{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00298441","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00298441","name":"Město Studénka","short_name":"Studénka","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Nový Jičín","municipality_code":599921},"amounts":{"revenue_approved":227297400,"revenue_adjusted":295739941,"revenue_actual":315450343.96,"expense_approved":264066900,"expense_adjusted":399900070,"expense_actual":326514688.19,"tax_revenue":220879276.12,"nontax_revenue":44678051.65,"capital_revenue":16887251,"transfer_revenue":33005765.19,"current_expense":239014557.81,"capital_expense":87500130.38,"budget_balance":-11064344.23,"cash_current":89504737.75,"cash_previous":98490396.99},"ratios":{"revenue_execution":1.06664775,"expense_execution":0.8164907,"balance_to_revenue":-0.03507476,"cash_to_expense":0.27412163,"cash_yoy":-0.09123386,"capital_expense_share":0.26798222,"transfer_revenue_share":0.10463062},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00298441/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00298441"},"seo":{"slug":"studenka","path":"/cz/municipalities/studenka/"},"population":{"value":9191,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":227297400,"expenditure_czk":264066900,"financing_czk":36769500,"balance_czk":-36769500},{"stage":"revised","revenue_czk":295739941,"expenditure_czk":399900070,"financing_czk":104160129,"balance_czk":-104160129},{"stage":"actual","revenue_czk":315450343.96,"expenditure_czk":326514688.19,"financing_czk":11064344.23,"balance_czk":-11064344.23}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",53729700],["5331",46790100],["5011",41371000],["5169",27725000],["5171",17010000],["5031",11390500],["5154",5877000],["5021",4693000],["5032",4241000],["5152",4100000],["5222",4015000],["6123",3500000],["5141",3360000],["5365",3045000],["5023",3034000],["5499",2941900],["5139",2887000],["5213",2800000],["5168",2416300],["5151",1852500],["5041",1466000],["5223",1425000],["5137",1402000],["5163",1390200],["6351",1200000],["5153",1190000],["6122",1150000],["5323",916000],["5156",755000],["5362",738000],["5167",724000],["5166",591400],["5493",381900],["5162",357200],["5161",354000],["5038",320000],["5164",268900],["5195",260000],["5132",239000],["6901",230000],["5134",206000],["6111",184000],["5194",164000],["5172",135000],["5364",133800],["5175",128000],["5173",114500],["5221",110000],["5019",95000],["5179",94500],["5138",70000],["5199",70000],["5136",62000],["5123",60000],["5192",50000],["5811",40000],["5492",38000],["5039",33000],["5176",30000],["5212",30000],["5133",20500],["5155",20000],["5339",20000],["5131",16000],["5903",5000]],"economic_expenditure_total_czk":264066900,"economic_financing":[["8115",33965400],["8123",26460000],["8124",-23655900]],"economic_financing_total_czk":36769500,"economic_revenue":[["1211",83000000],["1121",45400000],["1111",29000000],["2111",12735700],["1511",11505000],["2122",7530400],["2132",7241300],["1113",6500000],["4112",5797900],["1345",4400000],["1112",3800000],["1122",2500000],["2324",1883000],["2131",1182400],["1385",1000000],["1381",800000],["4116",648500],["2141",500300],["1361",441000],["1341",300000],["1387",250000],["2139",215200],["1386",200000],["2212",125000],["1343",100000],["4122",100000],["2133",59700],["1334",30000],["2119",20000],["2112",15000],["4121",10000],["2310",5000],["1335",2000]],"economic_revenue_total_czk":227297400,"purpose_expenditure":[["6171",56111300],["2115",28949700],["3900",24850000],["2321",22754000],["3113",21669300],["3722",14838800],["5311",9698500],["3745",7770000],["3612",7365500],["3639",6411900],["3613",6179200],["5512",5608000],["3111",5140800],["3115",5000000],["6112",4181000],["3412",3800000],["2292",3716000],["6399",3700000],["6