{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00297593","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00297593","name":"Město Petřvald","short_name":"Petřvald","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Karviná","municipality_code":599085},"amounts":{"revenue_approved":234038452,"revenue_adjusted":234060858,"revenue_actual":251453844.13,"expense_approved":350477000,"expense_adjusted":390448083,"expense_actual":325801381.21,"tax_revenue":165408723.17,"nontax_revenue":32917782.86,"capital_revenue":1636854,"transfer_revenue":51490484.1,"current_expense":134815872.79,"capital_expense":190985508.42,"budget_balance":-74347537.08,"cash_current":88422499.81,"cash_previous":120488168.39},"ratios":{"revenue_execution":1.07430967,"expense_execution":0.83442946,"balance_to_revenue":-0.29567071,"cash_to_expense":0.27140002,"cash_yoy":-0.26613126,"capital_expense_share":0.58620227,"transfer_revenue_share":0.20477112},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00297593/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00297593"},"seo":{"slug":"petrvald","path":"/cz/municipalities/petrvald/"},"population":{"value":7391,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":234038452,"expenditure_czk":350477000,"financing_czk":116438548,"balance_czk":-116438548},{"stage":"revised","revenue_czk":234060858,"expenditure_czk":390448083,"financing_czk":156387225,"balance_czk":-156387225},{"stage":"actual","revenue_czk":251453844.13,"expenditure_czk":325801381.21,"financing_czk":74347537.08,"balance_czk":-74347537.08}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",152044000],["5011",37918000],["5171",29920000],["5169",28084000],["5331",16901000],["6122",15005000],["5362",-14639000],["6123",12606000],["5031",9907000],["5321",9050000],["5154",5525000],["5152",5145000],["5909",5063000],["5139",4751000],["5032",3650000],["5023",3200000],["6322",3000000],["5137",2691000],["5151",2091000],["5168",2060000],["5141",1900000],["5222",1530000],["5194",952000],["5492",940000],["5323",900000],["5163",880000],["5157",800000],["6351",640000],["5166",620000],["5156",565000],["5162",563000],["5499",560000],["6125",500000],["5136",391000],["5223",350000],["6130",350000],["6119",345000],["5161",320000],["5164",315000],["5175",314000],["5167",282000],["5339",260000],["5021",245000],["5134",235000],["5041",226000],["6342",200000],["5038",161000],["5153",160000],["5221",120000],["5178",106000],["5132",104000],["5179",102000],["5660",100000],["5364",80000],["5172",60000],["5173",52000],["5811",50000],["5122",40000],["5329",40000],["5019",30000],["5138",30000],["5176",25000],["5039",18000],["5311",15000],["5229",10000],["5903",10000],["5133",9000]],"economic_expenditure_total_czk":350477000,"economic_financing":[["8117",50000000],["8123",50000000],["8115",23782548],["8124",-7344000]],"economic_financing_total_czk":116438548,"economic_revenue":[["1211",72930000],["4216",46352452],["1121",37268000],["1111",27845000],["2132",8864000],["2111",7786000],["1511",5940000],["1345",5200000],["1113",4697000],["4112",3669000],["1112",2228000],["4222",2080000],["2324",2002000],["1122",1800000],["1356",1400000],["1386",1250000],["1387",590000],["2141",500000],["2131",421000],["1361",400000],["1341",270000],["4111",192000],["2119",150000],["1334",50000],["1343",50000],["2142",50000],["2460",48000],["2133",3000],["2212",3000]],"economic_revenue_total_czk":234038452,"purpose_expenditure":[["2321",103051000],["6171",50294000],["3113",45547000],["3639",31544000],["2212",23111000],["3612",18751000],["6399",-14650000],["3392",13292000],["5512",13232000],["3722",10320000],["2292",9400000],["3631",7850000],["3111",6970000],["3412",6510000],["3419",4120000],["6112",3972000],["4351",2804000],["3632",2704000],["3314",2376000],["3745",2270000],["2219",1320000],["3399",738000],["4359",570000],["5311",550000],["3349",470000],["3429",400000],["6320",355000],["3330",350000],["3635",345000],["2221",270000],["3421",260000],["3713",200000],["6114",192000],["4350",180000],["4357",135000],["1014",100000],["3326",100000],["3729",100000],["2223",80000],["6402",80000],["6310",70000],["2169",50000],["3319",49000],["5511",15000],["3541",10000],["4373",10000],["5213",10000]],"purpose_expenditure_total_czk":350477000},"revised":{"economic_expenditure":[["6121",180619000],["5011",38151000],["5171",29920000],["5169",29866000],["5362",-18320000],["5331",15634000],["6122",15005000],["6123",13798568],["5031",9907000],["5321",9050000],["5336",6166245],["5154",5525000],["5909",5163000],["5152",5145000],["5139",4751000],["5032",3650000],["6356",3225081],["5023",3200000],["5137",3041000],["6322",3000000],["5365",2468370],["5151",2091000],["5168",2060000],["5141",1900000],["5222",1677000],["5492",1049400],["5194",952000],["5323",900000],["5163",880000],["5157",800000],["5499",637000],["5166",620000],["5156",565000],["5162",563000],["5901",514960],["6125",500000],["5136",391000],["5223",350000],["6130",350000],["6119",345000],["5161",320000],["5366",320000],["5164",315000],["5175",314000],["5167",282000],["5339",260000],["5021",248000],["5134",235000],["5041",226000],["6351",212553],["6342",200000],["5038",161000],["5153",160000],["5364",