{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00298387","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00298387","name":"Městys Spálov","short_name":"Spálov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Nový Jičín","municipality_code":599867},"amounts":{"revenue_approved":35351523,"revenue_adjusted":56863218.3,"revenue_actual":29433587.42,"expense_approved":70351523,"expense_adjusted":89852508.3,"expense_actual":28048007.98,"tax_revenue":24331767.77,"nontax_revenue":2504540.76,"capital_revenue":869120,"transfer_revenue":1728158.89,"current_expense":17222670.37,"capital_expense":10825337.61,"budget_balance":1385579.44,"cash_current":45451139.49,"cash_previous":44065560.05},"ratios":{"revenue_execution":0.51762085,"expense_execution":0.31215609,"balance_to_revenue":0.04707477,"cash_to_expense":1.62047656,"cash_yoy":0.03144359,"capital_expense_share":0.38595745,"transfer_revenue_share":0.05871384},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00298387/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00298387"},"seo":{"slug":"spalov","path":"/cz/municipalities/spalov/"},"population":{"value":903,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":35351523,"expenditure_czk":70351523,"financing_czk":35000000,"balance_czk":-35000000},{"stage":"revised","revenue_czk":56863218.3,"expenditure_czk":89852508.3,"financing_czk":32989290,"balance_czk":-32989290},{"stage":"actual","revenue_czk":29433587.42,"expenditure_czk":28048007.98,"financing_czk":-1385579.44,"balance_czk":1385579.44}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",32760000],["6123",10000000],["5169",5919800],["5331",4000000],["5171",3952000],["6901",2930902],["5901",2858900],["5011",2280000],["5023",1150000],["5154",755000],["5031",700000],["5021",398600],["5032",350000],["5222",290000],["5329",241679],["5139",209000],["5499",205000],["5137",198000],["5163",190000],["5155",175000],["5156",87000],["5151",82500],["5168",70000],["5162",61000],["5362",50000],["5175",49649],["5323",47718],["5194",35000],["5229",35000],["6342",35000],["5365",32000],["5136",31000],["5167",28000],["5321",24000],["5019",20000],["5364",18475],["5166",16300],["5131",15000],["5038",12000],["5132",11000],["5173",11000],["5161",8000],["5176",5000],["5164",2000],["5153",1000]],"economic_expenditure_total_czk":70351523,"economic_financing":[["8117",20000000],["8115",15000000]],"economic_financing_total_czk":35000000,"economic_revenue":[["1211",11200000],["1121",5700000],["1111",4050000],["4216",4000000],["4116",2944473],["4222",2000000],["1511",900000],["2111",843400],["1113",720000],["1345",653000],["2132",625000],["2141",344000],["1112",340000],["4112",303100],["2324",200000],["1386",100000],["2131",89500],["2460",59000],["1381",50000],["1387",50000],["1361",38000],["4111",32000],["1341",30500],["1122",30000],["2119",17000],["1342",12000],["3111",10000],["2133",6500],["2112",2050],["1334",2000]],"economic_revenue_total_czk":35351523,"purpose_expenditure":[["6171",33202500],["5512",10541000],["6409",4789802],["3113",4015000],["3745",3803100],["3639",3005500],["3412",1933000],["6112",1190000],["2321",1142000],["3326",1018000],["5213",1000000],["3722",917500],["2212",620000],["3399",559249],["3612",431000],["3631",408000],["6219",265679],["3112",200000],["3721",200000],["3421",183000],["3511",175000],["6320",150000],["3419",140000],["3632",119000],["2292",47718],["1031",40000],["3314",40000],["3713",35000],["6114",32000],["3319",25000],["4351",25000],["6310",25000],["3341",20000],["3749",20000],["6402",18475],["4357",10000],["3741",5000]],"purpose_expenditure_total_czk":70351523},"revised":{"economic_expenditure":[["6121",49993246.11],["6123",10000000],["5169",6097304],["6901",4448972.19],["5331",4000000],["5171",3500663],["5011",2846853],["5901",2438900],["5023",1150000],["5031",877130],["5154",761900],["5139",532110],["5021",432410],["5032",341000],["5222",277514],["5499",245425],["6122",193963],["5137",190947],["5329",190117],["5163",176517],["5155",161414],["5336",126000],["5156",105491],["5175