{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00298263","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00298263","name":"Obec Petřvald","short_name":"Petřvald","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Nový Jičín","municipality_code":599743},"amounts":{"revenue_approved":49550000,"revenue_adjusted":51910441.5,"revenue_actual":54884219.08,"expense_approved":66250000,"expense_adjusted":83572176,"expense_actual":39497686.09,"tax_revenue":41510554.8,"nontax_revenue":5194523.39,"capital_revenue":6015600,"transfer_revenue":2163540.89,"current_expense":30086646.84,"capital_expense":9411039.25,"budget_balance":15386532.99,"cash_current":48805064.63,"cash_previous":40351867.64},"ratios":{"revenue_execution":1.05728669,"expense_execution":0.47261766,"balance_to_revenue":0.2803453,"cash_to_expense":1.23564364,"cash_yoy":0.20948713,"capital_expense_share":0.23826812,"transfer_revenue_share":0.03942009},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00298263/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00298263"},"seo":{"slug":"petrvald-00298263","path":"/cz/municipalities/petrvald-00298263/"},"population":{"value":1740,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":49550000,"expenditure_czk":66250000,"financing_czk":16700000,"balance_czk":-16700000},{"stage":"revised","revenue_czk":51910441.5,"expenditure_czk":83572176,"financing_czk":31661734.5,"balance_czk":-31661734.5},{"stage":"actual","revenue_czk":54884219.08,"expenditure_czk":39497686.09,"financing_czk":-15386532.99,"balance_czk":15386532.99}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6122",11200000],["6121",9200000],["5901",8200000],["5169",6407000],["5011",4650000],["5331",3500000],["5171",3340000],["5141",2799000],["6371",2500000],["5023",2400000],["5154",2120000],["5031",1370000],["5362",1310000],["5153",730000],["5032",718000],["5365",700000],["5229",600000],["6351",500000],["5139",440000],["5163",351000],["5137",340000],["5164",300000],["5166",300000],["5156",230000],["5151",228000],["5323",159600],["5138",150000],["5155",150000],["5492",150000],["5175",137000],["5162",135000],["5222",100000],["5329",100000],["5136",90000],["5168",80000],["5132",60000],["5194",60000],["5021",50000],["5167",50000],["5364",43400],["5494",40000],["5499",40000],["5161",30000],["5212",30000],["5321",30000],["5038",25000],["5172",20000],["5179",20000],["5192",20000],["5019",10000],["5131",10000],["5173",10000],["5363",10000],["5039",7000]],"economic_expenditure_total_czk":66250000,"economic_financing":[["8115",23650000],["8124",-6950000]],"economic_financing_total_czk":16700000,"economic_revenue":[["1211",18100000],["1121",9200000],["1111",6200000],["3112",6000000],["2132",2664000],["1511",2000000],["1113",1300000],["1345",1040000],["1122",700000],["2111",612000],["4112",546000],["1112",400000],["1386",160000],["2131",150000],["3111",100000],["1387",80000],["4111",64000],["2112",60000],["1341",50000],["1361",50000],["2141",30000],["1334",20000],["1381",10000],["2324",10000],["1343",2000],["1342",1000],["1344",1000]],"economic_revenue_total_czk":49550000,"purpose_expenditure":[["5512",11800000],["2321",10000000],["6409",8000000],["6171",6500000],["3113",4200000],["3412",3800000],["6112",3000000],["3745",2900000],["6310",2800000],["6399",2000000],["2219",1500000],["3722",1500000],["3723",1500000],["3699",1000000],["3399",600000],["3631",600000],["2212",500000],["3314",500000],["3419",500000],["3612",500000],["3639",500000],["4349",500000],["3613",300000],["3421",200000],["3632",200000],["5213",200000],["2292",159600],["4339",150000],["2310",100000],["3326",100000],["6114",64000],["6402",43400],["3635",25000],["3341",8000]],"purpose_expenditure_total_czk":66250000},"revised":{"economic_expenditure":[["6121",16250000],["5901",14982500],["6122",11500000],["5169",6437500],["5171",4680200.61],["5011",4615000],["5331",3500000],["5141",2799000],["6371",2500000],["5023",2400000],["5154",2118000],["5336",1507775.39],["5031",1410000],["5362",1310000],["5365",800000],["5153",771000],["5032",717200],["5229",600000],["6351",500000],["5139",389000],["5137",375000],["5166",354000],["5163",351000],["5164",325000],["5151