{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00298221","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00298221","name":"Město Odry","short_name":"Odry","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Nový Jičín","municipality_code":599701},"amounts":{"revenue_approved":262383900,"revenue_adjusted":304199100,"revenue_actual":270008236.81,"expense_approved":373698900,"expense_adjusted":414679100,"expense_actual":306119187.6,"tax_revenue":186021081.27,"nontax_revenue":19355770.96,"capital_revenue":578936,"transfer_revenue":64052448.58,"current_expense":209759626.45,"capital_expense":96359561.15,"budget_balance":-36110950.79,"cash_current":24617306.83,"cash_previous":61963718.96},"ratios":{"revenue_execution":0.88760367,"expense_execution":0.73820742,"balance_to_revenue":-0.13374018,"cash_to_expense":0.08041739,"cash_yoy":-0.60271418,"capital_expense_share":0.31477792,"transfer_revenue_share":0.23722405},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00298221/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00298221"},"seo":{"slug":"odry","path":"/cz/municipalities/odry/"},"population":{"value":7343,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":262383900,"expenditure_czk":373698900,"financing_czk":111315000,"balance_czk":-111315000},{"stage":"revised","revenue_czk":304199100,"expenditure_czk":414679100,"financing_czk":110480000,"balance_czk":-110480000},{"stage":"actual","revenue_czk":270008236.81,"expenditure_czk":306119187.6,"financing_czk":36110950.79,"balance_czk":-36110950.79}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",137564700],["5169",50675800],["5011",49177000],["6125",29500000],["5331",19201900],["5171",13278800],["5031",13227900],["5154",8807000],["5032",5059700],["5223",4219000],["5021",3642000],["5139",3326200],["5023",3100000],["5222",2900000],["6122",2783000],["6451",2565000],["5499",2470500],["5152",2000000],["5213",1910700],["5168",1866000],["5166",1750000],["5153",1201000],["5365",1200000],["6460",1000000],["5362",856000],["6119",800000],["5163",793000],["5167",732000],["5364",646600],["5137",640000],["5323",620000],["5138",565000],["5156",534000],["5493",481000],["5194",460000],["5151",450000],["5161",401000],["5136",355800],["5221",295000],["6342",283700],["5329",273200],["5038",200000],["5141",200000],["5175",192000],["5019",190000],["6130",150000],["5134",147000],["5909",143900],["5173",134000],["5179",130000],["5164",127000],["6322",120000],["6127",80000],["5162",61300],["5176",57000],["5192",53200],["6111",50000],["5039",21000],["5041",18000],["5811",10000],["5132",1000],["5142",1000]],"economic_expenditure_total_czk":373698900,"economic_financing":[["8115",65000000],["8123",32565000],["8113",15000000],["8124",-1250000]],"economic_financing_total_czk":111315000,"economic_revenue":[["1211",78000000],["4216",43341000],["1121",25680000],["1111",23000000],["4112",17574700],["3111",15000000],["1122",6320000],["1511",5800000],["4116",5100000],["1113",4500000],["1345",3765300],["1361",3300000],["4213",3245000],["2460",3100000],["1385",2757900],["2324",2681500],["2132",2456700],["2111",1931000],["2131",1593400],["2412",1579200],["3112",1534000],["2229",1525200],["2212",1458000],["2141",1218000],["1387",1050000],["2122",1039300],["1386",872000],["2329",748000],["1112",700000],["1381",320000],["1341",246900],["2321",211000],["1353",180000],["2112",178000],["1343",100000],["2322",90000],["2451",90000],["4121",50000],["4221",21800],["1334",10000],["2119",10000],["2310",3000],["2328",2900],["1382",100]],"economic_revenue_total_czk":262383900,"purpose_expenditure":[["6171",86633000],["3113",46060000],["3111",24825500],["3613",19450000],["3639",15959000],["2212",15520500],["3633",15000000],["2219",14445700],["3421",12864800],["3522",12797700],["3745",11710000],["5311",9744000],["2115",8400000],["3392",7720600],["3412",6910700],["3722",6400000],["6112",5500000],["3315",4731000],["4339",4500000],["2321",3400000],["3319",2903500],["3723",2600000],["3326",2541000],["3299",2400000],["5512",2221000],["3631",2100000],["6399",2000000],["3419",1852000],["3636",1811200],["4351",1653000],["3612",1300000],