",86739],["5151",82500],["5362",75780],["5162",75650],["5168",65000],["5323",47728],["5229",45000],["5194",41300],["5166",36113],["6342",35000],["5167",26020],["5136",26000],["5321",22445],["5019",20000],["5364",18475],["5132",14800],["5038",12000],["5161",9500],["5131",7100],["5164",6460],["5179",5264],["5173",3720],["5365",2000],["5149",38]],"economic_expenditure_total_czk":89852508.3,"economic_financing":[["8117",35000000],["8118",-15000000],["8115",12989290]],"economic_financing_total_czk":32989290,"economic_revenue":[["4213",18096759.3],["1211",11093062],["1121",5936571],["4116",4160679],["1111",4091565],["4216",4000000],["4222",2276000],["1511",993662],["2111",791351],["1113",752003],["2141",690900],["1345",654674],["2132",648770],["3111",645520],["1112",387010],["4112",303100],["3113",240000],["1386",230000],["2324",221665],["4122",126000],["2131",113500],["1387",100000],["2460",59000],["1122",53340],["2322",51300],["1361",38000],["4111",32500],["1341",30500],["2119",17000],["1342",12000],["2133",5700],["2329",5279],["2112",2050],["1334",2000],["1381",1743],["1382",15]],"economic_revenue_total_czk":56863218.3,"purpose_expenditure":[["6171",50598831.3],["5512",10541000],["6409",5887872.19],["3113",4141000],["3745",3803100],["3639",3442206],["3412",1923189.81],["6112",1190000],["2321",1142000],["3326",1053000],["5213",1000000],["3722",927500],["2212",763940],["3399",559249],["3612",467500],["3421",436688],["3631",408000],["6219",229124],["3111",200000],["3721",190000],["3511",175000],["6320",150000],["3419",143000],["3632",119000],["2292",47728],["1031",40000],["3314",40000],["3713",35000],["6114",32500],["6310",26555],["3319",25000],["4351",25000],["3341",20000],["3749",20000],["6402",18475],["4356",10000],["4357",10000],["2219",6050],["3741",5000]],"purpose_expenditure_total_czk":89852508.3},"actual":{"economic_expenditure":[["6121",10631374.61],["5331",4000000],["5169",2919925.89],["5011",2721921],["5171",1825599.35],["5023",1088091],["5031",877130],["5154",692153.74],["5139",445129.21],["5021",385075],["5032",340998],["5222",267500],["5499",244052],["6122",193963],["5329",164774.94],["5163",163083.04],["5137",128698.33],["5336",126000],["5155",120203],["5156",86859],["5162",74712.08],["5362",70536],["5151",69349],["5168",64633.11],["5175",63770],["5323",47728],["5194",40267],["5166",30613],["5229",30000],["5136",25640],["5167",19830],["5364",18475],["5321",16874.02],["5132",13799.42],["5038",11395],["5019",9570],["5161",6984],["5164",6000],["5179",5263.33],["5149",37.91]],"economic_expenditure_total_czk":28048007.98,"economic_financing":[["8117",20000000],["8118",-15000000],["8115",-6385579.44]],"economic_financing_total_czk":-1385579.44,"economic_revenue":[["1211",11093061.37],["1121",5936570.84],["1111",4058645.38],["1511",993661.13],["1113",784921.32],["2111",730110.5],["4213",697928],["2141",690476.76],["1345",654674],["2132",637517],["3111",629120],["1112",387009.51],["4112",303100],["4116",294032],["4222",274598.89],["3113",240000],["2324",221664.5],["1386",216292.25],["4122",126000],["2131",112990],["1387",84772.46],["2460",59000],["1122",53340],["4111",32500],["1341",29287],["1361",29170],["2322",28898],["2119",14800],["1342",8605],["2329",5279],["2133",3500],["1381",1742.82],["2112",305],["1382",14.69]],"economic_revenue_total_czk":29433587.42,"purpose_expenditure":[["6171",12286050.94],["3113",4141000],["3639",2126160.63],["3412",1867625.75],["6112",1121718],["3745",1036098.2],["3722",751849.97],["3326",719221.31],["3399",512912.68],["2212",495080.37],["2321",488392.22],["5512",464180.87],["3421",424302.5],["3612",288135.44],["3631",257054.67],["6219",198210.49],["3721",145238.34],["3419",143000],["6320",136568],["3511",97619.56],["3111",89065],["2292",47728],["3632",32310.29],["3314",31720.8],["6310",26552.95],["6114",21686],["3749",20000],["4351",20000],["6402",18475],["3319",15000],["4356",10000],["2219",6050],["3741",5000],["3341",4000]],"purpose_expenditure_total_czk":28048007.98}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}