{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00297534","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00297534","name":"Statutární město Karviná","short_name":"Karviná","entity_type":"statutory_city","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Karviná","municipality_code":598917},"amounts":{"revenue_approved":1366554810,"revenue_adjusted":1585526862.7,"revenue_actual":1754045556.93,"expense_approved":1544705024,"expense_adjusted":2478245745.1,"expense_actual":1698867608.24,"tax_revenue":1278997949.37,"nontax_revenue":251717618.13,"capital_revenue":24020326.66,"transfer_revenue":199309662.77,"current_expense":1365698954.83,"capital_expense":333168653.41,"budget_balance":55177948.69,"cash_current":1646945828.5,"cash_previous":1588159956.64},"ratios":{"revenue_execution":1.10628561,"expense_execution":0.68551217,"balance_to_revenue":0.03145753,"cash_to_expense":0.96943742,"cash_yoy":0.03701508,"capital_expense_share":0.19611219,"transfer_revenue_share":0.11362856},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00297534/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00297534"},"seo":{"slug":"karvina","path":"/cz/municipalities/karvina/"},"population":{"value":48855,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":1366554810,"expenditure_czk":1544705024,"financing_czk":178150214,"balance_czk":-178150214},{"stage":"revised","revenue_czk":1585526862.7,"expenditure_czk":2478245745.1,"financing_czk":892718882.4,"balance_czk":-892718882.4},{"stage":"actual","revenue_czk":1754045556.93,"expenditure_czk":1698867608.24,"financing_czk":-55177948.69,"balance_czk":55177948.69}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5011",226349608],["5331",222222799],["5169",201561332],["6121",175028000],["5171",130719000],["5901",113287900],["5213",109550000],["5031",57494372],["5154",39204000],["5152",33655000],["5222",30855000],["5032",21205020],["6125",17666804],["5362",15748405],["5499",15455000],["5168",12408000],["5023",11364000],["5909",9275000],["5151",7917500],["5137",6941000],["5323",6512000],["5163",6343200],["5139",5237000],["5157",5152500],["6351",4500000],["5223",4497800],["6319",4000000],["5166",3964000],["5021",3628000],["6460",3052500],["5167",2499000],["5194",2133000],["5042",2000000],["6349",1983384],["5161",1871000],["5221",1774200],["5156",1765800],["5339",1565000],["5173",1563000],["6123",1500000],["5179",1459000],["5192",1369200],["5229",1364000],["5134",1348000],["5026",1300000],["5162",1140000],["5038",1104000],["6122",1080000],["6111",1012000],["5364",1000000],["6130",1000000],["5024",730000],["5175",644000],["5164",551600],["5493",550000],["5332",500000],["5903",500000],["5492",478000],["6313",450000],["6342",400000],["6359",350000],["5132",315000],["5123",275000],["5329",270000],["5138",255000],["5311",250000],["6312",250000],["5153",233000],["5172",200000],["5212",180000],["5122",130000],["5136",116000],["5195",110000],["5019",105000],["5176",75000],["5039",41000],["5041",36100],["5131",20000],["5811",20000],["5029",16000],["5133",16000],["5494",10000],["5365",2000],["5142",1000]],"economic_expenditure_total_czk":1544705024,"economic_financing":[["8115",178150214]],"economic_financing_total_czk":178150214,"economic_revenue":[["1211",490000000],["1121",240000000],["1111",175000000],["1511",100000000],["2141",70000000],["2324",53150000],["4112",51301200],["1113",40000000],["2132",34164500],["2111",32979500],["4116",20304000],["1112",10000000],["1356",10000000],["1387",9000000],["1361",7130500],["