{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00298328","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00298328","name":"Město Příbor","short_name":"Příbor","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Nový Jičín","municipality_code":599808},"amounts":{"revenue_approved":239728500,"revenue_adjusted":267365964,"revenue_actual":273639011.93,"expense_approved":248442500,"expense_adjusted":349749964,"expense_actual":253143268.65,"tax_revenue":190554535.26,"nontax_revenue":60021007.92,"capital_revenue":2530042.43,"transfer_revenue":20533426.32,"current_expense":205087133.02,"capital_expense":48056135.63,"budget_balance":20495743.28,"cash_current":102757057.24,"cash_previous":84170436.05},"ratios":{"revenue_execution":1.0234624,"expense_execution":0.72378354,"balance_to_revenue":0.07490066,"cash_to_expense":0.40592451,"cash_yoy":0.22082125,"capital_expense_share":0.1898377,"transfer_revenue_share":0.07503837},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00298328/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00298328"},"seo":{"slug":"pribor","path":"/cz/municipalities/pribor/"},"population":{"value":8324,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":239728500,"expenditure_czk":248442500,"financing_czk":8714000,"balance_czk":-8714000},{"stage":"revised","revenue_czk":267365964,"expenditure_czk":349749964,"financing_czk":82384000,"balance_czk":-82384000},{"stage":"actual","revenue_czk":273639011.93,"expenditure_czk":253143268.65,"financing_czk":-20495743.28,"balance_czk":20495743.28}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5331",58203000],["6121",38415000],["5011",37307000],["5171",22365000],["5169",21686000],["5152",10300000],["5031",9802500],["5151",6095000],["5154",4200000],["5032",3633500],["5222",3500000],["5168",3200000],["5023",3084000],["5139",2801500],["5499",2337000],["5153",2300000],["5021",1871000],["5229",1829000],["5141",1350000],["5163",1260000],["5362",1255000],["5493",1250000],["5137",1183000],["6122",1140000],["5136",1122000],["5492",1000000],["5323",750000],["5167",738000],["5162",526000],["5901",458500],["5164",344000],["5156",325000],["5161",297000],["5194",279000],["5134",270000],["5223",210000],["5138",200000],["5175",198000],["5029",190000],["5038",155000],["5166",150000],["6130",150000],["5179",106500],["5172",100000],["5173",77000],["5339",60000],["5041",58000],["5132",55000],["5213",50000],["5811",50000],["5903",50000],["5192",45000],["5176",20000],["5531",20000],["5133",11000],["5122",10000]],"economic_expenditure_total_czk":248442500,"economic_financing":[["8115",10500000],["8124",-1786000]],"economic_financing_total_czk":8714000,"economic_revenue":[["1211",84990000],["1121",43620000],["2132",39379000],["1111",32870000],["1511",9594000],["4112",6567500],["1113",5320000],["1345",4800000],["2324",2580000],["1112",2450000],["2111",1674000],["1356",1200000],["2451",1000000],["2131",800000],["1386",700000],["1361",650000],["1387",300000],["2212",250000],["1341",240000],["1343",230000],["4116",198000],["2112",140000],["2119",81000],["1342",80000],["3111",10000],["1334",5000]],"economic_revenue_total_czk":239728500,"purpose_expenditure":[["6171",53579000],["3639",44305000],["3612",24740000],["2212",17700000],["3613",16555000],["3113",16334500],["2219",15700000],["3111",10969000],["5311",8378000],["6112",4137000],["3429",3000000],["3314",2823000],["2334",2500000],["3319",2347000],["4349",2298500],["5512",1799000],["3322",1550000],["3399",1455000],["6310",1410000],["3341",1347000],["3745",1332000],["3392",1271000],["6320",1210000],["6399",1200000],["2321",1007000],["3