{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00297755","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00297755","name":"Město Bílovec","short_name":"Bílovec","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Nový Jičín","municipality_code":599247},"amounts":{"revenue_approved":264410062,"revenue_adjusted":303710293.33,"revenue_actual":311752233.19,"expense_approved":289996000,"expense_adjusted":361067677.97,"expense_actual":315037746.45,"tax_revenue":185881789.06,"nontax_revenue":67388179.65,"capital_revenue":3139922.9,"transfer_revenue":55342341.58,"current_expense":270893608.12,"capital_expense":44144138.33,"budget_balance":-3285513.26,"cash_current":64127019.89,"cash_previous":70749306.06},"ratios":{"revenue_execution":1.02647898,"expense_execution":0.87251716,"balance_to_revenue":-0.01053886,"cash_to_expense":0.20355345,"cash_yoy":-0.09360214,"capital_expense_share":0.14012333,"transfer_revenue_share":0.17752027},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00297755/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00297755"},"seo":{"slug":"bilovec","path":"/cz/municipalities/bilovec/"},"population":{"value":7388,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":264410062,"expenditure_czk":289996000,"financing_czk":25585938,"balance_czk":-25585938},{"stage":"revised","revenue_czk":303710293.33,"expenditure_czk":361067677.97,"financing_czk":57357384.64,"balance_czk":-57357384.64},{"stage":"actual","revenue_czk":311752233.19,"expenditure_czk":315037746.45,"financing_czk":3285513.26,"balance_czk":-3285513.26}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5011",65291000],["5169",39832000],["5331",23348934],["6121",21255000],["5171",20132000],["5031",16966000],["5222",10745000],["5131",9634053],["5154",8203000],["6901",7352000],["5032",6201000],["5159",5477000],["5901",4840013],["6123",4800000],["5499",4315000],["5021",3812000],["5151",3782000],["5139",3604000],["5336",3564000],["5023",3456000],["5168",2269000],["5153",2235000],["5042",2153000],["5179",1648000],["5362",1585000],["5137",1462000],["5909",1230000],["5163",1155000],["5167",854000],["5323",815000],["5166",790000],["5161",718000],["5493",640000],["5212",575000],["5156",567000],["5162",559000],["5136",506000],["5132",441000],["5194",380000],["5164",306000],["5038",299000],["5173",205000],["5903",200000],["5134",189000],["5175",160000],["5811",150000],["5172",140000],["6111",140000],["5141",139000],["5133",132000],["5123",105000],["6371",100000],["5329",95000],["5019",65000],["6342",60000],["5155",55000],["6130",50000],["5492",40000],["5192",38000],["5221",32000],["5494",25000],["5176",24000],["5339",20000],["5041",18000],["5365",10000],["5229",5000],["5223",2000]],"economic_expenditure_total_czk":289996000,"economic_financing":[["8115",28678938],["8124",-3093000]],"economic_financing_total_czk":25585938,"economic_revenue":[["1211",77500000],["1121",39000000],["1111",29000000],["4112",23857000],["2111",22090000],["2132",19380000],["4116",8800000],["1511",6500000],["4122",6097000],["1345",5500000],["1361",5500000],["1113",4900000],["2451",3564000],["2324",3000000],["1112",2000000],["2122",1922062],["2212",1500000],["1386",1000000],["2141",800000],["2131",580000],["2133",535000],["1387",500000],["1353",350000],["1341",180000],["2139",155000],["2119",100000],["1343",50000],["2321",20000],["2412",20000],["2329",10000]],"economic_revenue_total_czk":264410062,"purpose_expenditure":[["6171",82625000],["3113",20192053],["4357",16933000],["3319",16554062],["3722",16520000],["2219",16380000],["3412",15130000],["3612",13505000],["5512",12197000],["3745",9060000],["3639",8739000],["5311",8643000],["4351",6835000],["3419",6225000],["2212",5200000],["6112",4250000],["3