{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00298077","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00298077","name":"Město Kopřivnice","short_name":"Kopřivnice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Nový Jičín","municipality_code":599565},"amounts":{"revenue_approved":596353300,"revenue_adjusted":676381903.62,"revenue_actual":697303462.18,"expense_approved":840021300,"expense_adjusted":969433803.62,"expense_actual":714926003.77,"tax_revenue":515039611.92,"nontax_revenue":66942587.36,"capital_revenue":10667087.1,"transfer_revenue":104654175.8,"current_expense":551625368.33,"capital_expense":163300635.44,"budget_balance":-17622541.59,"cash_current":375335010.96,"cash_previous":389020402.04},"ratios":{"revenue_execution":1.03093158,"expense_execution":0.73746758,"balance_to_revenue":-0.02527241,"cash_to_expense":0.5249984,"cash_yoy":-0.03517911,"capital_expense_share":0.22841614,"transfer_revenue_share":0.15008412},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00298077/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00298077"},"seo":{"slug":"koprivnice","path":"/cz/municipalities/koprivnice/"},"population":{"value":21218,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":596353300,"expenditure_czk":840021300,"financing_czk":243668000,"balance_czk":-243668000},{"stage":"revised","revenue_czk":676381903.62,"expenditure_czk":969433803.62,"financing_czk":293051900,"balance_czk":-293051900},{"stage":"actual","revenue_czk":697303462.18,"expenditure_czk":714926003.77,"financing_czk":17622541.59,"balance_czk":-17622541.59}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",189775424],["5331",141015700],["5011",112880000],["5169",99875586],["5171",67206551],["6901",58844131],["5031",29820900],["5222",20617100],["5901",11662169],["5032",11038600],["6123",10800000],["5154",9405000],["5365",6000000],["5023",5890000],["5021",5569000],["5168",4794300],["5323",4000000],["5139",3797000],["6122",3659445],["5651",3315000],["5339",3296400],["5152",3100000],["5137",2729794],["5163",2624000],["5161",2603000],["5166",2415700],["5909",2210600],["5499",2020000],["6130",2000000],["5167",1791000],["5362",1374100],["6119",1350000],["5223",1080000],["5221",910000],["5194",884500],["5156",860000],["5132",853000],["5173",729100],["5212",700000],["5175",654000],["5151",600000],["5153",600000],["5162",565000],["5038",522000],["5903",500000],["5179",436700],["5195",360000],["5134",356000],["5164",317700],["5172",260000],["5364",200000],["6125",200000],["5141",150000],["6342",133000],["5811",115000],["5019",108000],["5492",90000],["5178",85300],["5192",70000],["5136",64000],["5041",49000],["5039",32000],["5493",29000],["5029",5500],["5122",5000],["5133",5000],["5138",5000],["5229",5000],["5131",2000]],"economic_expenditure_total_czk":840021300,"economic_financing":[["8117",126000000],["8115",122020000],["8124",-4352000]],"economic_financing_total_czk":243668000,"economic_revenue":[["1211",216000000],["1121",110000000],["1111",85000000],["4112",32963000],["1511",32500000],["1345",14700000],["1113",13000000],["2451",12843600],["1122",11000000],["4116",7732000],["2122",7203100],["4216",6707000],["1112",6500000],["2111",6498000],["1361",6106000],["4131",5600000],["1387",5490000],["2141",5000000],["1386",3510000],["4121",2130000],["4153",1972000],["2132",1300000],["4111",681500],["1341",600000],["1343",550000],["1356",400000],["1353",300000],["1334",30000],["3122",25100],["1335",10000],["2112",2000]],"economic_revenue_total_czk":596353300,"purpose_expenditure":[["6171",174294500],["3639",154564410],["3412",55487000],["2212",54565070],["3113",50441100],["3392",43941500],["2219",39710950],["4351",33921000],["3631",32247700],["3722",29270000],["5311",19515000],["3745",18850000],["5512",16927000],["3419",16686100],["3612",14530000],["3111",12458600],["2321",12109360],["6112",8292500],["6399",6000000],["3315",5500000],["3421",5103000],["2295",4000000],["3319",2400000],["6320",2200000],["3632",1912460],["3314",1900000],["4357",1870000],["3429",1500000],["4375",1400000],["3635",1350000],["2333",1110000],["2229",1080000],["4350",1060000],["2143",923000],["3349",866300],["3900",735000],["1014",725000],["5212",700000],["4377",690000],["6114",681500],["2221",667000],["3399",580000],["4378",580000],["3544",500000],["5213",500000],["4374",430