{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00297569","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00297569","name":"Město Bohumín","short_name":"Bohumín","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Karviná","municipality_code":599051},"amounts":{"revenue_approved":1112574000,"revenue_adjusted":1213163000,"revenue_actual":1222604856.29,"expense_approved":1136410000,"expense_adjusted":1363544000,"expense_actual":1203993756.27,"tax_revenue":532403739.94,"nontax_revenue":522878521.03,"capital_revenue":5676961.29,"transfer_revenue":161645634.03,"current_expense":989228264.32,"capital_expense":214765491.95,"budget_balance":18611100.02,"cash_current":165830934.78,"cash_previous":180017637.49},"ratios":{"revenue_execution":1.00778284,"expense_execution":0.88298856,"balance_to_revenue":0.0152225,"cash_to_expense":0.13773405,"cash_yoy":-0.07880729,"capital_expense_share":0.17837758,"transfer_revenue_share":0.13221413},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00297569/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00297569"},"seo":{"slug":"bohumin","path":"/cz/municipalities/bohumin/"},"population":{"value":20263,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":1112574000,"expenditure_czk":1136410000,"financing_czk":23836000,"balance_czk":-23836000},{"stage":"revised","revenue_czk":1213163000,"expenditure_czk":1363544000,"financing_czk":150381000,"balance_czk":-150381000},{"stage":"actual","revenue_czk":1222604856.29,"expenditure_czk":1203993756.27,"financing_czk":-18611100.02,"balance_czk":18611100.02}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",203781000],["5171",175479000],["5011",110216000],["5152",105512000],["5169",103533000],["5331",86835000],["5901",57606000],["5213",44737000],["5909",35605000],["5031",29187000],["5336",27736000],["5151",27711000],["5222",19710000],["5154",15421000],["5032",10799000],["5023",5376000],["5021",5308000],["6341",5200000],["5499",5081000],["5157",4661000],["5223",4640000],["6351",4058000],["5139",3570000],["5323",3500000],["5362",3209000],["6122",3182000],["6356",3084000],["5168",2875000],["5163",2793000],["5137",2647000],["6322",2500000],["5141",2305000],["5179",2252000],["5167",1822000],["5132",1604000],["5629",1500000],["6130",1100000],["5156",1090000],["5134",784000],["6371",750000],["6460",700000],["6119",600000],["5161",582000],["5153",498000],["5194",483000],["5164",435000],["5038",407000],["5321",400000],["5162",327000],["5166",327000],["5175",314000],["5229",278000],["5123",234000],["5494",203000],["5311",200000],["5492",200000],["6111",200000],["5041",179000],["5042",160000],["5173",157000],["5811",130000],["5329",120000],["6342",100000],["5192",83000],["5122",80000],["5138",80000],["5149",48000],["5136",41000],["5903",40000],["5155",30000],["5172",10000],["5363",5000]],"economic_expenditure_total_czk":1136410000,"economic_financing":[["8115",53382000],["8124",-34546000],["8901",5000000]],"economic_financing_total_czk":23836000,"economic_revenue":[["2132",230973000],["1211",220000000],["2111",181419000],["1121",90000000],["1111",60000000],["4216",54247000],["1511",51000000],["4112",31653500],["2322",30250000],["1345",27320000],["4122",23351000],["3111",15700000],["1113",15000000],["4116",14308500],["4121",8932000],["2324",8311000],["2122",7736000],["1361",7562000],["2229",5704000],["1112",4000000],["2141",4000000],["2212",3765000],["2329",3550000],["1333",2900000],["1386",1700000],["2420",1500000],["1356",1400000],["3113",1056000],["2133",1000000],["1381",900000],["2119",836000],["1341",800000],["2131",500000],["1387",400000],["1343",350000],["1353",350000],["2460",100000]],"economic_revenue_total_czk":1112574000,"purpose_expenditure":[["3612",349918000],["6171",141438000],["3113",75235000],["3429",72570000],["6399",62911000],["2212",52400000],["5311",46233000],["3613",45308000],["3745",44798000],["2321",27700000],["4356",24551000],["3722",23950000],["3313",22215000],["3419",19275000],["3522",18000000],["4351",14836000],["3631",13400000],["5512",10601000],["3111",9080000],["3725",7650000],["3421",7510000],["6112",6913000],["2219",5300000],["3639",4530000],["2292",3900000],["3341",3420000],["3632",3120000],["3319",3045000],["6320",2330000],["2333",2000000],["3141",1890000],["4349",1825000],["3119",1218000],["3349",1155000],["3635",1100000],