1386",6000000],["2212",4170000],["2131",2200005],["1343",2110000],["1341",2000000],["1342",2000000],["4111",2000000],["1353",1200000],["2139",545105],["2119",490000],["3119",248000],["2112",188000],["4121",150000],["2133",62000],["2328",60000],["1334",50000],["1704",50000],["1335",2000]],"economic_revenue_total_czk":1366554810,"purpose_expenditure":[["6171",316934609],["3113",119986137],["6409",100000000],["5311",93646700],["3722",92850000],["3419",85913000],["2212",66220232],["3612",58694000],["2292",57012000],["3319",51302387],["2219",45283384],["3631",44700000],["3314",36893744],["3613",34435500],["4356",34255000],["3745",33360000],["4345",30301157],["3639",18581000],["6112",17330000],["2333",16901100],["3429",16188000],["6399",15400000],["3412",14425500],["3699",14096000],["3511",13266000],["2321",11850000],["3632",9868000],["3421",9112000],["2221",7100000],["3233",6681374],["6320",6469700],["3326",5025000],["3321",4490000],["3713",3452500],["3349",3269000],["3721",3050000],["1014",3015000],["3635",3000000],["4349",2946000],["3341",2750000],["3399",2668000],["2229",2310000],["2141",2203000],["5512",2147000],["3512",2000000],["6114",2000000],["4374",1817500],["5399",1423000],["3900",1060000],["3111",1000000],["6402",1000000],["3741",950000],["2510",899000],["3599",865000],["2143",855000],["4357",813200],["4378",805800],["2123",770000],["3522",700000],["4312",604000],["3211",560000],["5213",540000],["2115",500000],["4375",459000],["4344",385000],["4350",373500],["4339",370000],["4354",360000],["4379",344000],["4351",313000],["3316",300000],["4371",299000],["6310",295000],["3792",290000],["2293",250000],["3322",250000],["5511",250000],["3299",210000],["3729",200000],["2269",175000],["4376",152000],["5212",115000],["3526",100000],["3716",100000],["4372",100000],["4377",82000],["2223",70000],["2169",60000],["4311",52000],["4359",40000],["5279",40000],["5273",34000],["2299",30000],["3769",20000],["4329",20000],["4352",12000],["5272",10000]],"purpose_expenditure_total_czk":1544705024},"revised":{"economic_expenditure":[["6121",552070389.26],["5169",254142353.12],["5011",235895662.99],["5331",229227540],["5171",210519990.61],["6313",119675200],["5213",114185014],["5901",89112529],["5909",68530723.05],["5365",63149280],["5031",59929349.97],["5336",48444071.17],["5222",35626449.91],["5152",34569890.43],["5154",33816977.7],["5032",22229067.83],["5137",21417219.55],["6351",19915000],["5499",19812771.54],["6125",17877028],["6322",16250000],["5362",15756405],["6352",15000000],["5166",13263336.74],["6122",13103979.48],["5168",12666848.68],["5364",12316164],["5023",11364000],["5151",9418708.16],["6312",7698520],["5139",6804141.82],["5323",6532000],["5163",6339602.23],["5157",5087233.88],["5021",5044804.95],["5223",4517018.92],["5339",4050796.94],["6319",4000000],["6356",3926334.22],["6123",3715745],["6111",3316500],["5194",3176546.54],["5042",2924000],["6130",2676170],["5167",2589005.92],["6460",2552500],["5492",2473339],["5651",2445699],["5161",2291949],["5221",2031200],["6349",1983384],["5173",1901706.64],["5229",1604000],["6359",1500000],["5179",1460715.66],["5156",1404800],["5192",1369428],["5134",1357420],["5164",1343395.37],["5026",1300000],["5162",1131000],["5175",1097956.02],["5038",963498],["5172",721170.8],["5493",661000],["5332",549084],["5366",539702.05],["5123",489037.14],["6342",400000],["5132",353379.44],["5212",340000],["5329",270000],["6331",250000],["5494",238680],["5903",236285],["5138",216110],["5153",197737.89],["6380",150960.15],["5136