613",4171000],["3631",3950000],["6409",3776013],["3119",2500000],["4359",2388000],["1032",1900000],["6399",1500000],["3421",1306872],["6320",1000000],["3635",940000],["3632",890000],["2292",815000],["3349",810000],["3429",764000],["3399",575000],["4349",531000],["2333",500000],["3313",495000],["3900",425000],["2141",400000],["1036",240000],["2229",200000],["5213",200000],["6310",170000],["3392",169000],["2321",150000],["2221",90000],["3713",60000],["3326",50000],["3741",22000],["3121",20000]],"purpose_expenditure_total_czk":289996000},"revised":{"economic_expenditure":[["5011",69182574],["6121",47517877.94],["5169",46235848.79],["5331",33230524.82],["5171",29205484.19],["5031",18225974],["5222",10886000],["6123",10800000],["5154",8443167.55],["5365",7448365],["5032",6658327],["5901",6063512.41],["5159",5695983.44],["5021",4719570],["5499",4411962],["5336",3968807.48],["5137",3712145.25],["5151",3666468.04],["5023",3661640],["5139",3603855.02],["5651",3564000],["5153",2169795.6],["5042",2156954.5],["5164",1992817.45],["5362",1944715],["5179",1686570],["6122",1447609.43],["5492",1372100],["5163",1354449.7],["5168",1189480.46],["5909",1115520.55],["5166",1013133.02],["5131",898229.44],["5323",896000],["5167",863734.4],["5223",783000],["5493",780000],["5161",719144.16],["5212",678000],["5136",618578.62],["5156",601017.79],["5162",567984.58],["5172",521962.2],["6130",460996],["6111",367936.8],["5194",367732],["5132",367324.79],["6125",313390],["5038",299000],["5173",282882],["5134",224267.63],["5175",201263.46],["5216",200000],["5903",200000],["5141",170000],["5811",150000],["5133",149353.24],["5019",147819],["5123",126157.56],["6119",101156],["6371",100000],["5192",99407.81],["5329",95000],["5364",80816.97],["6342",60000],["5155",55000],["5221",37000],["5176",33430],["5339",24000],["5366",20591],["5041",18328.86],["5321",10000],["5229",9000],["5122",5898.75],["5199",4649],["5191",4595.27],["5213",3000],["5039",2958],["5494",1840]],"economic_expenditure_total_czk":361067677.97,"economic_financing":[["8115",60450384.64],["8124",-3093000]],"economic_financing_total_czk":57357384.64,"economic_revenue":[["1211",75500000],["1121",39000000],["1111",29000000],["4112",23857000],["2111",23553027.82],["2132",19620000],["4116",14839369.23],["4216",14246047.58],["1122",7430040],["4122",7319400],["1361",6500000],["1511",6500000],["1345",6100000],["2324",5375855.23],["2122",5152253.56],["1113",4900000],["2212",2500000],["3111",2186271],["1112",2000000],["2322",1471593],["4113",1080000],["1386",1000000],["2141",800000],["2131",586200],["2133",535353.61],["1387",500000],["1353",350000],["3112",312651.9],["4222",299984.49],["4111",284626],["2329",217518.8],["1341",180000],["2139",155000],["2229",128148.71],["2119",100000],["1343",54930],["2321",25000],["2412",20000],["4171",10000],["1334",8812.4],["2112",6230],["4121",4980]],"economic_revenue_total_czk":303710293.33,"purpose_expenditure":[["6171",88046943.31],["3113",26517682.4],["5512",24027666.4],["2219",22195000],["3612",19475554.09],["4357",18855713.77],["3319",18163776.31],["3639",16682088.45],["3722",16520000],["3412",11383000],["3745",9649000],["6399",9284715],["5311",9254000],["2212",8147977.47],["4351",7862310.4],["3613",6411438.83],["3419",6240000],["3322",5576000],["6112",4525300],["3119",4234676.38],["3631",4062635.64],["3392",2677500],["4359",2388000],["3900",2330000],["1032",2200000],["3421",1879873.59],["3632",1316000],["3635",1238100],["6320",1203000],["3349",965000],["2321",928698.95],["2292",896000],["3429",764000],["2333",724000],["3313",575000],["4349",531000],["2229",528337.5],["2141",445000],["3399",425000],["3111",300000],["6114",280000],["2221",270503.57],["1036",240000],["5213",220591],["6409",180439.94