["3635",1300000],["4375",1090000],["6409",1018900],["4356",1003800],["3611",1000000],["3632",950000],["3726",850000],["2122",800000],["2333",800000],["4312",730000],["2143",700000],["6402",646600],["2292",620000],["2310",600000],["3729",600000],["6320",500000],["3349",450000],["6310",380000],["1014",336000],["1036",329000],["3742",318000],["3713",283700],["3429",260000],["1032",257800],["2369",241500],["4379",230000],["3399",223000],["3314",203200],["4341",176000],["2223",150000],["3341",150000],["2221",100000],["3329",100000],["3749",77200],["4378",75000],["2299",60000],["4349",60000],["3721",50000],["1070",25000]],"purpose_expenditure_total_czk":373698900},"revised":{"economic_expenditure":[["6121",126560344.4],["5169",58620510],["5011",52441000],["5331",20318000],["5171",15906500],["6122",14681175.3],["5909",14333077],["5031",14121900],["6125",13382757.61],["5362",12079000],["5154",8812000],["5336",5386966.1],["5032",5339700],["5223",4824890],["5021",3933000],["5139",3928671],["6111",3243662.39],["5023",3100000],["5222",3086240],["5365",3000000],["5213",2759500],["5499",2470500],["5152",2000000],["5168",1866900],["5166",1780000],["5137",1710499.09],["5492",1252000],["5153",1201000],["6460",1000000],["6119",880000],["5364",812761],["5151",805000],["5167",804000],["5163",793000],["5138",740000],["5323",701000],["5651",592000],["5156",534000],["5194",440047.11],["5221",416760],["5161",401000],["5136",363100],["5622",275000],["5329",273200],["5134",257000],["5339",241000],["5164",227000],["5038",200000],["5141",200000],["5175",194500],["5019",190000],["6322",170000],["6130",150000],["5173",134000],["5179",128700],["6127",80000],["5162",74000],["6342",59822],["5493",59000],["5176",57000],["5192",53200],["5172",49000],["5041",48000],["5212",48000],["5366",45217],["5039",21000],["5131",10000],["5811",10000],["5132",1000],["5142",1000]],"economic_expenditure_total_czk":414679100,"economic_financing":[["8115",66730000],["8123",30000000],["8113",15000000],["8124",-1250000]],"economic_financing_total_czk":110480000,"economic_revenue":[["1211",83000000],["4216",41919900],["1111",29000000],["1121",25680000],["4112",17574700],["4116",15568200],["3111",15000000],["1511",10400000],["4222",6522500],["1122",6320000],["1113",5500000],["4213",4499900],["1345",4400000],["2460",4100000],["1361",3300000],["2324",2970817.95],["1385",2757900],["2132",2473300],["2111",2312420],["2229",2139500],["4122",1728700],["1112",1700000],["2131",1630400],["3112",1500000],["2329",1498400],["2212",1451982.05],["4113",1296800],["2122",1271500],["2141",1218000],["1387",1050000],["1386",872000],["2321",570000],["2451",450000],["2310",441000],["4111",410000],["2412",357800],["1381",320000],["1341",246900],["1353",230000],["2112",178000],["1343",100000],["2322",100000],["4121",81700],["2119",21980],["4221",21800],["1334",10000],["2328",2900],["1382",100]],"economic_revenue_total_czk":304199100,"purpose_expenditure":[["6171",91467000],["3113",35670252.6],["3111",27989587.4],["3613",23047900],["3639",19126500],["2212",18680500],["6399",15000000],["6409",14712317],["3745",14321500],["2219",12833400],["3612",10642900],["5311",10451500],["3633",10000000],["2115",8655400],["3421",7349000],["3412",6902400],["3722",6650000],["3392",5870400],["6112",5500000],["3315",5242000],["4339",5092900],["3319",4661000],["3522",4428700],["2310",4300000],["2321",3492000],["3326",3448000],["5512",3156000],["3723",2950000],["3299",2400000],["3631",2100000],["3419",2052000],["3636",1811200],["3399",1764000],["2122",1657100],["4351",1653000],["2143",1533000],["3635",1380000],["3632",1226000],["4375",1120000],["2333",1100000],["4356",1003800],["3611",1000000],["3726",950000],["4343",880000],["3742",843000],["4312",730000],["2292",701000],["3729",600000],["6402",588883],["6320",500000],["3349",450000],["2223",428000],["6114",400000],["6310",380000],["1014",336000],["1036",329000],["4379",295000],["4349",293560],["3713",283700],["3429",270000],["1032",257800],["2369",241500],["3314",223200],["4341",176000],["3341",150000],["4350",150000],["2221",100000],["3329",100000],["3312",87000],["3749",77200],["3231",75000],["4378