",118148],["5176",110000],["5019",105000],["6321",105000],["5122",95532.47],["5195",55000],["5039",36000],["5041",28329.97],["5811",20000],["5133",19630],["5131",18000],["5029",16680],["5532",7366.86],["5142",1088.33],["6459",461.7]],"economic_expenditure_total_czk":2478245745.1,"economic_financing":[["8117",1108600000],["8115",-215881117.6]],"economic_financing_total_czk":892718882.4,"economic_revenue":[["1211",490000000],["1121",240000000],["1111",175000000],["1511",100000000],["2141",70000000],["4116",63662098.43],["1122",63147180],["2324",57942788.08],["4112",51301200],["1113",40000000],["2132",34164500],["2111",32979500],["4122",22533270.94],["4222",19562930.85],["4213",17322476.55],["4216",15263007.07],["2122",12436182],["2322",10475430],["1112",10000000],["1356",10000000],["1387",9000000],["1361",7130500],["4218",6312068.69],["1386",6000000],["2212",4170000],["2131",2200005],["1343",2110000],["1341",2000000],["1342",2000000],["4111",1710000],["2229",1601586.67],["1353",1200000],["3113",840360],["2139",545105],["2119",490000],["4118",452622.56],["4171",405235],["4152",375815.86],["3119",248000],["2329",240000],["2112",188000],["4121",150000],["2321",143000],["2133",62000],["2328",60000],["1334",50000],["1704",50000],["1335",2000]],"economic_revenue_total_czk":1585526862.7,"purpose_expenditure":[["6171",345657285.95],["3419",224799257.83],["3113",189953634.26],["3613",153956772.36],["6409",138788314.43],["2219",126481705.8],["2212",122550838.99],["5311",99608389.38],["3722",95800894.8],["6399",78547180],["3612",68953056],["3631",68756895.16],["3511",65554068.9],["3319",60848889],["2292",59212000],["4345",45378066.92],["3699",45065252.89],["3429",42382379.18],["3314",41807507.2],["3745",40730004],["2115",34439412],["4356",34317690],["3639",33094553.15],["3412",30187176.22],["2333",24322758],["6112",17411339.47],["3211",16604466.75],["2321",13048360],["3421",12476402],["5299",12148000],["3632",10568427],["3326",10025000],["3233",8361414],["2221",7689314.85],["3741",6850000],["6320",6469700],["3321",5490000],["3119",4613354.6],["5291",4250000],["3111",3994020],["2229",3810000],["3349",3754000],["2141",3727903.2],["3635",3448910],["3721",3050000],["1014",3035000],["3399",3023000],["3341",2970000],["5512",2965353.95],["3713",2952500],["4349",2885000],["3522",2300000],["6114",2012000],["3512",2000000],["6402",1800103],["4374",1674500],["3599",1615050],["5399",1599039.17],["3900",1572702.72],["3299",1347571],["2143",1335000],["2510",1169000],["4357",911700],["4378",810800],["3316",800000],["2123",770000],["4312",726000],["4379",641118.92],["6223",600000],["5213",541246.05],["4354",535000],["4375",459000],["2169",450000],["4344",408000],["3749",400000],["4339",380000],["4350",374000],["1036",350000],["4351",310500],["4371",310442],["6310",295000],["3792",287514],["2293",250000],["3322",250000],["5511",250000],["3313",210000],["3719",200000],["3729",200000],["2269",175000],["4376",152000],["5212",115000],["3526",100000],["3716",100000],["4372",100000],["3733",84000],["4377",82000],["2223",70000],["4311",52000],["4359",50500],["3769",40000],["5279",40000],["3633",37510],["5273",34000],["2299",30000],["4352",13000],["5272",10000]],"purpose_expenditure_total_czk":2478245745.1},"actual":{"economic_expenditure":[["5011",232633519.59],["5331",224381691.12],["6121",223453142.04],["5169",206388888.71],["5171",148570902.54],["5213",111410957.66],["5365",63147280],["5031",59221205.58],["5336",48444071.17],["6313",39756419],["5222",33464975],["5152",30897833.15],