["1014",1000000],["3412",850000],["3713",750000],["3399",410000],["3792",250000],["2310",230000],["2144",225000],["6310",207000],["3326",200000],["5511",200000],["3634",110000],["2141",107000],["3330",100000],["3239",96000],["2223",80000],["3739",70000],["3699",50000],["4399",40000],["5213",40000],["3733",30000],["6409",30000],["5212",10000]],"purpose_expenditure_total_czk":1136410000},"revised":{"economic_expenditure":[["5171",250216295],["6121",229227500],["5169",114857700],["5011",110676800],["5331",103440840],["5152",98821300],["5901",62225000],["5213",48316000],["5336",46504160],["5909",44526791],["5151",31762500],["5031",29328050],["5365",22826000],["5222",20194350],["5154",13102200],["5032",10888250],["5364",10279609],["5613",10000000],["6351",7310000],["5021",7084800],["5811",6478000],["5499",5589500],["6122",5409500],["5139",4989557],["5157",4850000],["5023",4753000],["6341",4500000],["5137",4132800],["5223",3960650],["5323",3600000],["6322",3593000],["5362",3192000],["6130",3090000],["5168",2967000],["5163",2774000],["6356",2522000],["5141",2305000],["5179",2093000],["6313",1647000],["5366",1616600],["5629",1500000],["6371",1290000],["5492",1183000],["5167",1113000],["5156",1054700],["5339",960500],["6119",954000],["5164",890400],["5161",800000],["5221",579000],["5194",565295],["6125",565000],["5153",502000],["5038",491000],["5134",470000],["5493",460000],["5162",374100],["5166",363000],["5175",351853],["5321",300000],["6323",300000],["5229",276000],["5123",262000],["6460",260000],["6111",200000],["5041",169000],["5132",151500],["5122",143000],["6329",142000],["5173",140800],["5029",120000],["5329",120000],["5494",119000],["5042",116000],["5172",101400],["6342",100000],["6331",90000],["5192",80000],["5136",60500],["5138",40000],["5155",30000],["5212",30000],["5149",26000],["5363",12000],["5019",10600],["5903",10000],["6142",10000],["5039",3600],["5189",3000]],"economic_expenditure_total_czk":1363544000,"economic_financing":[["8115",179927000],["8124",-34546000],["8901",5000000]],"economic_financing_total_czk":150381000,"economic_revenue":[["2132",242567000],["1211",199500000],["2111",195401000],["1121",106500000],["1111",77000000],["1511",55100000],["4116",51568250],["4216",31927350],["4112",31653500],["2322",30890000],["1345",27320000],["4122",26757050],["1122",22826000],["1113",14500000],["2229",11735000],["2324",9838000],["4121",9104000],["2122",8449000],["1361",8062000],["1112",6500000],["2141",4950000],["4213",4692300],["2212",4621000],["4132",3982000],["1386",3900000],["2329",3525000],["3121",3193000],["1333",2900000],["1356",1800000],["4222",1754350],["2420",1500000],["3111",1255000],["1387",1100000],["3113",1056000],["2321",1019000],["2133",1000000],["1341",800000],["4111",637500],["2131",500000],["2460",500000],["1343",450000],["1353",450000],["2119",327000],["4171",24700],["2226",16000],["3112",12000]],"economic_revenue_total_czk":1213163000,"purpose_expenditure":[["3612",415807900],["6171",135511180],["3113",115967090],["3429",67942050],["6399",67530000],["3613",57160000],["3522",49777080],["3745",47926000],["5311",46874000],["2212",39776000],["2219",38045340],["3722",30028750],["4356",25980850],["3313",23663000],["6310",23083000],["2321",20903500],["3419",20373000],["3639",15437009],["3111",15307000],["4351",14491000],["3631",13440000],["5512",9196250],["3421",8995500],["6112",7269000],["3725",7268000],["2333",4300000],["2292",3900000],["3632",3763400],["3319",3536000],["3341",3220000],["6320",2330000],["3314",2063500],["3141",1990000],["4349",1810000],["3635",1684000],["2310",1630000],["3713",1300000],["3119",1242510],["1014",1230000],["4378",1195300],["3349",1050000],["4375",896200],["3412",850000],["4350",784800],["4359",769100],["6114",733000],["3634",566000],["3330",460000],["3399",460000],["4199",460000],["6402",418600],["4379",373000],["4374",351000],["4371",303100],["2144",275000],["3636",261000],["3792",250000],["3326",200000],["4312",145000],["4357",102800],["3239",96000],["5511",90000],["2223",80000],["3739",70000],["4399",70000],["3121",60000],["3123",60000],["3699",58000],["2141",57000],["3231",55000],["3545",53000],["5212",40000],["4354",33400],["4372",33000],["6409",22791],["5213",10000]],"purpose_expenditure_total_czk":1363544000},"actual":{"economic_expenditure":[["5171",231367882.3],["6121",187295449