",75000],["2299",60000],["3721",50000],["3122",46000],["4344",40000],["1070",25000],["5212",21000],["3543",20000],["4372",5000]],"purpose_expenditure_total_czk":414679100},"actual":{"economic_expenditure":[["6121",73666362.27],["5011",50628208],["5169",41738877.94],["5331",20022924.68],["6122",15056854.18],["5171",14206036.35],["5031",13093652.47],["5362",11563230.4],["5137",5953021.94],["5336",5342987.53],["5021",5039881],["5032",4985407.53],["5223",4824890],["5139",3730423.45],["6111",3193662.39],["5154",3030603.3],["5222",2983325],["6125",2890437.61],["5213",2759453.19],["5168",2079820.78],["5023",2070452],["5152",1586234.64],["5499",1499903],["5492",1267700],["5163",1020296.03],["5151",754903.56],["6119",746951.15],["5323",708181],["5138",687512.53],["5167",684991.2],["5166",632545.26],["5651",592018.65],["5162",566812.43],["5364",495991.27],["5156",453421.54],["5164",453116.09],["6342",452579.1],["5161",433701],["5221",416760],["5194",298530.89],["5622",275000],["5153",262024.5],["5175",259721],["5134",251456.37],["5339",241000],["5329",219220],["5904",215730.88],["5038",207185.47],["5179",198377.91],["5136",188741.43],["5041",187178.59],["6322",170000],["5173",123939],["5191",110352],["6460",98896],["6127",65220.45],["5493",59000],["5019",56444.63],["5172",49000],["5212",48000],["5366",45217],["5192",39698],["5132",33323.8],["5176",26426],["5142",19657.22],["5039",18992.61],["6130",18598],["5131",8800],["5141",6300.39],["5155",3025]],"economic_expenditure_total_czk":306119187.6,"economic_financing":[["8117",925685742.24],["8118",-916281354.64],["8115",27942527.53],["8124",-1250000],["8901",14035.66]],"economic_financing_total_czk":36110950.79,"economic_revenue":[["1211",76684909.69],["1121",41051460.79],["1111",29311101.14],["4216",20881622.23],["4112",17574700],["4116",16958463.28],["1511",11491764.22],["1122",6313440],["1113",5426634.28],["1345",5163897.41],["4222",4459222.47],["2324",4043405.65],["1361",3875520],["2132",2986903.01],["1112",2675951.09],["2111",2387013.2],["2131",2074128.57],["2229",1986902.08],["2212",1563954.12],["1387",1546154.66],["1386",1495696.19],["4213",1285000],["4113",1266693],["4122",1135007.38],["2329",820011.2],["2141",632168.1],["2321",509000],["3111",468936],["1353",461000],["2451",450000],["2112",427644],["4111",410000],["2122",371495],["2412",357600],["2460",329449.36],["1341",229018.64],["2119",204179.67],["2322",195897],["1385",112459.27],["3121",110000],["1343",102500],["4121",81740.22],["1334",67356.7],["2310",16020],["1381",11965.3],["1335",251.89]],"economic_revenue_total_czk":270008236.81,"purpose_expenditure":[["6171",70404852.58],["3113",35620787.61],["3111",23526506.67],["3613",18247475.13],["2212",13885062.55],["3745",13269387.15],["2219",13033898.27],["6399",11503142],["3639",9669168.89],["5311",8746002.44],["3722",6840587.8],["3392",5332664.9],["3319",5145096.21],["3315",5079780.31],["4339",4996812.28],["6112",4783902.83],["3421",4316624.98],["3522",3844298.32],["3326",3210416.5],["3723",3058920.48],["3412",2966123.55],["2321",2866355.36],["5512",2861683.92],["3299",2184329.78],["3419",2163000],["3631",2051341.22],["4312",1715306.82],["2122",1657053.19],["4351",1653000],["2310",1590181.57],["3612",1546815.48],["3633",1473906.8],["2143",1459160.35],["3632",1209370.89],["4375",1120000],["3635",1073651.15],["4356",1000080],["4343",880000],["6320",819171],["3636",795860],["3742",718736],["2292",708181],["3726",704991.99],["2333",562926.46],["3729",552667.5],["3399",527101.12],["3429",398555],["3349",391663.8],["2223",356244.46],["6402",323093.49],["6114",315090.14],["4379",295000],["3341",261513.06],["2115",255370],["3713",232719.78],["1014",225602.9],["6409",215730.88],["3314",209317.57],["4341",176000],["4350",150000],["6310",126285.78],["1032",125850],["4349",124414.2],["3611",98896],["3312",87000],["3231",75000],["4378",75000],["3122",46000],["4344",40000],["1070",23328],["2221",21410.66],["2369",20971.72],["3543",20000],["5212",20000],["3749",10676],["2299",8592.64],["3329",8478.47],["4372",5000]],"purpose_expenditure_total_czk":306119187.6}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}