",269000],["5156",200000],["5323",159600],["5138",155000],["5155",150000],["5492",150000],["5175",138000],["5222",100000],["5329",100000],["5168",89000],["5136",86000],["5162",86000],["5167",80000],["5194",67000],["5132",60000],["5021",45800],["5019",44650],["5364",43400],["5499",42000],["5172",40000],["5494",38000],["6342",35000],["5212",30000],["5321",30000],["5038",25000],["5039",21050],["5192",20000],["5366",17500],["5161",15000],["5179",13000],["5131",10000],["5173",10000],["5363",10000]],"economic_expenditure_total_czk":83572176,"economic_financing":[["8115",38611734.5],["8124",-6950000]],"economic_financing_total_czk":31661734.5,"economic_revenue":[["1211",18100000],["1121",9200000],["1111",6200000],["3112",6000000],["2132",2690000],["1511",2000000],["4116",1515175.39],["1113",1300000],["1345",1040000],["1122",800000],["2111",612000],["4112",546000],["1112",400000],["2141",330000],["1386",300000.61],["2112",160000],["2131",150000],["2324",124500],["1387",105500],["3111",100000],["4111",65000],["1341",50000],["1361",50000],["4222",38265.5],["1334",20000],["1381",10000],["1343",2000],["1342",1000],["1344",1000]],"economic_revenue_total_czk":51910441.5,"purpose_expenditure":[["6409",14782500],["5512",12060800],["3113",10771376],["2321",10000000],["6171",6735000],["3412",5800000],["3745",3900000],["6112",3000000],["6310",2800000],["6399",2100000],["3723",1507000],["2219",1500000],["3722",1500000],["3699",1000000],["3639",700000],["3399",600000],["3631",600000],["2212",500000],["3314",500000],["3419",500000],["3612",500000],["4349",500000],["3613",300000],["3421",200000],["3632",200000],["5213",200000],["2292",159600],["2310",150000],["4339",150000],["3749",114500],["3326",100000],["6114",65000],["6402",43400],["3635",25000],["3341",8000]],"purpose_expenditure_total_czk":83572176},"actual":{"economic_expenditure":[["6121",7602760.35],["5169",5628067.71],["5011",3959817],["5331",3500000],["5141",2561457.17],["5171",2524624.52],["5023",1957314],["5336",1507775.39],["6371",1310400],["5154",1219209.48],["5031",1188507],["5365",773760],["5153",674052.84],["5229",545000],["5032",523534],["5137",355857.92],["5166",353463.18],["5164",324200],["5163",318967.08],["6122",263449],["5139",244298.21],["5151",211421],["6351",200000],["5323",159054],["5138",144122.86],["5492",130495],["5156",120824.3],["5175",107581.87],["5362",100644],["5222",99900],["5168",88326.56],["5329",79779],["5162",76981.03],["5194",66242.54],["5155",62339],["5167",59044.7],["5136",58980.6],["5364",43388.74],["5019",43333],["5499",42000],["5172",39557],["5021",38403],["6342",34429.9],["5132",26777.71],["5321",21300],["5038",20210],["5366",17500],["5039",15667],["5494",15000],["5161",14775],["5173",9077.26],["5179",8067.17],["5131",5949]],"economic_expenditure_total_czk":39497686.09,"economic_financing":[["8117",16300000],["8118",-16300000],["8115",-8453196.99],["8124",-6933336]],"economic_financing_total_czk":-15386532.99,"economic_revenue":[["1211",18369835.55],["1121",9840682.72],["1111",6766236.24],["3112",6000000],["2132",3076637.67],["1511",2200097.5],["4116",1515175.39],["1113",1300255.96],["1345",1022200],["2111",999371.73],["1122",773760],["1112",641347.19],["2141",576343.75],["4112",545100],["1386",358504.94],["2112",299170.86],["1387",140509.94],["2324",126893.38],["2131",116106],["4111",65000],["1341",55620],["4222",38265.5],["1361",29420],["3111",15600],["1334",8662.8],["1381",2821.96],["1343",600]],"economic_revenue_total_czk":54884219.08,"purpose_expenditure":[["2321",7622931.33],["6171",5682585.27],["3113",5671791.8],["3745",3529548.44],["6310",2561593.57],["6112",2367121],["3412",1912540.58],["3723",1505846.83],["3722",1403173.56],["2219",1260163.98],["6399",874404],["5512",758728.17],["3399",573558.34],["3419",480000],["3314",461116],["3631",445043.09],["3699",441107.73],["3639",438936.88],["3612",302927.05],["4349",238100.27],["3632",163991.04],["2292",159054],["2310",133378.14],["4339",130495],["3749",114500],["2212",113515.92],["6114",46621],["6402",43388.74],["3421",40885.9],["3613",18748.46],["3341",1890]],"purpose_expenditure_total_czk":39497686.09}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
