{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00297658","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00297658","name":"Obec Stonava","short_name":"Stonava","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Karviná","municipality_code":599140},"amounts":{"revenue_approved":110110000,"revenue_adjusted":145317919.25,"revenue_actual":143884238.97,"expense_approved":114557000,"expense_adjusted":121998388.6,"expense_actual":105243621.96,"tax_revenue":90709754.51,"nontax_revenue":36888032.95,"capital_revenue":11110781,"transfer_revenue":5175670.51,"current_expense":74883251.68,"capital_expense":30360370.28,"budget_balance":38640617.01,"cash_current":126668908.67,"cash_previous":88053837.64},"ratios":{"revenue_execution":0.99013418,"expense_execution":0.86266403,"balance_to_revenue":0.26855351,"cash_to_expense":1.20357801,"cash_yoy":0.43853933,"capital_expense_share":0.28847706,"transfer_revenue_share":0.03597107},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00297658/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00297658"},"seo":{"slug":"stonava","path":"/cz/municipalities/stonava/"},"population":{"value":1745,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":110110000,"expenditure_czk":114557000,"financing_czk":4447000,"balance_czk":-4447000},{"stage":"revised","revenue_czk":145317919.25,"expenditure_czk":121998388.6,"financing_czk":-23319530.65,"balance_czk":23319530.65},{"stage":"actual","revenue_czk":143884238.97,"expenditure_czk":105243621.96,"financing_czk":-38640617.01,"balance_czk":38640617.01}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",30216000],["5169",21797000],["5331",9621000],["5011",7946000],["5499",5915000],["5222",4505000],["5901",4500000],["5171",4076000],["5154",3565000],["5362",3358000],["5153",2250000],["5031",2030000],["5162",1895000],["5023",1700000],["5139",1395000],["5323",996000],["5151",905000],["5137",889000],["5021",870000],["5032",846000],["5192",780000],["5166",700000],["5175",616000],["5168",500000],["5163",400000],["5909",350000],["5164",271000],["5321",265000],["5194",252000],["5365",150000],["6130",130000],["5167",100000],["5229",100000],["5339",100000],["5123",80000],["5161",65000],["5492",60000],["5138",50000],["5172",50000],["5038",40000],["5179",37000],["5165",32000],["5156",30000],["5189",30000],["5136",25000],["5173",20000],["5019",18000],["5039",10000],["5221",10000],["5329",10000],["5122",1000]],"economic_expenditure_total_czk":114557000,"economic_financing":[["8115",4447000]],"economic_financing_total_czk":4447000,"economic_revenue":[["1511",32500000],["2321",20570000],["1211",16800000],["1121",8500000],["1111",7500000],["2132",5981000],["2324",4860000],["2111",4194000],["1356",3000000],["4233",1650000],["1113",1300000],["4112",768000],["2141",530000],["1345",460000],["1112",380000],["1386",250000],["2142",250000],["1122",120000],["1387",120000],["1361",80000],["1381",80000],["1341",60000],["2112",60000],["2322",50000],["2131",30000],["1335",10000],["1334",6000],["3111",1000]],"economic_revenue_total_czk":110110000,"purpose_expenditure":[["6171",15651000],["2321",13142000],["3113",11513000],["3612",11490000],["3429",10365000],["3419",9855000],["3722",5340000],["3399",4515000],["3421",4200000],["3745",3775000],["6399",3500000],["3619",2950000],["2212",2300000],["6112",2183000],["3341",1890000],["4351",1600000],["3349",1530000],["3392",1505000],["3631",1280000],["2292",1271000],["3635",1200000],["3613",840000],["4359",755000],["5512",500000],["2219",405000],["6320",280000],["3632",235000],["3639",150000],["1014",135000],["6114",70000],["3326",60000],["6310",60000],["6409",12000]],"purpose_expenditure_total_czk":114557000},"revised":{"economic_expenditure":[["6121",31195200],["5169",25072200],["5331",9441000],["5011",7946000],["5171",6910800],["5499",5547000],["5222",4748000],["5362",4188000],["5154",3800000],["5153",2160000],["5031",2084000],["5162",1899000],["5023",1700000],["5139",1492000],["5151",1064500],["5323",1040000],["5336",1033094.6],["6122",948500],["5021",870000],["5192",868000],["5032",846000],["5901",728000],["5168",725000],["5166",700000],["5137",594700],["5175",585000],["5365",490140],["5909",410000],["5163",394000],["5194",382000],["5651",320000],["5321",221000],["6130",215000],["5164",207000],["6351",180000],["5364",128454],["5339",100000],["5167",90500],["5229",75000],["5161",65000],["5223",60000],["5492",60000],