{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00297577","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00297577","name":"Město Orlová","short_name":"Orlová","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Karviná","municipality_code":599069},"amounts":{"revenue_approved":831738000,"revenue_adjusted":864193053.22,"revenue_actual":919163648.9,"expense_approved":1063388000,"expense_adjusted":1208032039.02,"expense_actual":918915174.87,"tax_revenue":638474351.29,"nontax_revenue":114502962.2,"capital_revenue":10518794.25,"transfer_revenue":155667541.16,"current_expense":761754550.66,"capital_expense":157160624.21,"budget_balance":248474.03,"cash_current":494184956.62,"cash_previous":501899800.79},"ratios":{"revenue_execution":1.06360916,"expense_execution":0.7606712,"balance_to_revenue":0.00027033,"cash_to_expense":0.5377917,"cash_yoy":-0.01537128,"capital_expense_share":0.17102843,"transfer_revenue_share":0.16935781},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00297577/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00297577"},"seo":{"slug":"orlova","path":"/cz/municipalities/orlova/"},"population":{"value":27442,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":831738000,"expenditure_czk":1063388000,"financing_czk":231650000,"balance_czk":-231650000},{"stage":"revised","revenue_czk":864193053.22,"expenditure_czk":1208032039.02,"financing_czk":343838985.8,"balance_czk":-343838985.8},{"stage":"actual","revenue_czk":919163648.9,"expenditure_czk":918915174.87,"financing_czk":-248474.03,"balance_czk":248474.03}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",280984000],["5011",150461000],["5169",140275000],["5331",101165000],["5171",68482000],["5213",59052000],["5031",38791000],["5336",35420000],["5909",29029000],["5154",20017000],["5032",14292000],["5152",12901000],["6122",12405000],["6123",11467000],["5499",7549000],["5901",7284000],["5222",7033000],["5151",5662000],["5023",5512000],["6111",4950000],["5168",4661000],["6901",4409000],["5021",4095000],["5323",4000000],["5139",3692000],["5164",3264000],["5163",2633000],["5161",2602000],["5362",2051000],["6351",2045000],["5167",2022000],["5137",1521000],["5141",1286000],["5134",895000],["5156",890000],["5223",890000],["5162",791000],["5155",741000],["5038",698000],["5166",634000],["5229",544000],["5903",500000],["6342",500000],["5194",464000],["5179",461000],["5192",381000],["5029",363000],["5173",330000],["5492",320000],["5811",300000],["6130",300000],["5175",296000],["6349",281000],["5172",271000],["5132",221000],["5153",205000],["6331",200000],["5136",185000],["5329",150000],["5039",102000],["5122",100000],["5138",100000],["5367",95000],["5176",80000],["5195",40000],["5133",20000],["5494",20000],["5131",7000],["5199",1000]],"economic_expenditure_total_czk":1063388000,"economic_financing":[["8115",241650008],["8124",-10000008]],"economic_financing_total_czk":231650000,"economic_revenue":[["1211",272650000],["1121",130850000],["1111",90000000],["4216",69000000],["4122",34790000],["4112",33853300],["2132",28371000],["1511",25300000],["1387",22000000],["1345",20500000],["1113",19000000],["2111",17806000],["4116",15217000],["2212",11907000],["1112",6000000],["1361",5865000],["2141",5346700],["2324",4912000],["3121",4400000],["1386",4000000],["1343",2480000],["4121",2405000],["1341",1350000],["4111",980000],["1356",500000],["2142",500000],["1353",400000],["2131",400000],["2119",300000],["2460",263000],["3111",150000],["1342",90000],["2329",52000],["1334",30000],["2112",28000],["2139",20000],["1344",15000],["2321",5000],["1335",1000],["2310",1000]],"economic_revenue_total_czk":831738000,"purpose_expenditure":[["6171",294384000],["5311",82486000],["2212",76076000],["3113",67484000],["3722",67305000],["4357",50556000],["3412",45376000],["3639",42946000],["3421",40256000],["3612",33763000],["6409",30550000],["3419",27878000],["3745",25320000],["3392",23366000],["2292",20395000],["4359",17820000],["2219",17612000],["5512",12904000],["3631",12855000],["3111",12314000],["3314",11860000],["3613",10712000],["6112",8198000],["3632",3804000],["1014",3701000],["1039",3420000],["3349",2487000],["6320",2261000],["6399",2000000],["2321",1500000],["4342",1146000],["3