{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00298158","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00298158","name":"Obec Luboměř","short_name":"Luboměř","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Nový Jičín","municipality_code":599646},"amounts":{"revenue_approved":9727992.5,"revenue_adjusted":10750967.4,"revenue_actual":9915363.56,"expense_approved":16372774.36,"expense_adjusted":17376743.36,"expense_actual":7367454.55,"tax_revenue":8051206.38,"nontax_revenue":1066088.18,"capital_revenue":62600,"transfer_revenue":735469,"current_expense":5869155.45,"capital_expense":1498299.1,"budget_balance":2547909.01,"cash_current":18587130.46,"cash_previous":16039221.45},"ratios":{"revenue_execution":0.9222764,"expense_execution":0.42398362,"balance_to_revenue":0.25696577,"cash_to_expense":2.52287005,"cash_yoy":0.15885491,"capital_expense_share":0.20336727,"transfer_revenue_share":0.07417469},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00298158/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00298158"},"seo":{"slug":"lubomer","path":"/cz/municipalities/lubomer/"},"population":{"value":389,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9727992.5,"expenditure_czk":16372774.36,"financing_czk":6644781.86,"balance_czk":-6644781.86},{"stage":"revised","revenue_czk":10750967.4,"expenditure_czk":17376743.36,"financing_czk":6625775.96,"balance_czk":-6625775.96},{"stage":"actual","revenue_czk":9915363.56,"expenditure_czk":7367454.55,"financing_czk":-2547909.01,"balance_czk":2547909.01}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5901",5000000],["5171",3706500],["5169",2487800],["5023",1100000],["5011",950000],["6122",580000],["5031",435000],["5329",310000],["5021",267400],["5229",192000],["5032",191000],["5154",155500],["5362",145030],["5137",124000],["5139",101700],["5223",100000],["6901",100000],["6121",90508],["5168",30800],["5162",29200],["5175",28500],["5163",27390],["5156",25000],["5364",20784.36],["5155",20000],["5164",20000],["5323",19812],["5151",17700],["5194",16000],["5019",15000],["5136",10000],["6130",10000],["5173",9150],["5167",7500],["5179",6100],["5134",5000],["5222",5000],["5366",4100],["5038",3800],["5161",2000],["5321",2000],["5499",1500]],"economic_expenditure_total_czk":16372774.36,"economic_financing":[["8115",6644781.86]],"economic_financing_total_czk":6644781.86,"economic_revenue":[["1211",3716808],["1121",1893856],["1111",1335188],["4116",735900],["1511",440000],["2111",259220],["1113",239396],["2460",228912],["2132",145652],["1122",142590],["2329",129007.75],["1112",113528],["4112",95397],["2131",80773],["1386",47000],["4111",32000],["1387",26784],["1381",20000],["1341",17100],["2133",10000],["2322",5500],["4122",4100],["1361",4000],["3111",3000],["1343",1500],["2112",300],["1344",200],["2141",180],["1382",100],["2324",0.75]],"economic_revenue_total_czk":9727992.5,"purpose_expenditure":[["6409",5100000],["2212",2559000],["6112",1428440],["3745",1372000],["3639",1133100],["3326",1130000],["6171",965640],["3723",900000],["5512",473560],["3429",403308],["3722",141600],["3113",103000],["2141",100200],["3399",97500],["3631",85680],["3392",80000],["3314",48550],["3612",43700],["6114",32000],["1031",30000],["3721",27000],["2321",26000],["6402",20784.36],["2221",19812],["3543",19000],["3319",10000],["3421",7400],["3632",6400],["3349",5000],["5213",4100]],"purpose_expenditure_total_czk":16372774.36},"revised":{"economic_expenditure":[["5901",4575368],["5171",3654917],["5169",2510578.6],["6121",1153873],["5023",1100000],["5011",963700],["6122",523344.7],["5031",456500],["5021",339781],["5329",310000],["5229",259000],["5139",221174.4],["5032",215700],["5362",167361],["5137",149644],["5154",135200],["5223",100000],["5155",80