143600],["5221",120000],["5132",107800],["5178",106000],["5179",102000],["5660",100000],["5811",65506],["5172",60000],["5173",52000],["5122",40000],["5329",40000],["5019",30000],["5138",30000],["5176",25000],["5039",18000],["5311",15000],["5229",10000],["5903",10000],["5133",9000]],"economic_expenditure_total_czk":390448083,"economic_financing":[["8115",63731225],["8117",50000000],["8123",50000000],["8124",-7344000]],"economic_financing_total_czk":156387225,"economic_revenue":[["1211",72930000],["4216",37897398],["1121",37268000],["1111",27845000],["2132",8864000],["2111",7886000],["4116",6361697],["1511",5940000],["1345",5200000],["1113",4697000],["4112",3669000],["1122",2468370],["1112",2228000],["2324",2002000],["4222",2000000],["1356",1400000],["1386",1250000],["4213",1118887],["1387",590000],["2141",500000],["2131",421000],["1361",400000],["1341",270000],["4122",233000],["4111",195000],["2119",150000],["2321",57000],["1334",50000],["1343",50000],["2142",50000],["2460",48000],["4171",15506],["2133",3000],["2212",3000]],"economic_revenue_total_czk":234060858,"purpose_expenditure":[["2321",124261000],["3113",53007197],["6171",50294000],["3639",28644000],["2212",23111000],["3612",16351000],["6399",-15862630],["2219",14820000],["3392",13327000],["5512",12914768],["3722",11620000],["2292",9400000],["3631",8885000],["3111",7456682],["3412",6950000],["3419",4143000],["6112",3972000],["4351",3037000],["3632",2719506],["3314",2433000],["3745",2270000],["3399",738000],["4359",670000],["5311",550000],["3429",524000],["6409",514960],["3349",470000],["3421",460000],["6320",355000],["3330",350000],["3635",345000],["2221",270000],["3713",200000],["6114",195000],["4350",180000],["6402",143600],["4357",135000],["1014",100000],["3326",100000],["3729",100000],["2223",80000],["6310",70000],["2169",50000],["3319",49000],["5511",15000],["3541",10000],["4373",10000],["5213",10000]],"purpose_expenditure_total_czk":390448083},"actual":{"economic_expenditure":[["6121",162303707.11],["5011",31723716],["5169",24195736.72],["5171",20969345.71],["5362",-20689886],["5331",15634000],["6123",13476808.79],["6122",11123721.97],["5031",8295661],["5321",8045718.91],["5336",6166242.39],["5154",4392734.23],["5152",4274465.75],["6356",3225080.95],["5032",3096205],["5023",2967600],["5139",2506566.71],["5365",2468370],["5137",2334415.66],["5141",2234352.27],["5168",2145241.89],["5151",1793148],["5222",1677600],["5194",1114438.24],["5323",886021.5],["5163",835177.4],["5909",806638.62],["5157",804071.82],["5499",648872],["5492",532020],["5166",488567.5],["5162",464681.79],["5156",430559.43],["5223",350000],["5366",320000],["5136",316989.19],["5164",276250.24],["6125",254947],["6119",253858],["5167",242677.21],["5021",234489],["6351",212553],["5339",205000],["5153",192842.66],["5175",177231.24],["5161",150697],["5364",143580.22],["5038",128295],["5172",105962.23],["5178",105386.79],["5179",100089.59],["6130",83391],["5134",72109.26],["5132",69704.29],["5192",63250],["5221",56000],["5138",51730],["6342",51440.6],["5041",43766.33],["5329",37035],["5173",31631],["5811",30508],["5122",24600],["5311",15000],["5229",10000],["5176",6500],["5019",6009.39],["5133",3473],["5039",2033.61],["5363",750]],"economic_expenditure_total_czk":325801381.21,"economic_financing":[["8123",50000000],["8115",32065668.58],["8124",-7344000],["8901",-374131.5]],"economic_financing_total_czk":74347537.08,"economic_revenue":[["1211",72444184.13],["1121",38789443.18],["4216",37897397.55],["1111",27243375.82],["2111",9520158.21],["2132",9318307.8],["2229",7174000],["1511",6659751.74],["4116",6361693.55],["1345",5458404.84],["1113",5126906.14],["4112",3669000],["1112",2528356.83],["2141",2505634.58],["1122",2468370],["2324",2301505.16],["4222",2000000],["1356",1445509.76],["1386",1413236.09],["3121",1131540],["4213",1118887],["2322",1011341],["1387",553877],["2131",521580.8],["1361",472690],["1343",323334.35],["1341",290133.06],["3111",259315],["3113",245999],["4122",233000],["4111",195000],["1334",179744.4],["2226",152232.12],["2321",111700],["2142",89250],["2119",58743.48],["2460",48000],["2329",41815.71],["2112",32039],["2212",25709],["4171",15506],["1381",11250.63],["2133",3267],["2310",2499],["1335",155.2]],"economic_revenue_total_czk":251453844.13,"purpose_expenditure":[["2321",120235550.9],["3113",47081037.08],["6171",41789539.41],["3639",25108353.29],["6399",-18229466],["2212",12488411.06],["5512",12255806.65],["3612",12131529.42],["3722",11396208.2],["3392",10329761.81],["2292",8468980.86],["3631",7645094.74],["3111",6549351.65],["3412",5760409.8],["2219",5430608.79],["6112",3757224],["4351",2312846.15],["3745",2057315.7],["3632",1901952.12],["3314",1822259.1],["3419",1142600],["4359",568174.41],["3429",524000],["5311",462759.55],["3399",422229.33],["3330",350000],["6320",328112],["3349",315406.88],["3635",253858],["3421",186149.66],["6114",172306.88],["6402",143580.22],["4350",130000],["4357",120000],["1014",83661.6],["3729",74479.88],["6310",67463.68],["2221",52776.89],["3713",51118],["2223",18283.1],["3319",16646.4],["5511",15000],["3326",10000]],"purpose_expenditure_total_czk":325801381.21}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
