],["1112",1020000],["4112",948100],["2324",687800],["1386",575000],["4213",480368.71],["4122",479367.5],["4222",400000],["1387",230000],["2112",207000],["2322",160000],["1361",150000],["2131",100000],["2321",100000],["2133",97000],["4111",65000],["1334",50000],["1341",45000],["2229",43479],["2310",24000],["2329",19400],["2139",12900],["1356",2000],["1382",200]],"economic_revenue_total_czk":97995551.38,"purpose_expenditure":[["3612",14458000],["6171",9097833.05],["3113",9083524.89],["3631",6222000],["2321",6000300],["3639",5500000],["3421",3700000],["6399",3521200],["6112",2900000],["2142",2400000],["3722",2150000],["2212",2000000],["3725",1800000],["3392",1700000],["3745",1690100],["3412",1520000],["3315",1074000],["5512",807900],["3429",641500],["6409",551800],["3319",475000],["6320",450000],["3419",440000],["4359",388000],["2219",350000],["1039",302000],["2292",283670],["3314",266000],["3326",250000],["3512",200000],["3613",200000],["2310",194000],["3349",185000],["3330",178000],["3399",156000],["2143",150000],["5213",134900],["1036",125000],["6310",111000],["2169",100000],["2223",100000],["3632",100000],["5299",100000],["4357",75750],["1014",70000],["2322",70000],["6114",65000],["3900",60000],["2221",50000],["3635",50000],["4350",40650],["6402",36726],["4329",30000],["3741",23000],["3724",20000],["4351",18860],["4379",14750],["3599",10000],["4312",8260],["4371",8260],["4374",8260],["4356",7000],["3742",5800],["5311",5500],["3127",5000],["3341",3000],["4311",2750],["4319",2750],["4372",2750],["4375",2750],["4376",2750],["4378",2750]],"purpose_expenditure_total_czk":82759043.94},"actual":{"economic_expenditure":[["6121",23195892.41],["5011",9467141],["5169",7349610.82],["5331",6857500],["5171",4167323.44],["5031",2825228],["5023",2218065],["5154",2151177.4],["5365",1918467],["5336",1892864.89],["5222",1505927],["5362",1497102.19],["5153",1131194.6],["5139",1093359.35],["5032",1067606],["5168",725197.81],["5163",571961.55],["5137",549191.25],["6322",490000],["5141",484880.78],["5151",401102.02],["5321",339941],["5021",331087],["5909",315189.7],["5156",307851.07],["5492",300900],["5323",283668],["6122",279602.34],["5223",266000],["5138",213250.59],["6130",208640],["5213",200000],["5164",169590.9],["5499",163644],["5194",145726.57],["5162",142810.28],["5175",110035.4],["5166",96511],["5329",83350],["5134",82069.22],["5167",80497.67],["6111",80465],["6351",78500],["5136",63367],["5172",56473.61],["5041",50609.61],["5904",46833.05],["5132",44143],["5123",41530.62],["5038",40504],["5161",39041],["5019",38563],["5364",36726],["5131",32825.5],["5339",30000],["6119",22990],["5212",20000],["5179",15183.11],["5039",13037],["5221",10000],["5122",3210],["5042",1898],["5176",1590],["5173",134],["5133",105],["5142",77.04]],"economic_expenditure_total_czk":76448962.79,"economic_financing":[["8115",-19928923.13],["8124",-3006843.22],["8901",1324356.87]],"economic_financing_total_czk":-21611409.48,"economic_revenue":[["1211",29319526.31],["1121",15683730.15],["1111",11421576.76],["2111",9803805.41],["1511",5629710.16],["4216",3823382.5],["3111",3808560],["2132",3519145.11],["1113",2074274.12],["4116",2072365.91],["1122",1915200],["1345",1714955],["2141",1196215.22],["1112",1022556.53],["4112",948100],["2324",675386.67],["1386",571361.22],["4213",480368.71],["4122",479367.5],["4222",400000],["2131",243902.33],["2112",229681],["1387",223967.45],["2322",177232],["2321",100000],["2133",99163.57],["2329",88351.21],["2119",78940.4],["4111",65000],["1361",49029],["1341",48074],["2229",43478.25],["2310",25959],["2212",10000],["2139",8900],["1381",4651.37],["1356",2939.75],["1334",1381.48],["1382",134.18]],"economic_revenue_total_czk":98060372.27,"purpose_expenditure":[["3612",14071926.45],["3113",9019820.16],["6171",8932817.36],["3631",5680305.4],["3639",4904445.18],["3421",3665378.03],["6399",3520095],["2321",3475839.66],["6112",2865199],["3725",2170277.03],["2142",2142162.6],["3722",2079248.26],["2212",1801239.44],["3745",1662722.71],["3392",1500913.24],["3412",1430444.47],["3315",995007.81],["5512",732531.35],["3429",585538.71],["6320",439638],["3419",434476.8],["3319",426869.58],["4359",304712.01],["2292",283668],["3314",252827.25],["1039",234153.4],["3326",219807.67],["2219",213620.16],["3512",200000],["3349",181976.48],["3330",178000],["3613",142825.49],["3399",140562.14],["6409",127960.11],["1036",125016],["5213",114900],["2143",111449.67],["5299",100000],["6310",96966.55],["2169",95664.16],["2223",94389.68],["4357",75732],["3632",72511.45],["1014",69966],["2322",66550],["3900",60000],["6114",49150],["2221",40923.95],["4350",40642],["6402",36726],["4329",30000],["3635",22990],["4351",18854],["4379",14754],["2310",13842],["3741",13000],["4374",8263],["4312",8262],["4371",8262],["4356",7000],["3742",5800],["5311",5257.38],["3127",5000],["3341",3000],["4311",2754],["4319",2754],["4372",2754],["4375",2754],["4376",2754],["4378",2754],["3599",558]],"purpose_expenditure_total_czk":76448962.79}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}