{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00298425","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00298425","name":"Obec Starý Jičín","short_name":"Starý Jičín","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Nový Jičín","municipality_code":599905},"amounts":{"revenue_approved":75500000,"revenue_adjusted":89800000,"revenue_actual":97826627.5,"expense_approved":125500000,"expense_adjusted":139800000,"expense_actual":88510302.67,"tax_revenue":74523817.23,"nontax_revenue":10372572.21,"capital_revenue":484250,"transfer_revenue":12445988.06,"current_expense":49117750.17,"capital_expense":39392552.5,"budget_balance":9316324.83,"cash_current":131683859.43,"cash_previous":125304814.73},"ratios":{"revenue_execution":1.08938338,"expense_execution":0.63312091,"balance_to_revenue":0.09523302,"cash_to_expense":1.48778001,"cash_yoy":0.05090822,"capital_expense_share":0.44506178,"transfer_revenue_share":0.12722495},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00298425/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00298425"},"seo":{"slug":"stary-jicin","path":"/cz/municipalities/stary-jicin/"},"population":{"value":2991,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":75500000,"expenditure_czk":125500000,"financing_czk":50000000,"balance_czk":-50000000},{"stage":"revised","revenue_czk":89800000,"expenditure_czk":139800000,"financing_czk":50000000,"balance_czk":-50000000},{"stage":"actual","revenue_czk":97826627.5,"expenditure_czk":88510302.67,"financing_czk":-9316324.83,"balance_czk":9316324.83}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",67100000],["5171",10095500],["5169",9463000],["5011",8270000],["5331",5400000],["5154",2771000],["5031",2510000],["6130",2450000],["5023",2320000],["5139",1916500],["5021",1711000],["5153",1130000],["5365",1000000],["6451",1000000],["5032",975000],["5222",825000],["5137",751000],["5163",680555.73],["5156",620000],["5903",500000],["5041",400000],["5168",355000],["5323",310000],["5166",275000],["5362",260000],["5172",245000],["5321",240000],["6122",200000],["5162",194000],["5151",193000],["5364",176444.27],["5492",170000],["5901",127000],["5167",113000],["5179",100000],["5223",100000],["5132",98000],["5161",56000],["5194",52000],["5175",48000],["5164",40000],["5339",40000],["5136",39000],["5499",32000],["5038",30000],["6342",30000],["5173",27000],["5019",26000],["5229",15000],["5421",10000],["5039",5000],["5134",2000],["5329",2000],["5159",1000]],"economic_expenditure_total_czk":125500000,"economic_financing":[["8115",50000000]],"economic_financing_total_czk":50000000,"economic_revenue":[["1211",33000000],["1121",16000000],["1111",9500000],["1511",3700000],["1113",3000000],["1345",2450000],["2111",1403900],["1122",1000000],["2141",1000000],["2132",950000],["4112",917100],["2324",722000],["1112",600000],["1386",500000],["1381",150000],["2131",150000],["1387",130000],["1341",120000],["2460",66000],["1334",50000],["3111",50000],["1361",40000],["2133",1000]],"economic_revenue_total_czk":75500000,"purpose_expenditure":[["3412",21400000],["2321",8900000],["3392",8820000],["2219",8700000],["3639",8290000],["6171",7700000],["3613",5700000],["3713",5600000],["3631",5500000],["3113",4650000],["3111",3650000],["6112",3650000],["4351",3593000],["3722",3000000],["3632",2800000],["3745",2400000],["3723",2100000],["3421",2070000],["1032",1800000],["2212",1800000],["3321",1450000],["3612",1300000],["6399",1200000],["3726",1100000],["5512",1030000],["3399",1000000],["2221",950000],["2411",795000],["3326",655000],["2341",500000],["5213",500000],["6320",493555.73],["3429",400000],["3341",350000],["2292",310000],["3635",310000],["6402",176444.27],["3419",150000],["3721",150000],["6409",127000],["3349",125000],["3314",110000],["6310",75000],["3900",70000],["3233",10000],["3511",10000],["4350",10000],["3319",5000],["3322",5000],["3729",5000],["3741",5000]],"purpose_expenditure_total_czk":125500000},"revised":{"economic_expenditure":[["6121",71427103],["5171",11499048.4],["5169",10789655.64],["5011",8625000],["5331",5472415.9],["5154",2743000],["6130",2734000],["5031",2566000],["5023",2400000],["5139",2087005],["5021",2007595],["5137",1935033],["5901",1732263.59],["5153",1533000],["5365",1173553],["6122",1100000],["5032",1025000],["6451",1000000],["5222",760500],["5163",666823.73],["5223",550000],["5168",533600],["5903",500000],["5156",474714],["5336",463333.06],["5499",442000],["5323",310000],["5362",260000],["5172",247000],["5321",240000],["5492",237812],["6342",230000],["5151",218000],["5166",215000],["5041",185000],["5364",162344.68],["5162",157000],["5167",152000],["5164",121000],["5132",108000],["5179",100000],["5175",99000],["5194