727",970000],["2292",900000],["3141",900000],["2143",869000],["1032",807000],["3635",800000],["3421",540000],["3349",528000],["3419",500000],["2333",498000],["6409",438500],["3315",420000],["3726",352000],["3631",300000],["1037",125000],["1036",110000],["3633",100000],["3722",85000],["3733",78000],["3632",50000],["5213",50000],["6221",30000],["2221",20000],["5272",20000],["4379",5000]],"purpose_expenditure_total_czk":248442500},"revised":{"economic_expenditure":[["6121",77779000],["5331",58278000],["5011",37936223],["5169",31566870.48],["5171",30464299.52],["5901",13138767],["5031",10052054],["5152",9800000],["6122",8345000],["5151",6595000],["6351",6500000],["5154",4200000],["6356",3708650],["5032",3704044],["5139",3663818.5],["5222",3652800],["5168",3442430],["5336",3427963],["5023",3084000],["5021",2556954],["5166",2457000],["5153",2300000],["5499",1861500],["5213",1836883],["5362",1723362],["5223",1678689],["5141",1350000],["5493",1293155],["5163",1260000],["5136",1084529],["5137",1082682],["5492",1015000],["6371",829000],["5323",750000],["5167",744970],["5365",715000],["5194",575000],["5162",552000],["5332",475000],["6130",470000],["5339",384000],["5156",318395],["5164",304240],["5134",286956],["5364",281966],["6342",219000],["5138",200000],["5161",198000],["5029",195000],["5175",166800],["5221",164151],["5038",156000],["5173",121100],["5132",120992.5],["5179",110100],["5041",105200],["5172",100000],["5122",67000],["5229",64500],["5811",50000],["5192",45000],["5176",41200],["6127",25000],["5531",20000],["5212",16200],["5494",15000],["5123",12000],["5133",10110],["5903",1410],["5363",1000]],"economic_expenditure_total_czk":349749964,"economic_financing":[["8115",84170000],["8124",-1786000]],"economic_financing_total_czk":82384000,"economic_revenue":[["1211",84990000],["1121",43620000],["2132",39379000],["1111",32870000],["1511",9594000],["4116",8279134],["4112",6567500],["1113",5320000],["1345",5260000],["2324",5023709],["2451",4500000],["4216",3920650],["1112",2450000],["1356",2390000],["3113",2070000],["2111",1778000],["1386",1240000],["2322",1041847],["2131",800000],["2229",767881],["1122",715000],["1361",650000],["4122",539300],["4222",500000],["1387",490000],["4113",480000],["4111",345000],["2212",324000],["1341",240000],["1343",230000],["3121",200000],["3111",192100],["2112",140000],["2141",107000],["2321",95600],["1342",80000],["2119",69000],["3122",31181],["1334",20000],["1349",20000],["4171",18950],["4121",14000],["2211",2500],["2329",612]],"economic_revenue_total_czk":267365964,"purpose_expenditure":[["3639",56385082],["6171",54944508],["3612",31415000],["2219",29051000],["3113",27035500],["2212",21222000],["3613",19723000],["3111",11344000],["6409",11117767],["3429",9328000],["5311",8568000],["3141",6681000],["2143",5965000],["3322",5670000],["2321",4593000],["3632",4382000],["6112",4137000],["3315",3464000],["2334",3400000],["3319",3373200],["3314",2823000],["5512",2531110],["3635",2424000],["6399",1915000],["3745",1646000],["6310",1410000],["3341",1347000],["3392",1211000],["6320",1210000],["3421",1154531],["4351",997000],["3727",970000],["2292",900000],["3631",900000],["1032",801924],["3399",739800],["3349",528000],["4349",523500],["2333",498000],["3633",400000],["3726",352000],["6114",345000],["3419",300000],["6402",281966],["2221",220000],["3412",146000],["1037",124176],["1036",115900],["4344",103800],["4359",102000],["4350",100000],["4357",96200],["4312",96000],["3722",85000],["3733",78000],["4374",76000],["4377",76000],["3713",75000],["4356",61000],["5213",50000],["4371",42000],["6221",30000],["4378",23000],["4379",22