{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00297976","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00297976","name":"Obec Jeseník nad Odrou","short_name":"Jeseník nad Odrou","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Nový Jičín","municipality_code":599468},"amounts":{"revenue_approved":53085000,"revenue_adjusted":61881336,"revenue_actual":63412667.13,"expense_approved":75263000,"expense_adjusted":85759586,"expense_actual":69205482.61,"tax_revenue":44217018.37,"nontax_revenue":11486502.76,"capital_revenue":0,"transfer_revenue":7709146,"current_expense":35970289.57,"capital_expense":33235193.04,"budget_balance":-5792815.48,"cash_current":24666821.24,"cash_previous":30789789.2},"ratios":{"revenue_execution":1.02474625,"expense_execution":0.80697081,"balance_to_revenue":-0.09135108,"cash_to_expense":0.35642872,"cash_yoy":-0.19886359,"capital_expense_share":0.48023931,"transfer_revenue_share":0.12157107},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00297976/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00297976"},"seo":{"slug":"jesenik-nad-odrou","path":"/cz/municipalities/jesenik-nad-odrou/"},"population":{"value":1924,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":53085000,"expenditure_czk":75263000,"financing_czk":22178000,"balance_czk":-22178000},{"stage":"revised","revenue_czk":61881336,"expenditure_czk":85759586,"financing_czk":23878250,"balance_czk":-23878250},{"stage":"actual","revenue_czk":63412667.13,"expenditure_czk":69205482.61,"financing_czk":5792815.48,"balance_czk":-5792815.48}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",35978000],["5169",6686000],["5011",5240000],["5171",3555000],["5023",2725000],["5903",2500000],["5154",1982000],["5031",1835000],["5331",1377900],["5153",1255000],["5139",1252000],["5901",1003444],["5365",1000000],["5021",800000],["6123",800000],["5032",717000],["5499",642000],["5041",583000],["5909",540000],["5194",513000],["5137",505000],["5163",423000],["5156",360000],["5151",350000],["5222",270000],["5362",235000],["5329",215000],["5323",211625],["5660",200000],["5321",198026],["5164",193000],["5175",181500],["5168",175000],["5042",145000],["5162",100000],["6122",100000],["5167",68000],["5364",65505],["5138",50000],["5166",50000],["5132",33000],["5223",30000],["5161",27000],["5134",25000],["5038",23000],["5173",22000],["5176",15000],["5122",5000],["5136",3000]],"economic_expenditure_total_czk":75263000,"economic_financing":[["8117",20000000],["8115",2178000]],"economic_financing_total_czk":22178000,"economic_revenue":[["1211",18810000],["1121",9550000],["1111",7040000],["1511",3800000],["2111",2720000],["2132",2200000],["1345",1500000],["2324",1445000],["1113",1160000],["1122",1000000],["4216",981919],["1112",540000],["4112",457600],["1386",420000],["2131",282600],["1387",210000],["2460",200000],["2139",150000],["4111",130000],["2141",100000],["2321",90000],["4222",80000],["2112",70881],["2119",62000],["1341",60000],["1361",20000],["2133",5000]],"economic_revenue_total_czk":53085000,"purpose_expenditure":[["2341",14800000],["2219",12020000],["6171",10770000],["2212",5420000],["3113",4837900],["2321",4205000],["6112",3650000],["3399",2968500],["5213",2500000],["3639",2000000],["3612",1550000],["3429",1280000],["3412",1250000],["3722",1230000],["3723",1210000],["6399",1200000],["3631",910000],["2143",375000],["6320",370000],["3745",350000],["3613",335000],["3326",330000],["1032",250000],["2292",211625],["5512",182000],["4399",153026],["2310",150000],["6114",130000],["3349",124000],["5311",100000],["6402",68949],["3421",60000],["6310",53000],["3341",50000],["3721",50000],["3314",39000],["1014",35000],["3313",30000],["3729",10000],["3632",5000]],"purpose_expenditure_total_czk":75263000},"revised":{"economic_expenditure":[["6121",38021538],["5169",8272718],["5171",6770452],["5011",5505000],["6130",3092883],["5023",2725000],["5903",2500000],["5031",1962976],["5154",1669340],["5331",1377900],["5153",1118187],["5365",1084560],["5139",968295],["5021",891591],["5336",801017],["6123",800000],["5032",764080],["5499",700000],["5041",639520],["5194",542609],["6122",538325],["5909",509663],["5163",434000],["5042",368700],["5151",365623],["5137",357500],["5156",307900],["5329",278613],["5222",238800],["5323",211625],["5660",200000],["5321",198026],["5175",185500],["5168",180600],["5164",174980],["6342",152709],["5362",121780],["5162",110300],["5166",72000],["5364",65505],["5138",60000],["5132",58000],["5223",50000],["5167",42500],["5492",40402],["5192",31500],["5366",30709