{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00297917","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00297917","name":"Obec Hodslavice","short_name":"Hodslavice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Nový Jičín","municipality_code":599409},"amounts":{"revenue_approved":48814400,"revenue_adjusted":51529405.7,"revenue_actual":58306261.19,"expense_approved":56841300,"expense_adjusted":62814907.7,"expense_actual":45100563.22,"tax_revenue":38108757.11,"nontax_revenue":9284108.67,"capital_revenue":0,"transfer_revenue":10913395.41,"current_expense":36038523.71,"capital_expense":9062039.51,"budget_balance":13205697.97,"cash_current":33848729.46,"cash_previous":22737177.77},"ratios":{"revenue_execution":1.13151433,"expense_execution":0.7179914,"balance_to_revenue":0.22648851,"cash_to_expense":0.75051678,"cash_yoy":0.48869529,"capital_expense_share":0.20092963,"transfer_revenue_share":0.18717364},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00297917/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00297917"},"seo":{"slug":"hodslavice","path":"/cz/municipalities/hodslavice/"},"population":{"value":1691,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":48814400,"expenditure_czk":56841300,"financing_czk":8026900,"balance_czk":-8026900},{"stage":"revised","revenue_czk":51529405.7,"expenditure_czk":62814907.7,"financing_czk":11285502,"balance_czk":-11285502},{"stage":"actual","revenue_czk":58306261.19,"expenditure_czk":45100563.22,"financing_czk":-13205697.97,"balance_czk":13205697.97}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",13500000],["5169",8452969],["5011",7588000],["5171",5843000],["5331",4050000],["5137",3490000],["5154",2679000],["5139",1729266],["5362",1292320],["5909",1263826],["5031",910000],["5021",720000],["5321",580355],["5223",570000],["5365",560000],["5152",460000],["5222",429000],["5032",330000],["5499",300000],["5492",285000],["5156",276000],["5163",205000],["5141",200027],["5323",184609],["6342",150000],["5194",105000],["6130",103000],["5173",65000],["5167",64000],["5162",63000],["5179",61734],["5229",60000],["5132",55000],["5168",50000],["6122",50000],["5136",39000],["5175",35000],["5038",20000],["5161",10000],["5041",5000],["5138",5000],["5364",2194]],"economic_expenditure_total_czk":56841300,"economic_financing":[["8115",10153047],["8124",-2126147]],"economic_financing_total_czk":8026900,"economic_revenue":[["1211",16500000],["1121",8000000],["1111",5500000],["2111",5365000],["4216",4700000],["4222",2780000],["1113",1250000],["1345",1160000],["1511",1000000],["1122",550000],["4112",513400],["1112",430000],["2132",370000],["2141",300000],["1381",80000],["2324",80000],["2460",50000],["1341",49000],["4122",45000],["4111",35000],["1343",20000],["1361",20000],["2112",15000],["1334",2000]],"economic_revenue_total_czk":48814400,"purpose_expenditure":[["3392",7100000],["6171",5236501],["3639",4650000],["3113",4435969],["2219",4250000],["2310",4150000],["3722",3700000],["3412",3500000],["2321",3000000],["6112",2600000],["5512",2499000],["3319",1933000],["3631",1750000],["2212",1735000],["6399",1660000],["3613",850000],["3745",800000],["3330",570000],["3635",500000],["3419",400000],["3612",350000],["6310",200027],["2292",184609],["6320",170000],["3632",150000],["3713",150000],["5213",120000],["3314",60000],["3341",50000],["4379",50000],["6114",35000],["6402",2194]],"purpose_expenditure_total_czk":56841300},"revised":{"economic_expenditure":[["6121",13350000],["5169",8973569],["5171",8123000],["5011",7588000],["5331",5050811.7],["5137",3670040],["5154",2799000],["5139",1729266],["5362",1292320],["5909",1263826],["5364",953038],["5021",920000],["5031",910000],["5321",875667],["5223",870000],["5365",560000],["5152",500000],["5222",455000],["5032",330000],["5499",300000],["5492",295000],["5156",276000],["5163",205000