{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00297615","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00297615","name":"Město Rychvald","short_name":"Rychvald","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Karviná","municipality_code":599107},"amounts":{"revenue_approved":193215000,"revenue_adjusted":219202915.43,"revenue_actual":221651858.34,"expense_approved":323673000,"expense_adjusted":382979725.43,"expense_actual":302368922.06,"tax_revenue":174529026.62,"nontax_revenue":32470924.29,"capital_revenue":40000,"transfer_revenue":14611907.43,"current_expense":172375754.45,"capital_expense":129993167.61,"budget_balance":-80717063.72,"cash_current":112393603.48,"cash_previous":192710836.79},"ratios":{"revenue_execution":1.01117204,"expense_execution":0.78951679,"balance_to_revenue":-0.36416146,"cash_to_expense":0.37171017,"cash_yoy":-0.4167759,"capital_expense_share":0.42991577,"transfer_revenue_share":0.06592278},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00297615/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00297615"},"seo":{"slug":"rychvald","path":"/cz/municipalities/rychvald/"},"population":{"value":7801,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":193215000,"expenditure_czk":323673000,"financing_czk":130458000,"balance_czk":-130458000},{"stage":"revised","revenue_czk":219202915.43,"expenditure_czk":382979725.43,"financing_czk":163776810,"balance_czk":-163776810},{"stage":"actual","revenue_czk":221651858.34,"expenditure_czk":302368922.06,"financing_czk":80717063.72,"balance_czk":-80717063.72}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6901",122805000],["5169",56017000],["5171",29040000],["5331",23812000],["5011",21562000],["5901",19374000],["5321",11065000],["5031",5895000],["5154",5360000],["5023",3350000],["5137",2525000],["5032",2344000],["5222",2100000],["5152",2010000],["5365",1800000],["5139",1687000],["5021",1167000],["5042",1043000],["5499",942000],["5194",805000],["5161",751000],["5167",715000],["5909",700000],["5168",681000],["5362",667000],["5163",651000],["5041",647000],["5323",600000],["5166",470000],["5179",420000],["5151",350000],["5136",325000],["5492",295000],["5175",260000],["5156",206000],["5162",183000],["5339",150000],["5164",132000],["5173",115000],["5223",100000],["5038",75000],["5660",60000],["5221",50000],["5494",50000],["5329",42000],["5019",40000],["5811",40000],["5039",35000],["5132",35000],["5134",35000],["5192",35000],["5123",20000],["5172",20000],["5133",15000]],"economic_expenditure_total_czk":323673000,"economic_financing":[["8115",130458000]],"economic_financing_total_czk":130458000,"economic_revenue":[["1211",77380000],["1121",39311000],["1111",28740000],["2132",14920000],["1345",6500000],["1511",5310000],["1113",4840000],["4112",3329000],["2111",3210000],["1381",2620000],["1112",2230000],["1356",1700000],["1122",700000],["2141",500000],["4111",500000],["1361",300000],["2460",300000],["1341",260000],["2310",190000],["1334",150000],["2139",95000],["2131",70000],["1343",30000],["2119",20000],["2133",10000]],"economic_revenue_total_czk":193215000,"purpose_expenditure":[["6409",141629000],["6171",40429000],["3612",20498000],["3745",16280000],["3113",15175000],["3722",8485000],["5311",8252000],["3111",7855000],["3613",5680000],["6112",5500000],["2212",5125000],["2292",5100000],["3726",4900000],["3723",4595000],["3392",4455000],["3631",4100000],["2333",4050000],["3421",2792000],["6399",2400000],["3412",2310000],["2219",2000000],["3419",1500000],["5512",1208000],["3632",1070000],["2221",1064000],["3635",1050000],["2321",950000],["3900",850000],["3349",680000],["3314",576000],["6320",570000],["3729",400000],["3399",300000],["3429",280000],["6114",272000],["4351",240000],["1014",230000],["3231",150000],["3330",100000],["3728",100000],["5213",100000],["3639",92000],["2223",90000],["6310",81000],["5399",80000],["3239",30000]],"purpose_expenditure_total_czk":323673000},"revised":{"economic_expenditure":[["6121",115640541.33],["5169",54935401.62],["5901",29150234.68],["5171",25327231.38],["5011",22089000],["5331",18662000],["6130",17363110],["5139",14933785.7],["6901",14364948.67],["5321",11185000],["5137",8089286.3],["5031",6192000],["5154",5360000],["5023",3510000],["6122",3434800],["5492",2820100],["6312",2800000],["5222",2520000],["5032",2460000],["5365",2400000],["5152",2010900],["6371",1500000],["5021",1239000],["5194",1104500],["5042",1043000],["5336",974552.75],["5499",910807],["5163",898000],["5168",885000],["5909",854000],["5041",765925],["5161",751000],["6119",721410],["5362",678000],["5167",675000],["5166",670000],["5323",600000],["5175",423291],["5179",420000],["5151",350000],["5136",295000],["6342",239000],["5156",216000],["5162",183000],["5024",140000],["5123",132000],["5164",132000],["5339",117900],["5173",115000],["5038",100000],["5223",100000],["5660",60000],["6129",60000],["5134",50000],["5221",50000],["5494",50000],["5019",42000],["5329",42000],["5039",37000],["5132",35000],["5192