{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00297721","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00297721","name":"Obec Bartošovice","short_name":"Bartošovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Nový Jičín","municipality_code":599212},"amounts":{"revenue_approved":65740000,"revenue_adjusted":92645100,"revenue_actual":78541907.12,"expense_approved":96140000,"expense_adjusted":99772300,"expense_actual":78393106.52,"tax_revenue":42226036.31,"nontax_revenue":18241026.05,"capital_revenue":1507171,"transfer_revenue":16567673.76,"current_expense":54179347.59,"capital_expense":24213758.93,"budget_balance":148800.6,"cash_current":76219306.63,"cash_previous":76090755.09},"ratios":{"revenue_execution":0.84777184,"expense_execution":0.78572015,"balance_to_revenue":0.00189454,"cash_to_expense":0.97227052,"cash_yoy":0.00168945,"capital_expense_share":0.30887612,"transfer_revenue_share":0.21094056},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00297721/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00297721"},"seo":{"slug":"bartosovice","path":"/cz/municipalities/bartosovice/"},"population":{"value":1705,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":65740000,"expenditure_czk":96140000,"financing_czk":30400000,"balance_czk":-30400000},{"stage":"revised","revenue_czk":92645100,"expenditure_czk":99772300,"financing_czk":7127200,"balance_czk":-7127200},{"stage":"actual","revenue_czk":78541907.12,"expenditure_czk":78393106.52,"financing_czk":-148800.6,"balance_czk":148800.6}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",38285000],["5171",13830000],["5011",7650000],["5169",5639900],["5651",4500000],["5154",3254900],["5331",2900000],["6123",2500000],["5031",2203000],["5365",2030000],["5153",1812000],["5023",1672100],["5139",1632700],["5032",838400],["5499",662800],["5021",654000],["6122",650000],["5137",630000],["5131",618900],["5362",510000],["6130",500000],["5163",310000],["5156",296700],["5151",285000],["5168",281000],["5222",188100],["5323",182000],["5166",136300],["5164",130000],["5162",116000],["5134",113000],["5909",112000],["5194",110600],["5229",110000],["5321",101900],["5155",80200],["5173",76000],["5132",75000],["5364",60000],["5167",55000],["5329",52900],["5122",50000],["5175",45000],["5038",32900],["5138",30000],["5161",20000],["5192",20000],["5221",20000],["5179",15000],["5189",15000],["5492",15000],["5136",10100],["5213",10000],["5041",6100],["5133",5500]],"economic_expenditure_total_czk":96140000,"economic_financing":[["8117",40000000],["8118",-40000000],["8115",30600000],["8901",-200000]],"economic_financing_total_czk":30400000,"economic_revenue":[["1211",18017800],["1121",9176400],["4216",8922400],["2111",7998500],["1111",6629300],["1511",3500000],["1122",2000000],["4122",2000000],["2132",1517600],["1113",1160600],["1345",970000],["2141",700000],["4112",643000],["1112",550300],["3111",500000],["2131",485000],["1387",304700],["1386",150000],["2133",112200],["1361",100000],["1341",72000],["4111",64000],["2112",61700],["2324",48000],["2119",30000],["1334",20000],["1343",5000],["2460",1500]],"economic_revenue_total_czk":65740000,"purpose_expenditure":[["3322",11730000],["3111",11200000],["2399",11000000],["2212",9600000],["3113",9495000],["3613",5854500],["3639",5766000],["2321",5050000],["2142",4658700],["6171",4614900],["3745",2636000],["6399",2500000],["6112",2112500],["3722",1725000],["3631",1300000],["4359",680000],["2411",613400],["2219",610000],["3319",600000],["3723",460000],["5512",430000],["3612",407000],["3632",370000],["3412",340000],["1031",300000],["6320",300000],["3429",280000],["3314",240000],["2292",182000],["2223",150000],["3721",130000],["2143",100000],["3326",100000],["5213",100000],["3239",90000],["3349",80000],["6114",64000],["6402",60000],["3399",56000],["2310",50000],["3341",50000],["6310",30000],["3419",25000]],"purpose_expenditure_total_czk":96140000},"revised":{"economic_expenditure":[["6121",33869500],["5171",16739700],["5011",7650200],["5169",6004500],["5651",4500000],["5154",3286400],["5331",2964400],["6123",2562000],["6351",2428300],["5031",2274400],["5336",2233700],["5023",1695300],["5139",1434400],["5365",1332300],["5153",1051400],["6130",1000000],["5021",868400],["5032",834700],["5499",752200],["5131",595800],["5362",553700],["5137",522900],["6125",370900],["5163",327000],["5138",310900],["5168",310500],["5156",292900],["5151",289500],["5222",283500],["6342",237000],["5364",213300],["6122",199400],["5323",182000],["5909",161200],["5166",157600],["6129",156100],["5162",119900],["5321",94000],["5194",91700],["5229",90000],["5155",88700],["5175",84100],["5173",82500],["5329",65900],["