",82000],["5122",70000],["5161",62000],["5173",51000],["5339",43000],["5038",40000],["5134",40000],["5136",39000],["5019",31000],["5811",20000],["5229",15000],["5421",10000],["5039",6000],["5138",5000],["5329",2000],["5159",1000],["5141",100],["5909",100]],"economic_expenditure_total_czk":139800000,"economic_financing":[["8115",50000000],["8117",1000000],["8118",-1000000]],"economic_financing_total_czk":50000000,"economic_revenue":[["1211",33000000],["1121",16000000],["1111",11700000],["1511",4900000],["2141",3270127],["1113",3000000],["4116",2485888.06],["1345",2450000],["4122",1983000],["4216",1945656],["2111",1606368],["1122",1173553],["1112",1168176],["2324",1132497],["2132",950000],["4112",917100],["1386",500000],["2321",450000],["4111",260000],["2131",235302.94],["1381",150000],["1387",130000],["1341",120000],["2460",66000],["2322",65332],["1334",50000],["3111",50000],["1361",40000],["2133",1000]],"economic_revenue_total_czk":89800000,"purpose_expenditure":[["3412",23345656],["2321",12252000],["3639",11201056],["2219",8950000],["6171",7700000],["3392",5820000],["3613",5700000],["3713",5600000],["3631",5500000],["3113",4722415.9],["3111",4613333.06],["4351",3947000],["3421",3726447],["6112",3650000],["3722",3000000],["3745",2850000],["3632",2800000],["2212",2283200],["3321",2150000],["3723",2100000],["1032",1800000],["5512",1768632],["3399",1743478.94],["6409",1732263.59],["3612",1418996.1],["6399",1373553],["3726",1100000],["2221",950000],["2411",795000],["3326",655000],["3725",510000],["2341",500000],["5213",500000],["6320",493555.73],["3429",400000],["3341",350000],["2292",310000],["3635",310000],["6114",260000],["6402",162344.68],["3419",150000],["3721",150000],["3349",125000],["3314",110000],["6310",96068],["3900",70000],["4350",13000],["3233",10000],["3511",10000],["3741",7000],["3319",5000],["3322",5000],["3729",5000]],"purpose_expenditure_total_czk":139800000},"actual":{"economic_expenditure":[["6121",36948028.86],["5169",8952172.76],["5011",7449784],["5171",7063217.6],["5331",5472415.9],["5023",2366332],["5031",2305984],["5154",1648877.12],["5137",1541873.15],["6130",1538691],["5021",1496977],["5139",1446516.33],["5153",1382704.92],["5341",1200000],["5365",1173553],["5032",877486],["5362",-760520.18],["6122",713690.44],["5222",561000],["5163",537287.38],["5223",500000],["5168",472099.9],["5336",463333.06],["5499",386100],["5156",342553.98],["5323",306181],["5321",205000],["6342",192142.2],["5041",181350],["5492",166000],["5364",162344.68],["5151",159369],["5166",136146.8],["5172",115880.67],["5167",113653.49],["5162",106733.59],["5179",85511.78],["5175",78797.4],["5194",76490.62],["5132",65539],["5164",62746.1],["5122",61034.85],["5134",38016.4],["5038",30198],["5161",25002.8],["5173",19465],["5811",16988],["5339",13000],["5136",6976],["5138",2884],["5019",1959],["5039",665],["5909",69],["5141",0.07]],"economic_expenditure_total_czk":88510302.67,"economic_financing":[["8115",-7567888.83],["8118",-1000000],["8901",-748436]],"economic_financing_total_czk":-9316324.83,"economic_revenue":[["1211",31971181.75],["1121",17115960.98],["1111",11737012.08],["4131",6800000],["1511",4906249.59],["2141",3756141.94],["4116",2485888.06],["1345",2481239],["2111",2280118.44],["1113",2262494.31],["4122",1983000],["1122",1870680],["2324",1647205.27],["2132",1278703.87],["1112",1115692.13],["4112",917100],["2131",641887.81],["1386",623609.19],["2321",535638.4],["3113",463800],["4111",260000],["1387",244403.18],["2460",136582],["1341",124827],["2322",65332],["1361",52400],["3111",20450],["1334",13085.61],["2112",12315],["2119",12100],["2329",6547],["1381",4982.41],["2142",0.48]],"economic_revenue_total_czk":97826627.5,"purpose_expenditure":[["2321",12119186.91],["3412",11145208.25],["3639",8432519.27],["6171",6944469.5],["2219",5276843.94],["3713",3707999.32],["3113",3687737.4],["3111",3649460.79],["6112",3345062.4],["3421",3330993.81],["4351",2974005.95],["3722",2671982.71],["3613",2391238.82],["2212",1777149.39],["1032",1702880.2],["3745",1682962.61],["5512",1654224.94],["3399",1545935.84],["3321",1254560.83],["6330",1200000],["3392",1139157.7],["3631",1067020.74],["3612",783125.71],["2411",699829.54],["3725",504549.34],["3723",483110.25],["2221",450631.5],["6320",411172],["6399",384758.82],["2292",306181],["3632",274738.03],["3429",265700],["6114",163821.92],["6402",162344.68],["3341",151523.48],["3726",137845.9],["3349",114610.08],["3326",106498],["3419",99790],["6310",90613.45],["3314",87200],["3721",58380.19],["3900",34000],["2341",13612.5],["4350",13000],["3741",7000],["3511",5664.96]],"purpose_expenditure_total_czk":88510302.67}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}