],["6310",170000],["6402",80816.97],["3744",66550],["3713",60000],["3326",22162],["3741",22000],["3121",20000],["6115",4626]],"purpose_expenditure_total_czk":361067677.97},"actual":{"economic_expenditure":[["5011",69461018],["5169",36329974.78],["5331",33230524.82],["6121",29885565.46],["5171",25199409.88],["5031",17839069],["6123",10878558.24],["5222",10865512],["5365",7438365],["5032",6618329],["5154",5847374.57],["5159",4602745.54],["5021",4375373],["5499",4105241.67],["5151",4101521.02],["5336",3968807.48],["5023",3673304],["5651",3564000],["5137",3222404.1],["5139",2940924.71],["5042",2401876.84],["6122",1759673.93],["5492",1728575],["5362",1690961],["5179",1683251.37],["5163",1319097.26],["5168",1133099.1],["5153",1080654.24],["5166",1070535.5],["5909",1066565.55],["5164",962047.31],["5323",895997.5],["5131",806807.1],["5223",783000],["5167",738876.9],["5212",678000],["5161",555100.05],["5493",550000],["5136",549482.6],["5162",492224.34],["6130",462816],["5156",451573.38],["6119",403656],["6111",367936.8],["6125",313390],["5132",309239.84],["5175",304529.49],["5038",281254],["5194",265814.21],["5173",260780],["5216",200000],["5134",185413.8],["5133",169021.7],["5192",159446.51],["5141",138776.56],["5329",93938],["5364",80816.97],["5811",78499],["6342",72541.9],["5019",56134.65],["5123",55885.45],["5176",41024.6],["5221",37000],["5155",25687],["5172",25289],["5339",24000],["5366",20591],["5138",11647.11],["5321",10000],["5041",9302],["5122",7898.75],["5191",6505.27],["5039",4569.35],["5229",4000],["5213",3000],["5142",1920.25]],"economic_expenditure_total_czk":315037746.45,"economic_financing":[["8115",6570329.17],["8124",-3092946.63],["8901",-192061.4],["8905",192.12]],"economic_financing_total_czk":3285513.26,"economic_revenue":[["1211",77023899.63],["1121",41241042.05],["1111",29047417.24],["2111",25832644.75],["4112",23857000],["2132",21146764.52],["4116",13526947.23],["4216",8953303.86],["1122",7430040],["2324",7324008.65],["4122",7319400],["1511",6920302.32],["1361",6733098.83],["1345",6409048.84],["1113",5450989.32],["2122",5152253.56],["3111",2827271],["1112",2688165.77],["2212",2653540.88],["2322",2184558],["1386",1502559.51],["2141",1112146.93],["4113",1080000],["1387",588884.24],["2131",587046.44],["2133",535883.61],["1353",526600],["2329",446668.8],["3112",312651.9],["4222",299984.49],["4111",284626],["1341",184798.5],["2139",172090],["2229",133008.51],["1343",96915],["2412",40000],["2119",35065],["1334",26009.9],["2321",25000],["1381",11965.51],["4121",11080],["4171",10000],["2112",6300],["2310",1200],["1335",52.4]],"economic_revenue_total_czk":311752233.19,"purpose_expenditure":[["6171",84955000.23],["5512",22495334.48],["3113",21962421.24],["4357",18419141.99],["3319",18162708.17],["3612",17521862.71],["3722",16515633.83],["2219",14129627.37],["3745",9303044.16],["6399",9097961],["5311",8960322.22],["3639",8481261.82],["2212",7528114.34],["4351",7349735.73],["3412",7260858.83],["3419",6240000],["3613",5049814.53],["6112",4518450],["3322",4393690.49],["3900",2308537.62],["4359",2234694.72],["3631",2177712.66],["3421",1879873.59],["3119",1835981.5],["1032",1455974.05],["6320",1189831],["3632",1179573.1],["3349",952534.7],["2292",895997.5],["2321",790079.65],["3429",743512],["2333",682711.46],["3313",575000],["3635",527692],["4349",526120],["2141",444842],["2229",385280.87],["3399",315532.85],["3392",275399.75],["2221",265779.28],["6114",227216.95],["1036",226443.28],["3111",203000],["6310",138776.56],["6402",80816.97],["3744",66550],["3326",22162],["3741",22000],["5213",20591],["3121",20000],["3713",10000],["6409",7920.25],["6115",4626]],"purpose_expenditure_total_czk":315037746.45}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}