5132",62900],["5167",56100],["5041",42300],["5134",42300],["5492",35000],["5038",32600],["5161",20500],["5122",20000],["5192",20000],["5179",19300],["5164",16500],["5212",12500],["5136",10100],["5363",10000],["5189",5000],["5133",3000],["5142",1300],["5141",100]],"economic_expenditure_total_czk":99772300,"economic_financing":[["8117",120000000],["8118",-120000000],["8115",7327200],["8901",-200000]],"economic_financing_total_czk":7127200,"economic_revenue":[["4216",21353600],["1211",17952700],["1121",9614500],["2111",8907200],["1111",6556400],["2451",4500000],["1511",3320500],["4213",3076900],["4116",2254700],["4122",2000000],["2141",1813000],["3111",1724000],["2132",1518100],["1122",1302300],["1113",1270700],["1345",970000],["2324",690100],["4112",643000],["1112",626700],["2112",527800],["2131",466200],["4222",400000],["1386",351000],["1387",153700],["2322",129900],["2133",118500],["3113",100000],["1361",85000],["1341",72000],["2119",67200],["4111",65000],["1343",5000],["2321",4000],["1381",2800],["2460",1500],["2310",1000],["1334",100]],"economic_revenue_total_czk":92645100,"purpose_expenditure":[["3322",15175500],["3113",14176100],["2399",11000000],["2212",9680000],["3613",8628600],["2321",5350000],["6171",4634900],["2142",4108700],["3639",3766000],["1031",2833100],["3745",2636000],["2219",2266600],["6112",2112500],["3722",2018000],["6399",1803500],["3111",1750100],["3631",980000],["4359",680000],["2411",613400],["3723",580000],["3319",530000],["2141",520000],["3612",497000],["5512",470000],["3632",362600],["3412",351900],["6320",300000],["2223",250000],["3314",240000],["6402",213300],["3429",205200],["2292",182000],["3239",130000],["3721",110200],["5213",100000],["2143",93100],["3349",87400],["3341",75000],["3419",72300],["6114",65000],["3744",49200],["6310",47000],["3399",28100]],"purpose_expenditure_total_czk":99772300},"actual":{"economic_expenditure":[["6121",17820278.69],["5171",16324378.35],["5011",7134196],["5169",5459570.59],["5651",4500000],["5331",2964400],["5154",2522645.41],["6351",2428285.39],["6123",2271970],["5336",2233629.38],["5031",2010158],["5023",1566936],["5365",1305810],["6130",929329.75],["5153",861315.24],["5032",778374],["5139",771821.29],["5021",737989],["5131",588365.21],["5499",548918],["5362",546382],["5137",483298.71],["6125",370865],["5138",305730.04],["5168",289880.37],["5163",281126.75],["5222",274950],["6342",236964.3],["5156",201153.63],["5323",181908],["5151",177636.82],["6129",156065.8],["5166",149204.2],["5229",90000],["5162",89154.83],["5155",88675],["5321",86416],["5194",69877.04],["5173",67578],["5175",65034.1],["5329",58075],["5909",53895.08],["5364",48808],["5167",43805.9],["5041",42217.73],["5132",36531.75],["5038",29871],["5492",25000],["5164",16500],["5179",16393],["5161",14846],["5212",12500],["5363",10000],["5134",9276],["5192",2500],["5136",1412],["5142",1194.43],["5141",9.74]],"economic_expenditure_total_czk":78393106.52,"economic_financing":[["8117",120000000],["8118",-120000000],["8115",-128551.54],["8901",-20249.06]],"economic_financing_total_czk":-148800.6,"economic_revenue":[["1211",17952641.4],["1121",9614469.04],["4216",9249236.39],["2111",8474340.81],["1111",6556371.38],["2451",4500000],["1511",3320493.13],["4116",2233629.38],["4122",2000000],["4213",1976807.99],["2141",1812834.71],["3111",1507171],["2132",1482440.88],["1122",1302210],["1113",1270603.08],["1345",941844],["2324",683467.84],["4112",643000],["1112",626652.23],["2112",523839],["2131",446843],["4222",400000],["1386",350278.55],["1387",137283.28],["2322",129760],["2133",115630],["1361",82585.26],["2119",65369.81],["4111",65000],["1341",64613],["2321",4000],["1343",3205],["1381",2775.56],["2460",1500],["2310",1000],["1334",11.4]],"economic_revenue_total_czk":78541907.12,"purpose_expenditure":[["3322",14987037.3],["3113",12589207.15],["2399",8062089.93],["2212",6544724.02],["6171",4114882.48],["2321",3699485.93],["2142",3571660.2],["3639",3351097.71],["3613",3098256.29],["3745",2515012.98],["1031",2366603],["3722",2017645.96],["6112",1979457],["6399",1803394],["3111",1087671],["4359",678962.68],["2411",557265.99],["3723",548743.01],["3631",526768.44],["3319",522036.38],["2141",483660.88],["2219",431990.08],["3632",352221.72],["3412",347531.14],["5512",317076.64],["3612",254787.77],["6320",240757],["3429",203146],["2292",181908],["3314",156734.28],["3239",130000],["3721",110109.35],["3349",87351.04],["2143",83600.48],["3341",74364.67],["3419",70799.01],["2223",50436.49],["6402",48808],["6310",42869.75],["3744",38123.39],["6114",37100.93],["3399",27728.45]],"purpose_expenditure_total_czk":78393106.52}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}