["5212",50000],["5123",45000],["5038",40000],["5179",37000],["5165",32000],["5156",30000],["5189",30000],["5173",27500],["5138",20000],["5172",20000],["5136",19000],["5019",18000],["5811",15000],["5221",10000],["5329",10000],["5041",5800],["5039",5000]],"economic_expenditure_total_czk":121998388.6,"economic_financing":[["8115",-23319530.65]],"economic_financing_total_czk":-23319530.65,"economic_revenue":[["1511",32500000],["2321",21070000],["1356",20000000],["1211",17793404],["1121",9523035],["1111",8494000],["2132",6678990],["3121",6470000],["2111",5340600],["3111",4549781],["2324",2813272],["4116",2528886.01],["1113",1300000],["4213",1123516.9],["4112",767000],["1112",620802],["2141",528000],["1122",490140],["4222",480000],["1345",460000],["1386",350000],["2229",271946],["2142",252000],["4216",222761],["1387",140000],["3113",91000],["2329",86400],["1361",80000],["1341",60000],["2322",55000],["4111",53506.6],["2112",43200],["2131",31500],["2212",20000],["1335",10000],["2119",7720],["1334",6000],["1381",2791],["2226",2653.74],["1382",14]],"economic_revenue_total_czk":145317919.25,"purpose_expenditure":[["3113",16066094.6],["6171",15651000],["2321",12707000],["3612",11635000],["3429",10365000],["3419",10034000],["3722",5340000],["6399",4660140],["3399",4465000],["3421",4200000],["3745",3775000],["3619",3015000],["2212",2700000],["6112",2206700],["3341",1890000],["3392",1702000],["3631",1605000],["4351",1600000],["3349",1530000],["2292",1271000],["3635",1200000],["2219",840000],["3613",840000],["4359",755000],["5512",500000],["3639",390000],["6320",280000],["3632",250000],["1014",135000],["6402",128454],["6114",70000],["3326",60000],["3330",60000],["6310",60000],["6409",12000]],"purpose_expenditure_total_czk":121998388.6},"actual":{"economic_expenditure":[["6121",29495604.78],["5169",19336474.98],["5331",9441000],["5011",7294369],["5171",5551416.79],["5499",4626453],["5222",4331000],["5362",4178088.14],["5154",2759572.71],["5031",2027953],["5023",1672707],["5162",1647414.82],["5153",1198563],["5323",1037507],["5336",1033094.6],["5192",867016.56],["5151",865837.15],["5139",840806.82],["5032",801901],["5168",715501.48],["5166",589960],["6122",568665.5],["5021",514406],["5365",490140],["5137",385070.72],["5175",383973.94],["5909",376889],["5194",339542.76],["5651",320000],["5163",309705.92],["5321",185126.4],["6351",180000],["5164",143012.4],["5364",128454],["6130",116100],["5339",71000],["5223",60000],["5212",50000],["5167",42255.4],["5123",41556.22],["5038",33761],["5229",30000],["5179",25704.46],["5173",25630],["5161",21396],["5492",20000],["5811",13814],["5138",11308.9],["5156",9438.3],["5329",8790],["5019",6532],["5041",5638.84],["5136",4927],["5221",4000],["5039",2627.37],["5165",1914]],"economic_expenditure_total_czk":105243621.96,"economic_financing":[["8115",-38615071.03],["8901",-25545.98]],"economic_financing_total_czk":-38640617.01,"economic_revenue":[["1511",31538111.6],["2321",21070000],["1356",19962022.75],["1211",17793403.9],["1121",9523034.56],["1111",8493031.83],["2132",6603451.31],["3121",6470000],["2111",5264814.38],["3111",4549781],["2324",2803272],["4116",2528886.01],["1113",1259055.02],["4213",1123516.9],["4112",767000],["1112",620801.35],["1122",490140],["4222",480000],["1345",453295],["2141",406249.04],["1386",346966.86],["2229",263143.99],["2142",252000],["4216",222761],["1387",135985.23],["3113",91000],["2329",86278],["1341",58182],["2322",54273],["4111",53506.6],["1361",32500],["2131",30618.49],["2112",23656],["2212",20000],["2119",7623],["1381",2790.92],["2226",2653.74],["1334",419.6],["1382",13.89]],"economic_revenue_total_czk":143884238.97,"purpose_expenditure":[["3113",15261231.48],["6171",12922887.79],["3612",10732197.9],["3419",9777238.21],["3429",8790835.92],["2321",8123331.59],["3722",5183737.05],["6399",4659928.14],["3421",4074857.07],["3399",3418149.4],["3745",2923932.46],["3619",2327901],["6112",2150999.07],["2212",2142063.27],["3341",1847887.8],["3392",1623483.89],["4351",1543818],["3349",1476200],["2292",1222633.4],["3631",985325.87],["2219",790530.04],["4359",728064],["3635",523650],["3613",507622.1],["5512",403957.77],["3639",282600],["6320",215158],["3632",214845.61],["6402",128454],["1014",90420.15],["3330",60000],["6310",51013.52],["6114",48143],["6409",8124.46],["3326",2400]],"purpose_expenditure_total_czk":105243621.96}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