],["5141",200027],["6122",190000],["5323",184609],["6342",150000],["5194",105000],["6130",103000],["5138",65000],["5173",65000],["5167",64000],["5162",63000],["5179",61734],["5229",60000],["5132",55000],["5168",50000],["5136",39000],["5175",35000],["5038",20000],["5161",10000],["5041",5000]],"economic_expenditure_total_czk":62814907.7,"economic_financing":[["8115",13411649],["8124",-2126147]],"economic_financing_total_czk":11285502,"economic_revenue":[["1211",16500000],["1121",8000000],["1111",5500000],["2111",5365000],["4216",4700000],["4222",2780000],["4116",1951655.7],["1345",1286550],["1113",1250000],["1511",1000000],["1122",630000],["4112",513400],["1112",430000],["2132",370000],["2141",300000],["1386",250000],["1344",173800],["1387",98000],["1381",80000],["2324",80000],["4111",70000],["2460",50000],["1341",49000],["4122",45000],["1343",20000],["1361",20000],["2112",15000],["1334",2000]],"economic_revenue_total_czk":51529405.7,"purpose_expenditure":[["3392",7100000],["3639",6650000],["3113",5436780.7],["6171",5261813],["2310",4800000],["2219",4340000],["3412",3750000],["3722",3700000],["2321",3100000],["6112",2600000],["5512",2535000],["3319",2063350],["3631",1750000],["2212",1735000],["6399",1660000],["6402",953038],["3613",880250],["3330",870000],["3745",800000],["3612",630000],["3635",500000],["3419",400000],["6310",200027],["3314",190040],["2292",184609],["6320",170000],["3632",150000],["3713",150000],["5213",120000],["3341",50000],["4379",50000],["6114",35000]],"purpose_expenditure_total_czk":62814907.7},"actual":{"economic_expenditure":[["6121",7656371.51],["5169",5800065.8],["5011",4875343],["5171",4246547.6],["5331",4050000],["5023",2087717],["5154",1955179.92],["5362",1883491.5],["5031",1630672],["6122",1385918],["5364",953038],["5336",808392.49],["5139",795246.4],["5137",742040.55],["5021",687054],["5365",632310],["5032",623848],["5321",580354.8],["5223",570000],["5152",486167.18],["5222",407492],["5499",313005],["5156",219649],["5339",192419.21],["5175",185081],["5323",184609],["5492",184000],["5163",180267.41],["5141",149494.66],["5909",130407],["5194",83043],["5138",74118.79],["5179",61734],["5132",56360],["5162",45582.05],["5173",39301],["5136",37250.5],["5167",27480.7],["5038",19967],["6130",19750],["5229",13000],["5029",11296],["5366",7740.15],["5161",6950],["5131",708],["5363",100]],"economic_expenditure_total_czk":45100563.22,"economic_financing":[["8115",-11111551.69],["8124",-2126146.28],["8901",32000]],"economic_financing_total_czk":-13205697.97,"economic_revenue":[["1211",17099665.9],["1121",9150437.8],["2111",6372181],["1111",6231447.94],["4216",5788629.89],["4213",2707129.73],["4116",1691184.79],["1345",1340022],["1113",1209907.29],["2324",1194826.47],["1511",1094249.18],["2229",950844],["1122",630000],["1112",596535.07],["2132",522018],["4112",513400],["1386",333380.59],["1344",173800],["2141",160849.2],["1387",130666.28],["4221",100000],["4222",80000],["1341",47967],["1343",46530],["2322",33804],["4111",33051],["2112",27348],["1361",21260],["2460",12226],["2321",10000],["1381",2690.61],["1334",84.9],["1335",81.2],["1382",31.35],["2328",12]],"economic_revenue_total_czk":58306261.19,"purpose_expenditure":[["3113",5397603.35],["3639",5225929.95],["3392",4690007.33],["2219",4230012.95],["6171",4209478.08],["6112",2779251.64],["3722",2624085.81],["2310",2536934.16],["6399",2311475],["5512",1767438.86],["3319",1595663.34],["2321",1584158.38],["6402",953038],["3412",908511.94],["3631",647706.7],["3612",630374.5],["3330",570000],["3745",514056.09],["3613",510622.28],["3419",320492],["2292",184609],["3314",182852.29],["2212",177870],["6310",149494.66],["6320",146387],["3632",104273],["3635",56000],["6114",34385],["3341",29851.91],["4379",28000]],"purpose_expenditure_total_czk":45100563.22}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}