],["5179",29000],["5136",25160],["5339",25000],["5038",23000],["5161",22000],["5134",16000],["5173",15500],["5176",9000],["5019",1500],["5039",500]],"economic_expenditure_total_czk":85759586,"economic_financing":[["8117",20000000],["8115",3878250]],"economic_financing_total_czk":23878250,"economic_revenue":[["1211",18723128],["1121",9550000],["1111",6880000],["2111",4290700],["1511",3800000],["4213",2842777],["2132",2181500],["4113",1950000],["1345",1500000],["1113",1320000],["1122",1082760],["4116",1052849],["2324",1012699],["4216",732578],["2149",645000],["1112",540000],["4222",480000],["4112",457600],["1386",420000],["2212",349000],["2131",282600],["2322",269756],["2229",235709],["1387",210000],["2141",205000],["2460",200000],["4111",130000],["2321",110500],["2139",95000],["2112",70881],["4122",63342],["1341",58000],["2119",58000],["2329",28345],["2211",22500],["1361",20000],["2133",5000],["1356",3819],["1334",2000],["1335",293]],"economic_revenue_total_czk":61881336,"purpose_expenditure":[["2219",12151000],["2341",11024504],["6171",10758000],["2212",10173675],["3639",7716550],["3113",6024626],["2321",5057000],["6112",3662000],["3399",3060500],["5213",2500000],["3429",1492148],["3412",1433352],["3612",1373000],["3723",1371000],["6399",1189000],["3722",1130800],["3631",908000],["1032",865000],["3745",552700],["6320",381019],["2143",375000],["2310",344000],["5512",291800],["3326",260000],["3613",238450],["2292",211625],["2223",195325],["4399",153026],["6114",130000],["3341",128000],["3349",124000],["5311",100000],["3721",81000],["6402",65505],["3421",64500],["6310",52981],["3314",39000],["1014",30000],["3313",30000],["3728",11000],["3632",7000],["3729",3500]],"purpose_expenditure_total_czk":85759586},"actual":{"economic_expenditure":[["6121",28670923.59],["5169",7755859.57],["5011",5409504],["5171",4767393.46],["6130",3092883],["5023",2381114],["5031",1793544],["5331",1377900],["5154",1191278.27],["5365",1084360],["5153",908898.52],["5139",853568.07],["5336",801017],["6123",799251],["5021",746755],["5032",702880],["5041",635807.51],["5499",605100.75],["6122",519427.25],["5909",497252.79],["5194",478607.94],["5163",428037.44],["5042",367346.05],["5151",337456],["5137",302318],["5156",287012.14],["5329",278612.43],["5222",238800],["5323",211625],["5321",198026],["5168",175536.99],["5175",163348.4],["6342",152708.2],["5164",131242.61],["5162",101682.5],["5362",101194.16],["5660",100000],["5364",65505],["5166",64432.5],["5138",59422],["5132",56463],["5223",50000],["5492",40402],["5192",31213],["5366",30709],["5179",28985.96],["5167",25484],["5339",25000],["5038",22362],["5161",14657.51],["5136",13022],["5134",10282],["5173",9142],["5176",8734],["5019",1041],["5039",354]],"economic_expenditure_total_czk":69205482.61,"economic_financing":[["8117",70000000],["8118",-60000000],["8115",-3877032.04],["8901",-330152.48]],"economic_financing_total_czk":5792815.48,"economic_revenue":[["1211",18589602.1],["1121",9957245.6],["1111",6795502.28],["2111",4556234.67],["1511",3834203.93],["4213",2842777],["2132",2239690.06],["2324",2095793.7],["4113",1950000],["1345",1414162],["1113",1315758.87],["1122",1082760],["4116",1052849],["4216",732578],["1112",648964.52],["2149",645000],["4222",480000],["4112",457600],["1386",362757.76],["2212",348936],["2131",303743.05],["2322",269756],["2229",235709],["2141",216360.95],["2460",201000],["1387",142175.71],["4111",130000],["2321",118500],["2139",77400],["2119",65720],["4122",63342],["2112",60597],["1341",48334],["2329",28836.33],["2211",22500],["1361",17410],["1356",3818.32],["1381",2863.28],["1334",1167.2],["2133",726],["1335",292.8]],"economic_revenue_total_czk":63412667.13,"purpose_expenditure":[["2219",12095656.66],["6171",10197232.92],["3639",7318782.58],["2341",6198749.57],["3113",5833515.2],["2212",5178552.03],["2321",4288949.18],["6112",3170722],["3399",2735634.13],["3412",1429828.07],["3429",1422301.94],["3723",1370558.79],["6399",1168484.16],["3722",1130791.92],["3612",937992.44],["1032",862694.3],["3631",544552.44],["3745",472509],["6320",381019],["2310",339128.06],["5512",287418.6],["2143",260875.79],["2292",211625],["2223",195324.25],["3613",175924.7],["4399",153026],["3341",127987.75],["6114",118072],["3326",85957.44],["3721",80552.57],["5311",77959.08],["3349",74390.85],["6402",65505],["3421",63605],["6310",47018.44],["1014",28586],["3314",26990.48],["3313",26520],["3728",10948.12],["3632",6520],["3729",3021.15]],"purpose_expenditure_total_czk":69205482.61}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}