.2],["5011",109533967],["5331",102886864.07],["5169",102743737.88],["5152",98408784.25],["5213",48288098],["5909",46821749],["5336",46502655.03],["5151",31078440.03],["5031",28602974],["5365",22825890],["5222",19398375],["5032",10649501],["5364",10279480.2],["5613",10000000],["5154",9312175.21],["6351",7232123.92],["5362",-7074710],["5021",6608040],["5811",6422866.29],["5499",5387135.6],["5157",4849866],["5023",4633516],["5139",4540705.63],["6122",4068071.58],["5223",3955089],["5137",3892771.22],["5323",3599390.5],["6341",3106530.83],["5168",2955940.82],["6130",2838660],["6322",2811766.25],["6356",2521959.14],["5163",2393077.02],["5179",1942741.91],["6313",1646100],["5141",1635099.72],["5366",1577036.21],["5629",1500000],["6371",1225000],["5492",1168000],["5156",979076.81],["5339",917142],["5167",878005.81],["5164",836290.85],["5161",791509],["6119",665500],["5221",579000],["6125",563428.03],["5142",533475.92],["5194",519360.01],["5038",472972],["5493",460000],["5134",397277.11],["5162",370605.39],["5166",349217.62],["5153",320026.89],["5175",305659.83],["6323",300000],["5123",220779.69],["6460",200000],["5229",185500],["5321",149992],["6329",142000],["5132",134684.17],["5041",134616.02],["5122",126350.77],["5029",117500],["5173",117024],["5042",115610.95],["5329",102595],["5172",90568.5],["6331",89990],["5494",75196],["5192",71849],["5136",55267],["6342",52500],["5138",39975],["5212",30000],["5149",23165],["5155",15762],["5019",10233.55],["5363",8376.55],["6142",6413],["5039",3460.99],["5189",3000]],"economic_expenditure_total_czk":1203993756.27,"economic_financing":[["8117",3556000000],["8118",-3556000000],["8124",-34545705.78],["8115",14183123.71],["8901",1751482.05]],"economic_financing_total_czk":-18611100.02,"economic_revenue":[["2132",245073836.41],["1211",199632743.48],["2111",197252562.78],["1121",106827482.75],["1111",77657233.25],["1511",57260880.64],["4116",51567108.92],["4216",31926829.68],["4112",31653500],["2322",31263109.93],["1345",26795053],["4122",26756808],["1122",22825890],["1113",14125219.58],["2229",11695228.31],["2324",10483039.23],["1361",8895185],["4121",8651031.66],["2122",8446978.96],["1112",6964307.29],["2141",5384958.39],["4213",4692288.77],["2212",4366333.61],["4132",3981786],["1386",3873747.37],["2329",3333540.37],["3121",3193061.29],["1356",2036044.52],["1333",1858980.47],["4222",1754169],["1387",1525474.46],["2420",1500000],["2133",1487108],["3111",1415924],["2321",1131681.41],["3113",1055976],["1341",793333.66],["4111",637500],["1343",608551.95],["2131",541055.15],["1353",511500],["2460",458369],["2119",396026.45],["1334",175814.49],["2112",39427.04],["1381",31416.82],["4171",24612],["2226",16255],["3112",12000],["2143",7345.99],["1383",4353],["2139",1275],["2328",390],["1382",376.21],["1335",152]],"economic_revenue_total_czk":1222604856.29,"purpose_expenditure":[["3612",394761957.8],["6171",132814374.3],["3113",111091619.21],["3613",51571569.93],["3522",48511961.16],["5311",46440419.19],["3429",38508461.68],["3745",38223272.17],["2212",37762407.84],["2219",35261597.84],["3722",29952542.3],["4356",25910000],["3313",23663000],["6310",23041041.74],["2321",20099538.35],["3419",18876468.36],["3111",15241094.74],["3639",14920506.77],["4351",14491000],["3631",13322428.46],["3421",8650897.41],["5512",8590461.89],["3725",7258796],["6112",7007719.2],["6399",-5594732.28],["2333",4275110.31],["2292",3749382.5],["3632",3717422.03],["3341",3218681],["3319",3161626.75],["3314",2063188.67],["6320",1992962],["3141",1941112.5],["4349",1753049.48],["2310",1478383.97],["3635",1392952],["1014",1222093],["4378",1195300],["3713",1177500],["3349",969503.82],["4375",896200],["3119",880445],["3412",816045.12],["4350",784800],["4359",769100],["6114",732047.74],["3634",548557.37],["6409",535475.92],["3330",460000],["4199",460000],["3399",452838.52],["6402",418471.2],["4379",373000],["4374",351000],["4371",303100],["3792",226927],["2144",148483.83],["4312",145000],["3636",136942.32],["3326",105206],["4357",102800],["5511",89990],["3239",82800],["3121",60000],["3123",60000],["3699",57663.8],["3231",55000],["3545",53000],["4354",33400],["4372",33000],["3739",32539],["2141",29648.29],["5212",29277.47],["4399",27325.6],["2223",17000]],"purpose_expenditure_total_czk":1203993756.27}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}