310",3550200],["3419",3290000],["2212",2947500],["3631",2670000],["2219",1971200],["2143",1896500],["2310",1335000],["3743",1095000],["6320",988000],["4351",700000],["4350",640000],["3399",557000],["3141",470000],["3632",435000],["3429",431900],["3322",430000],["3699",400000],["3421",368000],["2333",350000],["3319",254000],["3744",240000],["3721",195000],["3392",150000],["1014",136800],["3341",134000],["6402",133800],["2221",90000],["4359",85000],["5213",55000],["4374",50000],["1036",48000],["3741",45000],["4378",40000],["3119",30000],["4371",30000],["2121",20000],["4349",16000],["4344",15000],["4356",15000],["4377",15000]],"purpose_expenditure_total_czk":264066900},"revised":{"economic_expenditure":[["6121",108628700],["5171",72679100],["5331",46994800],["5011",41166200],["5169",35285000],["5031",11756500],["6123",5109000],["5021",5103000],["5154",4834200],["5032",4387900],["5336",4344300],["5222",4028400],["5362",3768100],["5152",3480000],["5141",3360000],["5137",3178300],["5139",3128082],["5023",3034000],["5213",3029000],["5499",2913300],["6122",2679600],["5168",2395200],["5365",2307700],["5151",2054500],["6351",1858000],["5909",1535500],["5223",1493000],["5163",1482000],["5041",1466000],["5323",1164200],["5153",1146000],["5132",1051270],["5164",1010931],["5166",1003500],["5156",912278],["5167",818800],["5492",623500],["6125",551000],["6342",411000],["5161",394000],["5162",384700],["5199",341100],["5195",260000],["5134",251700],["5172",200800],["6111",184000],["5038",174000],["5194",168700],["5173",148800],["5175",136789],["5364",133800],["5179",130500],["6901",100000],["5019",98200],["5192",90000],["5123",80800],["5138",60000],["5221",56000],["5493",45600],["6356",34200],["5039",34100],["5136",30900],["6130",30000],["5176",29000],["5339",25000],["5155",21620],["5212",20000],["5133",17700],["5811",12900],["5904",11800],["5131",11000],["5363",5000],["5903",5000],["5191",500]],"economic_expenditure_total_czk":399900070,"economic_financing":[["8115",67646529],["8905",35000000],["8123",25144000],["8124",-23630400]],"economic_financing_total_czk":104160129,"economic_revenue":[["1211",91200000],["1121",46400000],["1111",32000000],["4216",17327371],["3111",16594500],["1511",14800000],["2111",12175700],["2122",7863800],["2132",7241300],["4116",6615070],["1113",6500000],["4112",5866500],["2324",4640700],["1345",4400000],["1112",3800000],["4122",3559500],["2229",2309300],["1122",2260300],["1386",1800000],["1334",1669000],["2141",1500300],["2131",1182400],["2322",870600],["1387",700000],["1361",511000],["4113",480000],["2139",327200],["1341",300000],["4111",280000],["1343",270000],["2212",125000],["2133",59700],["4222",34200],["2119",20000],["4121",20000],["2112",15000],["3113",14500],["2310",5000],["1335",2000]],"economic_revenue_total_czk":295739941,"purpose_expenditure":[["6171",57315600],["3115",40885500],["2115",35930000],["3113",34933100],["3900",26234500],["2212",20450500],["3322",18015500],["3722",16570700],["3613",16192100],["3111",16051600],["3412",12240600],["2321",11430900],["3639",9982400],["3745",9800800],["5311",9743500],["3612",9423800],["5512",7062070],["6399",5960300],["2219",4954600],["2292",4244200],["6112",4124600],["3632",3552000],["6310",3551700],["3419",3257600],["3631",2756000],["2310",1972700],["2143",1833800],["3743",1120000],["3635",1110200],["6320",1058000],["3319",924300],["4351",665000],["3699",634800],["3399",619000],["4350",610000],["2241",605000],["4343",480000],["3421",433000],["3141",420000],["3721",400000],["2333",350000],["6114",313000],["3341",243500],["3299",170000],["3392",135000],["6402",133800],["1014",126800],["3330",100000],["3429",90400],["2221",90000],["4349",80700],["3744",66000],["4374",55000],["5213",55000],["4359",52000],["2242",50400],["3741",45000