000],["6223",430000],["6310",424000],["4371",400000],["3725",290000],["3792",285000],["4312",270000],["3322",260000],["3146",240000],["3326",220000],["3742",200000],["6402",200000],["3743",188910],["4379",170000],["3541",164000],["4344",160000],["3713",133000],["5272",130000],["4339",127300],["6409",100000],["4349",84000],["3728",80000],["3729",80000],["4354",80000],["4359",76000],["1039",61190],["3727",53000],["1037",50000],["4372",50000],["3733",45000],["2322",40000],["3525",30000],["3589",30000],["4356",30000],["3726",25000],["2223",20000],["4376",10000],["2310",9850]],"purpose_expenditure_total_czk":840021300},"revised":{"economic_expenditure":[["6121",223828339.62],["5331",131405020],["5171",116590629.76],["5011",113542846],["5169",89555090.36],["5901",39325241],["5031",29989631],["6901",28381647],["5336",23378316.92],["6130",22425000],["5222",20128048],["6123",11610000],["5032",11093237],["6122",9382459.2],["5154",7825000],["6356",7076344.7],["5021",6771604],["5137",6450374.12],["5365",6427340],["5023",5890000],["5168",5046317.77],["5139",4261946.76],["5166",4213103],["5323",4080000],["5339",3312600],["5152",3000000],["5163",2626071],["6119",2617501],["5909",2457300],["5223",2313000],["5499",2221300],["5161",2035749],["5651",1700000],["5167",1568815.32],["5362",1424349.59],["5221",1007200],["5212",982000],["5364",899256.45],["5195",821220],["5493",798952],["5151",780000],["5132",762307.92],["5175",747157.4],["5164",724071.04],["5153",700000],["6351",677600],["5173",672400],["5156",651705.94],["5194",585535.49],["5162",564749.13],["5038",534505],["5903",500000],["5179",456267.63],["6111",405850],["5492",352800],["5172",326000],["5134",276082.33],["5141",150000],["6342",133000],["5019",129964.7],["6125",116733],["5213",100000],["5366",96340.96],["5192",91000],["5178",85300],["5136",80100],["5811",55000],["5041",50637.01],["5122",50000],["5123",48303.2],["5039",43710.3],["5133",6000],["5029",5500],["5138",5000],["5229",5000],["5131",2000],["5191",332]],"economic_expenditure_total_czk":969433803.62,"economic_financing":[["8115",246403900],["8117",51000000],["8124",-4352000]],"economic_financing_total_czk":293051900,"economic_revenue":[["1211",216000000],["1121",110000000],["1111",85000000],["4112",32963000],["1511",32500000],["4216",21675917.7],["4116",21008789.92],["1345",14700000],["1122",13952566],["1113",13000000],["4122",12842300],["2229",10870563],["4131",10536600],["2451",10087900],["2212",9035500],["1361",7294500],["2111",7048000],["1112",6500000],["3111",6221000],["2122",5808500],["1387",5490000],["2141",5000000],["2132",4642087],["1386",3510000],["4121",2130000],["4153",1972000],["2149",1383600],["2324",1068400],["2142",810000],["4111",702500],["1341",600000],["1343",550000],["1356",400000],["1353",300000],["3121",300000],["4113",233880],["1334",186000],["3122",25100],["2310",17200],["1335",14000],["2112",2000]],"economic_revenue_total_czk":676381903.62,"purpose_expenditure":[["6171",180989186],["3639",162708146.05],["3113",84388838.82],["3412",68816100],["2219",53339532],["3392",48846111],["2212",48658068],["3722",29930000],["3631",28192700],["5512",24407884.5],["3612",22598700],["3111",20220737],["5311",19915000],["3745",19347388],["6399",17820900],["3419",16806200],["2333",13860000],["2321",13341360],["4351",11759251.76],["6112",8292500],["3315",7050000],["3314",5850000],["3421",5559825.8],["4359",5016151.32],["4374",4631441.23],["4356",4480796.11],["3319",4256619],["2295",4080000],["2143",3205330],["3632",2331460],["6320",2198500],["3429",1839500],["3326",1520000],["4357",1520000],["4350",1414000],["4375",1400000],["3635",1250200],["2229",1140100],["6402",899256.45],["4399",876897.58],["1014",857675],["3349",843300],["3544",770000],["3900",730314],["6114",702500],["3613",700000],["5212",700000],["3399",680000],["2221",667000],["4377",636000],["2242",611176],["4378",585686],["5213",500000],["6310",427071],["4371",423000],["4343",400000],["3231",350000],["6223",316151],["3725",311000],["3792",285000],["3726",255000],["3146",240000],["4312",211000],["4379",201000],["3742",200000],["3743",188910],["3749",175000],["3541",164000],["4344",154000],["3713",133000],["3322",130000],["5272",130000],["4339",127300],["6409",100000],["4349",84000],["3728",80000],["3729",80000],["3733",79000],["4354",68000],["1039",61190],["3727",53000