000],["5272",20000]],"purpose_expenditure_total_czk":349749964},"actual":{"economic_expenditure":[["5331",58278000],["5011",34705382],["6121",31645108.31],["5169",21923500.41],["5171",21488991.68],["5031",9084104],["5152",7439615],["6351",6500000],["5151",5806053.87],["6122",5573942.42],["6356",3708650],["5336",3412985.05],["5154",3411773],["5168",3391903.89],["5032",3386829],["5222",3361149],["5023",2720356],["5139",2687051.2],["5021",2284665],["5213",1836883],["5166",1799842.9],["5223",1678645],["5362",1530713],["5499",1523743.4],["5153",1505517.44],["5493",1203155],["5163",1088484.02],["5492",1015000],["5136",994090.45],["5137",939811.83],["5365",713790],["5323",707225],["5167",602622.98],["5194",537818.72],["5141",515181.22],["5162",454869.67],["5339",379000],["6130",326900],["5156",286927.7],["5134",268040.56],["5364",267600.41],["5164",237472.52],["5138",199303.19],["6342",173885.9],["5221",164151],["5161",159128.6],["5038",143449],["5175",125519],["5173",116044],["5132",113789.1],["6371",102649],["5332",100000],["5041",86637.44],["5179",80696.74],["5229",62500],["5172",53680.42],["5029",48134.4],["5122",45696.6],["5176",36972],["6127",25000],["5192",19561],["5811",19472],["5212",16200],["5494",14900],["5123",11239.61],["5363",1000],["5133",265]],"economic_expenditure_total_czk":253143268.65,"economic_financing":[["8117",215387216.43],["8118",-215387216.43],["8115",-18586621.19],["8124",-1785720],["8901",-123402.09]],"economic_financing_total_czk":-20495743.28,"economic_revenue":[["1211",83561709.23],["1121",44712747.75],["2132",40484666.84],["1111",31434889.66],["1511",9519147.62],["4116",8277847.61],["2324",7497282.06],["4112",6567500],["1113",5912368.11],["1345",5487192.52],["2451",4500000],["4216",3919845.21],["1112",2914967.07],["1356",2500355.96],["3113",2068974],["2141",2028685.55],["2111",1662171.75],["1386",1629006.75],["2322",1046675],["2131",812796],["1361",804960],["2229",753022],["1122",713790],["1387",638492.25],["4122",525061.5],["2212",480561.72],["4113",440000],["2119",435344],["4222",400000],["4111",345000],["1341",233100.9],["3111",229888],["3121",200000],["2112",191091],["1334",185836.6],["1343",157499],["1342",96240],["2321",95600],["1349",38867.34],["4171",38422],["2211",32500],["3122",31180.43],["4121",19750],["1381",13168.53],["2329",612],["1382",195.97]],"economic_revenue_total_czk":273639011.93,"purpose_expenditure":[["3639",55081892.7],["6171",49129166.14],["3612",22434401.89],["2219",19050086.35],["3113",15019930.22],["3613",12712787.78],["2212",12588612.56],["3429",8921631.68],["5311",7991029.82],["3141",5935148.8],["3111",4629122.35],["3322",4063110.16],["6112",3624188],["3319",3276875.64],["3314",2791680.71],["5512",2434727.54],["3632",2223684.34],["2334",1786915.9],["6399",1757547],["2143",1525871.09],["3745",1311708.48],["3341",1296720],["3421",1154158.29],["3392",1050066.56],["6320",1049202],["4351",997000],["3635",940170],["2292",827207],["3315",808529.84],["2321",685379.99],["3399",682573.54],["1032",653938.33],["6310",554463.24],["4349",521664.5],["3727",420060.77],["3349",403470.79],["3631",392589.29],["6402",267600.41],["6114",243685.9],["3726",237112.79],["3419",210149],["2333",147088.75],["3412",146000],["1036",110078],["4344",103800],["4359",102000],["4350",100000],["4357",96200],["4312",96000],["4374",76000],["4377",76000],["4356",61000],["3633",48510],["5213",48384],["3722",42979],["4371",42000],["3733",37709.11],["1037",35507],["3713",30000],["4378",23000],["2221",18151.4],["4379",17000]],"purpose_expenditure_total_czk":253143268.65}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}