],["4371",40000],["2121",27500],["3119",26000],["4378",25000],["4344",20000],["4356",20000],["4377",15000],["3749",10000],["1036",5000],["4357",5000]],"purpose_expenditure_total_czk":399900070},"actual":{"economic_expenditure":[["6121",77657055.83],["5171",49634947.23],["5331",46944292.03],["5011",38871736],["5169",28908706.09],["5031",10936450],["6123",5106725],["5021",4786839],["5154",4410001.26],["5336",4343032.7],["5032",4068589],["5222",4019350],["5141",3025250.74],["5152",2980429.08],["5023",2948066],["5213",2943996],["5499",2691687.49],["5362",2461470],["5139",2444690.64],["5365",2303567],["5168",2189045.82],["6122",2010799.73],["5151",1970480.43],["6351",1857915.65],["5137",1695438.13],["5223",1483000],["5041",1463687.74],["5909",1376777],["5163",1168448.29],["5323",1008985],["5164",934919.45],["5153",921656.75],["5132",891544.84],["5166",842298.25],["5156",678340.24],["5167",672065.15],["5492",550000],["6125",549158.67],["5162",304020.17],["5199",280992],["5134",245610.87],["5161",221203.74],["5195",221025],["5038",171903],["6111",168430],["5172",150613.24],["5194",126444.56],["5179",124171.33],["6342",115885.5],["5175",102542],["5173",96298],["5364",84686],["5221",55925],["5493",45587],["5019",45057.4],["6356",34160],["5339",25000],["5123",20696.74],["5212",20000],["5138",17900.6],["5192",17000],["5176",16120],["5039",14545.82],["5904",11761.2],["5131",9341],["5136",8971],["5133",4881],["5363",4327.79],["5182",-2900],["5155",620],["5191",426]],"economic_expenditure_total_czk":326514688.19,"economic_financing":[["8117",143600000],["8118",-143600000],["8123",25143919.71],["8124",-23141134.8],["8115",8985659.24],["8901",75900.08]],"economic_financing_total_czk":11064344.23,"economic_revenue":[["1211",94127301.54],["1121",50400181.17],["1111",35389575.82],["4216",17327371],["3111",16872731],["1511",15465482.45],["2111",12854585.97],["2122",7765597.05],["1345",7417304.5],["2132",7392825.16],["1113",6661463.61],["4112",5866500],["4116",5664605.53],["2324",5596784.63],["2322",3438989],["4122",3298968.66],["1112",3285149.72],["2229",2399972.19],["1122",2260230],["2141",2044659.63],["1386",1836252.13],["1334",1728961.7],["2131",1231771.93],["2119",893937.61],["1361",777770],["1387",719666.57],["4113",480000],["1343",466221],["2139",433737.5],["1341",329102.75],["2329",318245],["4111",280000],["2212",253941.98],["4222",68320],["2112",33021],["4121",20000],["1381",14613.16],["3113",14520],["2328",10000],["2133",8783],["2321",1200]],"economic_revenue_total_czk":315450343.96,"purpose_expenditure":[["6171",52408161.19],["2115",35529362.91],["3115",35082470.81],["3113",29747351.57],["3900",26190800.56],["3722",16179130.69],["3613",14567616.3],["3322",11281659.88],["2321",11038375.18],["5311",9408852.3],["3639",8317194.6],["3612",8183392.94],["3111",8124679.01],["3745",7509449.23],["5512",6111868.03],["3412",5716673.21],["6399",4692884],["2292",4003801],["6112",3904165.26],["2212",3581983.02],["3632",3299220.16],["3419",3257587],["6310",3217281.03],["2219",2517954.34],["3631",2329448.26],["2143",1765838.43],["2310",950656.02],["6320",804382],["4351",665000],["3743",612275.08],["4350",610000],["3699",583556.5],["3635",572200],["4343",480000],["3399",467352.19],["3421",432598],["3319",403215.05],["3721",390760.9],["6114",260496.35],["3299",170000],["2241",169400],["3392",130000],["3341",114100.6],["3330",100000],["3429",90000],["6402",84686],["4349",78989.34],["4374",55000],["3741",45000],["4371",40000],["1014",39439.37],["4359",38497],["3141",25130.64],["4378",25000],["4344",20000],["4356",20000],["4377",15000],["2221",12306],["3744",12100],["3119",10527.24],["3749",10000],["4357",5000],["1036",4819]],"purpose_expenditure_total_czk":326514688.19}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}