000],["6342",56655.3],["5175",38400],["5156",31000],["5168",30800],["5162",29200],["5163",27890],["5166",27000],["5364",20784.36],["5151",20000],["5323",19812],["6901",17635],["5194",16000],["5019",15600],["5136",15500],["5222",15000],["5164",12728],["5167",11500],["5173",10150],["6130",10000],["5172",9075],["5134",6100],["5179",6100],["5038",4500],["5366",4100],["5321",2000],["5161",1572],["5499",1500]],"economic_expenditure_total_czk":17376743.36,"economic_financing":[["8115",6625775.96]],"economic_financing_total_czk":6625775.96,"economic_revenue":[["1211",3716808],["1121",1953856],["1111",1335188],["4116",758369],["1511",450000],["4213",413000],["2111",267520],["1113",258396],["2460",228912],["2132",184052],["4222",168000],["2329",165407.75],["1122",142590],["2141",140180],["1112",127528],["4112",95397],["2131",81578.9],["1386",71500],["3111",36000],["4111",32500],["3113",29600],["1387",27784],["1381",20000],["1341",17100],["2133",10000],["1361",8000],["2322",5500],["4122",4100],["1343",1500],["2112",300],["1344",200],["1382",100],["2324",0.75]],"economic_revenue_total_czk":10750967.4,"purpose_expenditure":[["6409",4593003],["2212",2486600],["3723",1690300],["3745",1462000],["6112",1428440],["3639",1229755.3],["3326",1130000],["6171",1002771],["3429",689973],["5512",457373.7],["3399",187400],["3722",158000],["3113",106000],["2141",105200],["1031",90000],["3392",80000],["3631",77180],["2219",72600],["3314",68550],["3612",43700],["3543",34000],["6114",32500],["3721",28000],["2321",26000],["6402",20784.36],["2221",19812],["3632",18281],["3421",15420],["3319",10000],["3349",7000],["5213",4100],["3419",2000]],"purpose_expenditure_total_czk":17376743.36},"actual":{"economic_expenditure":[["6121",1129836.74],["5169",1102259.29],["5023",1036400],["5011",960184],["5031",439805],["5021",318595],["6122",311807.06],["5329",302635.78],["5229",232000],["5032",203601],["5171",202218],["5139",198030.47],["5362",165975.5],["5137",124304],["5223",100000],["5154",91927.86],["5155",71547],["6342",56655.3],["5156",29221.76],["5163",27720.26],["5168",26318.81],["5166",26300],["5162",26266.77],["5364",20784.36],["5323",19812],["5151",18566],["5175",16625.6],["5136",14787],["5164",13139],["5019",13101.3],["5194",13020.8],["5222",10000],["5172",9075],["5173",7481.89],["5167",6489],["5134",6058],["5179",6048],["5038",4485],["5366",4100],["5161",272]],"economic_expenditure_total_czk":7367454.55,"economic_financing":[["8115",-2547909.01]],"economic_financing_total_czk":-2547909.01,"economic_revenue":[["1211",3658593.69],["1121",1957777.69],["1111",1329448.61],["1511",449926.84],["4213",413000],["2111",268087],["1113",258867.14],["2460",228911.75],["2132",181752],["4222",168000],["2329",158024.3],["1122",142590],["2141",136903.48],["1112",127631.78],["4112",95400],["2131",79830.9],["1386",71328.1],["3111",33000],["4111",32500],["3113",29600],["1387",27956.68],["4116",22469],["1341",17633],["1361",7330],["2133",6873],["2322",5500],["4122",4100],["1343",1540],["1381",575.83],["2112",205],["1382",7.02],["2324",0.75]],"economic_revenue_total_czk":9915363.56,"purpose_expenditure":[["6112",1334510.63],["3639",1206464.88],["3723",1086327.67],["6171",975062.3],["3745",674171.39],["3429",499098.6],["5512",291735.14],["3399",162493.19],["3722",157214.13],["2212",120328.45],["3113",106000],["3326",101860],["2141",101191.27],["1031",73420.7],["2219",72600],["3314",63805.7],["3392",59440.07],["3631",41219.58],["3612",40540.78],["3543",34000],["3721",27862.07],["6114",24800.89],["2321",22300.3],["6402",20784.36],["2221",19812],["3632",17302],["3421",10420],["3319",10000],["3349",6588.45],["5213",4100],["3419",2000]],"purpose_expenditure_total_czk":7367454.55}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}