341",1051000],["6114",980000],["2229",925000],["2169",760000],["3429",752000],["4349",657000],["3713",500000],["4375",500000],["5213",500000],["4378",467000],["4371",423000],["3313",370000],["2223",350000],["3319",300000],["3635",300000],["6310",292000],["4312",290000],["4376",254000],["5511",200000],["3399",160000],["4344",125000],["3699",100000],["3744",100000],["4329",90000],["3749",50000],["4341",40000],["5212",30000],["2369",20000],["5219",20000],["2299",15000],["3769",15000],["3719",10000],["3599",7000]],"purpose_expenditure_total_czk":1063388000},"revised":{"economic_expenditure":[["6121",352487126.25],["5011",159385906.81],["5169",149440523.2],["5331",107217183],["5171",71714235.24],["5213",59921000],["5336",47281796.5],["5031",41175954.88],["6122",33362947.75],["5154",17263422.39],["5152",15774246.29],["5032",15156172.5],["5365",14198100],["6123",11467000],["5222",7729500],["5909",7729454.58],["5499",7549000],["6111",7127426],["5168",6854696.87],["5021",6254276],["5137",6218666.97],["5023",5892000],["5163",5568000],["5151",5548330.13],["5139",4177854.88],["5323",3901000],["5164",3437410.37],["5364",3405093.76],["5167",2804793.79],["6351",2608817],["5161",2502000],["5362",2057768],["5192",1721000],["6901",1351000],["5141",1286000],["5223",1155000],["6130",935000],["5221",895000],["5134",882000],["6356",856800],["5156",810538.18],["5162",733292.99],["5155",722525.14],["5038",674578],["5229",642000],["5166",611800],["5175",547646.04],["6342",500000],["5492",486750],["5493",467923],["5194",463000],["5179",461726],["5811",400000],["5903",381199.39],["5173",380276],["5029",373384],["6349",281000],["5172",266891.12],["6312",250000],["5136",244851],["5132",234740],["5339",208910],["5122",200000],["6142",200000],["6331",200000],["5153",165210],["5329",139000],["5039",122667],["5123",101335],["5138",100000],["5902",99000],["5367",95000],["5176",88155],["5195",40000],["5494",20000],["5133",14374],["5131",5000],["5041",2764],["5191",2000],["5199",1000]],"economic_expenditure_total_czk":1208032039.02,"economic_financing":[["8115",353838993.8],["8124",-10000008]],"economic_financing_total_czk":343838985.8,"economic_revenue":[["1211",272650000],["1121",130850000],["1111",90000000],["4216",41713000],["4122",36237000],["4116",34663546.5],["4112",33853300],["2132",28371000],["1511",25300000],["1387",22000000],["1345",20500000],["1113",19000000],["2111",17806000],["1122",14198100],["3121",13800000],["2212",11907000],["2324",6696412.53],["4213",6022000],["1112",6000000],["1361",5865000],["2141",5346700],["1386",4000000],["2229",2960004],["1343",2480000],["4121",2405000],["2322",1798190.19],["1341",1350000],["3129",1027000],["4111",995000],["4222",856800],["4152",749000],["1356",500000],["2142",500000],["1353",400000],["2131",400000],["2119",300000],["2460",263000],["3111",150000],["1342",90000],["2329",52000],["2321",43000],["1334",30000],["2112",28000],["2139",20000],["1344",15000],["1335",1000],["2310",1000]],"economic_revenue_total_czk":864193053.22,"purpose_expenditure":[["6171",282256639.1],["3639",134144280],["3113",92697897.4],["5311",81217000],["3722",69680000],["2212",59262790.74],["4357",53924240],["3412",48979500],["3612",36995000],["2219",35897202.4],["3419",30129892.54],["3745",26579170],["3421",24506865.37],["3392",24376490],["3631",21485575.2],["2292",20395000],["6409",18012182.03],["4359",17660000],["6399",16178100],["3111",14268024.6],["5512",13924650],["3314",12105663.89],["3613",10749000],["6112",8371000],["3632",8335300],["2321",8169000],["6320",5168000],["1014",3948000],["6402",3405093.76],["4339",3198500],["1039",2731000],["3349",2561000],["4342",1758412.53],["2223",1564652],["4350",1511800],["2229",1076000],["3341",1051000],["6114",995000],["3429",868500],["3319",859607.46],["2169",760000],["4349",688100],["3713",500000],["4375",500000],["5213",500000],["4378",467000],["4371",423000],["3635",405000],["3313",335000],["6310",322000],["4312",290000],["4376",259000],["3512",250000],["5511",200000],["4344",170000],["4374",160000],["4356",150000],["3699",100000],["4329",100000],["3749",80000],["3399",73000],["3744",70000],["4341",43000],["5212",30000],["3231",28910],["2369",20000],["5219",20000],["6149",20000],["2299",17000],["