",35000],["5172",20000],["5133",15000],["5364",2000]],"economic_expenditure_total_czk":382979725.43,"economic_financing":[["8115",163776810]],"economic_financing_total_czk":163776810,"economic_revenue":[["1211",77380000],["1121",39311000],["1111",28740000],["2132",14920000],["1345",6500000],["1511",5310000],["1113",5050000],["2122",4500000],["2111",4445500],["4216",3442527.9],["4112",3329600],["4221",3106530.83],["2141",3000000],["2324",2665123],["1122",2300000],["1112",2230000],["1356",2000000],["1386",2000000],["4213",1650980],["4116",1409077.7],["4113",1000000],["2322",866750],["1387",620000],["4111",500000],["4122",467000],["1361",400000],["2226",300000],["2460",300000],["1334",260000],["1341",260000],["2310",220000],["2321",200850],["2139",117000],["1343",110000],["2119",100000],["2131",70000],["2229",53976],["3111",40000],["1381",12000],["2133",10000],["2212",4000],["2329",1000]],"economic_revenue_total_czk":219202915.43,"purpose_expenditure":[["3113",44783346],["6409",43446183.35],["6171",41697793],["3613",40529328],["2219",28800480],["3722",23205000],["3639",21016451.33],["3111",17715876.75],["3745",15963000],["3612",15944000],["2212",13601000],["5311",8279000],["6112",5905657],["2321",5880000],["3631",5596500],["3726",4900000],["2292",4657000],["3723",4575000],["3392",4365850],["3412",3955000],["3632",3440000],["6399",3000000],["3599",2800000],["4343",2548000],["3421",2305500],["2333",2100000],["5512",1474700],["3419",1406000],["3900",1365100],["3635",1171410],["2221",1041850],["6320",815000],["3349",680000],["3314",576000],["2339",550000],["3729",400000],["6114",322000],["3399",300000],["3429",257000],["4351",240000],["3713",239000],["5212",217800],["1014",200000],["3231",117900],["3330",100000],["3728",100000],["5213",100000],["2223",95000],["6310",83000],["5399",80000],["3239",38000]],"purpose_expenditure_total_czk":382979725.43},"actual":{"economic_expenditure":[["6121",105195390.38],["5169",43130479.9],["5011",22046524],["5171",20051005.7],["5331",18662000],["6130",17360178.2],["5139",14491548.99],["5321",10729709.66],["5137",7129565.65],["5031",6151942],["5023",3484592],["5909",3052342.61],["6312",2800000],["5492",2713900],["5032",2431153],["6122",2402033.93],["5365",2387500],["5222",2239200],["5154",2155251.81],["6371",1488800],["5021",1139030],["5042",988787.04],["5336",974552.75],["5194",869400.98],["5499",863211.05],["5168",806072.33],["5163",786634.68],["5152",673541.87],["5041",583144.62],["5166",566807],["5323",551925],["6119",453750],["5167",404971.84],["5161",319797.51],["5151",273283.15],["5175",268439.06],["5179",255376],["5136",240374.8],["6342",238553],["5362",-168408],["5156",141093.76],["5024",140000],["5162",130789.25],["5123",98720.23],["5164",97925.68],["5364",95411.08],["5038",92927],["5223",90000],["5339",80000],["6129",54462.1],["5221",40177],["5173",39970],["5329",38915],["5134",19973.45],["5019",9928],["5039",3357],["5133",2305],["5192",605]],"economic_expenditure_total_czk":302368922.06,"economic_financing":[["8117",1480937163.31],["8118",-1480937163.31],["8115",80317233.31],["8901",399830.41]],"economic_financing_total_czk":80717063.72,"economic_revenue":[["1211",76963080.45],["1121",41213330.48],["1111",28381254.16],["2132",15456440.68],["1345",6123860.6],["1511",6102496.48],["1113",5446904.3],["2122",4500000],["2111",4274209.33],["2141",3482703.22],["4216",3442527.9],["4112",3329600],["4221",3106530.83],["2324",2759968.16],["1112",2686273.8],["1122",2387400],["1356",2069527.56],["4213",1650980],["1386",1501523.56],["4116",1409077.7],["4113",948000],["2322",866750],["1387",588482.6],["4122",467000],["1361",433120],["2226",300889],["1334",272978.11],["4111",258191],["2310",235779],["1341",228156],["2321",200850],["2119",128249.32],["1343",118714],["2139",114947.65],["2131",83708.93],["2229",53976],["3111",40000],["1381",11924.52],["2133",7652],["2212",4000],["2329",801]],"economic_revenue_total_czk":221651858.34,"purpose_expenditure":[["3113",42938527.44],["6171",38734940.71],["3613",33342774.95],["2219",26237807.94],["3722",22581945.05],["3639",20534294.37],["3111",17074385.07],["3612",13618691.96],["3745",12824581.1],["2212",11483867.95],["5311",7750890.21],["6112",5731262],["2292",4276739],["3726",3911020.8],["3392",3757768.44],["3631",3723308.59],["3723",3506530.47],["2321",3368366.5],["3632",2968505.18],["3599",2800000],["6409",2564845.65],["4343",2548000],["3421",2249066.8],["6399",2191812],["3412",1979194.4],["3900",1305277],["3419",1125200],["2221",957950],["5512",846849.43],["2333",732884.4],["6320",727484],["3349",582870.51],["3635",497860],["2339",481000],["3314",399846.17],["3729",338351],["3399",280478.29],["6114",262708.37],["3713",238553],["5212",133100],["4351",103220.27],["6402",93411.08],["3330",90000],["1014",84381],["3231",80000],["3429",71097],["2223",62751],["6310",59150.68],["3728",49798.76],["5399",48773.52],["3239",16800]],"purpose_expenditure_total_czk":302368922.06}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}