],["1037",50000],["4372",50000],["2322",45000],["3741",40000],["3525",30000],["2223",20000],["3122",20000],["2310",9850]],"purpose_expenditure_total_czk":969433803.62},"actual":{"economic_expenditure":[["6121",144541229.11],["5331",131068033],["5011",112064164],["5169",77414752.06],["5171",72783790.65],["5031",28931155],["5336",23378316.92],["5222",19485347],["5032",10769700],["6356",7076344.7],["5154",6738674.94],["5365",6427294],["5023",5732406],["6122",5656037.43],["5021",5280197],["5137",5004794.99],["5168",4805540.1],["5323",4076932],["5139",3658813.45],["5339",3312600],["5163",2559907.7],["5909",2381457.92],["5166",2381205.87],["5152",2359079.69],["6130",2292281],["5499",2220838.6],["6119",1875471],["5651",1700000],["5223",1540742],["5167",1414480.34],["5161",1358904.1],["5362",1220871.63],["5221",1007200],["5212",982000],["5364",899256.45],["5132",742992.98],["5151",736514.6],["6351",677600],["6123",602330],["5164",582190.03],["5175",570501.18],["5156",549995.05],["5153",538884.84],["5038",512337],["5162",510234.56],["5194",485531.7],["5493",468921],["5195",461220],["5173",447040.92],["6111",405011.2],["5179",385787],["5492",308000],["5134",272745.33],["5172",247726.21],["5141",149321.66],["5019",118112],["6125",116733],["5213",100000],["5366",96340.96],["5192",90527],["5178",78155],["5136",60007.28],["6342",57598],["5123",48303.2],["5041",40681.22],["5039",36883],["5122",19822.2],["5138",5000],["5133",2805],["5191",332]],"economic_expenditure_total_czk":714926003.77,"economic_financing":[["8117",275000000],["8118",-200000000],["8115",-52910129.31],["8124",-4351815.28],["8901",-115513.82]],"economic_financing_total_czk":17622541.59,"economic_revenue":[["1211",212398618.45],["1121",113643198.71],["1111",84751370.91],["1511",33113627.2],["4112",32963000],["4116",23141249.54],["4216",21515429.36],["1113",15027779.49],["1345",14588450.33],["1122",13952520],["4122",12842300],["2212",11811894.96],["4131",11001452],["2229",10969344.62],["3111",10352485],["2451",10087900],["2111",9696514.8],["1361",8259907],["1112",7408912.93],["2141",6613447.08],["2132",6013512.57],["2122",5738100],["1387",5006587.43],["1386",4088417],["2149",2556250],["4121",2205700],["2324",1449750.77],["2142",1215000],["4111",702500],["1341",678699.32],["1343",677644],["1356",470118.63],["1385",453668.93],["2322",373093],["3121",300000],["1353",256400],["4113",233880.9],["2119",192807.63],["1334",186706.5],["2133",84240.64],["4171",48664],["2321",46423.39],["2310",46170],["1381",33526.91],["2328",22221.86],["2329",21621.04],["1383",18803.02],["3122",14602.1],["1335",14040.8],["1359",10000],["2112",4295],["1382",614.36]],"economic_revenue_total_czk":697303462.18,"purpose_expenditure":[["6171",160061664.21],["3113",79506137.58],["3639",59352553.84],["3412",55422236.24],["3392",47660350.88],["2219",30890466.98],["3722",29769745.66],["2212",24593863.98],["3631",24402650.13],["5311",19525844.7],["3111",18793974.92],["3745",18070163.17],["3612",16578221.09],["3419",16232789.13],["5512",11964879.09],["4351",11101772.7],["2321",10960850.48],["2333",9151361.97],["6112",7870278.73],["6399",6398254],["4359",5012651.32],["3314",4858216],["4374",4626441.23],["4356",4480796.11],["3319",4092072.37],["2295",4076932],["3421",3120554.5],["2143",2835507.17],["6320",2152764],["3632",2092641.14],["4357",1520000],["3315",1484391.92],["4350",1414000],["4375",1400000],["6402",899256.45],["4399",876897.58],["2229",796802.51],["3349",753767.8],["3900",718629],["5212",686594.42],["4377",616000],["1014",590683.46],["4378",580000],["6114",578525.73],["3399",577110.03],["3544",543904.26],["3635",508200],["3326",447742],["4371",423000],["6310",406946.7],["2221",310323],["3726",253831],["3146",240000],["3792",228472.92],["6223",218678.19],["4312",211000],["3743",188909],["3541",164000],["4379",163294.52],["3725",162614.91],["4344",154000],["3742",120961.8],["4339",112083.9],["3749",106800],["5272",81347.96],["4343",73650],["4354",68000],["3729",64759.59],["1039",60951],["3713",57598],["3727",52925],["4372",50000],["6409",44708.06],["4349",44585.7],["3741",40000],["3733",34000],["3525",30000],["3728",29394.68],["2322",23759.56],["2223",20000],["3122",20000],["2310",6267.8],["1037",5000],["3429",5000]],"purpose_expenditure_total_czk":714926003.77}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}