4352",15000],["3543",10000],["3545",10000],["3719",10000],["3769",9000]],"purpose_expenditure_total_czk":1208032039.02},"actual":{"economic_expenditure":[["5011",158111870],["5169",142276139.58],["6121",115261392.91],["5331",107217183],["5171",65848560.33],["5213",59846902.37],["5336",47281196.5],["5031",40401183.31],["6122",31132761.31],["5032",14894420.1],["5365",14198100],["5152",14032432.67],["5154",13752473.15],["5222",7661218],["5499",7133753.37],["5137",6100233.45],["5168",5943507.41],["5023",5835364],["5163",5490171.48],["5021",5262565],["6111",5251484.25],["5151",4882302.86],["5323",3654240.5],["5139",3639049.6],["5364",3405093.76],["5164",3097260.88],["6351",2608817],["5909",2585401.94],["5161",2154836.38],["5167",1984682.06],["5362",1711847.68],["5192",1422202],["5141",1285325.1],["5223",1154100],["6130",917286],["5221",895000],["5134",874228.28],["6356",856800],["5156",684616.52],["5038",670418],["5229",642000],["5162",545663.87],["5155",489789.85],["5493",467923],["5179",422990.95],["5175",418794.38],["5492",407750],["5194",407495],["5029",335488],["5173",298012.2],["6349",280159.77],["5811",273962],["6312",250000],["5172",241880.35],["6342",220498.9],["5339",203160],["6331",200000],["6142",181424.07],["5136",176030.2],["5166",140965],["5329",138970],["5153",133743.06],["5132",129591.2],["5039",111798.93],["5902",98851.56],["5123",88664.76],["5176",55091.3],["5189",48000],["5122",36196.81],["5138",25578.5],["5494",14000],["5133",9766.12],["5041",2763.34],["5131",1679],["5199",72]],"economic_expenditure_total_czk":918915174.87,"economic_financing":[["8117",19956200000],["8118",-19916200000],["8115",-30668919.2],["8124",-10000008],["8901",420453.17]],"economic_financing_total_czk":-248474.03,"economic_revenue":[["1211",271134405.06],["1121",145093970.71],["1111",100260119.62],["4216",39439965.05],["4116",37818683.74],["4122",36451502.58],["4112",33853300],["2132",31929610.19],["1511",27637456.93],["2111",22852301.74],["1345",21549288.03],["1113",19184596.93],["2324",19149662.26],["1122",14198100],["2212",13459312.11],["2141",11165784.35],["1112",9458900],["1387",9101634.13],["3121",8166426.08],["1361",7951266],["2322",5964202.99],["1386",5243288.69],["2229",3546400.31],["1343",3472786.8],["2139",3342991.67],["4121",3210609.79],["4213",3021962],["3129",1447722],["1356",1338427.43],["1341",1299070.08],["4111",995000],["2451",975000],["4222",856800],["3111",855109.2],["1385",831762.55],["2142",580325],["2131",529263.04],["1353",513000],["2460",444215.6],["2329",217558.31],["2119",186796.44],["1342",96563],["2321",59950],["3122",47500],["1381",42639.92],["2310",37647],["1334",32600.7],["2112",30150.81],["2226",26591],["4171",19718],["1383",14286.09],["1359",10000],["1344",8829],["2328",5199.38],["3202",2036.97],["1335",910.8],["1382",448.82]],"economic_revenue_total_czk":919163648.9,"purpose_expenditure":[["6171",218784838.67],["3113",86932387.29],["5311",69071833.64],["3722",66252154.47],["4357",52735423.25],["2212",51807598.24],["3412",41652925.15],["3612",31889365.81],["2219",30250764.81],["3419",30072140.49],["3639",24991126.98],["3392",24081564.11],["3745",21614612.79],["2292",19979945.06],["4359",17490000],["6399",15839823],["3111",13998807.87],["3314",12105663.89],["3421",10853127.1],["3631",9301207.01],["6112",8095670.76],["3613",7975351.6],["3632",7883377.57],["2321",5222360.09],["6320",5105754],["6409",5061835.34],["1014",3713376.26],["6402",3405093.76],["3349",2560808.96],["1039",2476189.22],["4339",2221661.92],["5512",1914766.3],["4350",1511800],["2223",1427470.26],["4342",1399597.7],["3341",1050280],["2229",1011522.88],["6114",951219.55],["3429",795158.23],["4349",680796.82],["4375",500000],["3319",494833.08],["4378",467000],["4371",422100],["3635",404450],["6310",313049.51],["4312",290000],["4376",259000],["3512",250000],["5511",200000],["3313",181951.81],["4344",169365],["4374",160000],["4356",150000],["4329",99679],["3749",69690],["3713",65000],["4341",42989],["5213",41443.12],["3231",28910],["3399",26285],["3699",25578.5],["6149",20000],["2299",16700],["4352",15000],["5219",12750],["3543",10000],["3545",10000]],"purpose_expenditure_total_czk":918915174.87}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}