["5154",23941103.44],["5032",21791384],["5499",15682627.24],["6351",15415000],["5137",15003682.99],["6352",15000000],["5362",14169023.33],["5168",11837136.46],["5364",11348665.61],["6122",11022756.73],["5023",9337204],["5151",8660910.12],["5909",8535750.62],["6312",6948520],["5323",6509329],["5139",5729547.59],["5163",5605062.71],["5157",4763068.66],["5166",4464859.14],["5223",4398507],["6125",4140741],["6356",3926334.22],["5021",3743459],["6111",3304364.8],["6123",3207737.47],["5042",2830647.86],["5651",2445699],["5492",2354039],["5194",2039740.96],["5167",2028791.47],["6349",1983384],["5221",1886000],["6130",1684294],["5229",1604000],["5161",1601873.9],["6359",1500000],["5179",1406981.88],["5134",1351397.73],["6322",1250000],["5164",1178097.77],["5156",1111557.25],["5173",1034462.23],["5192",1024892.95],["5038",948773],["5162",872014.6],["5339",839250],["5175",744540.02],["5172",681089.64],["5366",539702.05],["5026",539663],["5332",448000],["5123",402528.47],["5212",305000],["5132",279394.27],["5493",263900],["6331",250000],["5329",248620],["5138",205811],["6380",150960.15],["5153",148884.51],["6321",105000],["5136",85419],["6342",70000],["5176",59918.11],["5019",26100],["5041",24475.28],["5122",24200],["5039",7606],["5532",7366.86],["5142",-6275.41],["5811",6000],["5131",5837],["5133",5630],["5029",4680]],"economic_expenditure_total_czk":1698867608.24,"economic_financing":[["8118",-5149754490.07],["8117",5103891113.24],["8115",-12922521.47],["8901",3901255.25],["8902",-293305.64]],"economic_financing_total_czk":-55177948.69,"economic_revenue":[["1211",509679515.45],["1121",272615818.04],["1111",194897943.29],["1511",109613678.03],["2324",68397613.32],["4116",63662098.43],["1122",63147180],["4112",51301200],["2149",45863376.83],["2111",42558862.48],["1113",36057301.34],["2132",35567793.57],["1356",33988822.09],["4122",22533270.94],["4222",19562930.85],["1112",17774584.75],["4213",17322476.55],["3111",15770130],["4216",15263007.07],["2141",13825077.46],["2122",12436182],["2322",10744472],["1361",10389379],["1386",9915554.45],["1387",9779837.12],["3121",7352436.66],["2229",6721840.81],["4218",6312068.69],["2212",5571579.53],["1342",3288067],["2451",2703644],["2119",2411386.5],["1341",2216197.09],["2412",2000000],["1343",1989839],["4111",1741592.82],["2131",1639709.44],["1353",1370100],["3113",897760],["1345",817993.07],["1385",781377.04],["4171",562579],["2329",550393.07],["4118",452622.56],["4152",375815.86],["2321",372978],["2112",222022],["4121",220000],["1704",206769.75],["1334",196685.17],["1335",143562.8],["2133",93375.84],["2143",-87525.12],["1381",81014.82],["2142",62475],["1383",44064.63],["2328",34102.4],["2310",28259],["1382",2665.44]],"economic_revenue_total_czk":1754045556.93,"purpose_expenditure":[["6171",315834805.8],["3113",164314678.15],["3419",128487155.4],["2212",93075217.47],["3722",84602886.02],["5311",82555722.28],["6399",77258372.33],["2219",70563913.85],["3631",61552722.61],["2292",58515492.74],["3612",56099535.94],["3319",55200455],["4345",45378066.92],["3314",41807507.2],["3511",38146807.23],["3745",37341557.22],["2115",30208309.21],["4356",29918781.16],["3613",20371780.58],["3412",16661561.01],["3211",16525600],["3639",14886524.34],["6112",13554884.37],["5299",12148000],["3429",10939695.82],["2333",9935601.2],["3421",9858869.34],["2321",9345912.11],["3632",8941916.91],["3233",8361414],["3741",6383519.76],["6320",5856148],["3699",5590891.4],["2141",3601215.18],["2229",3528213.21],["3119",3462443.39],["3349",2966170.78],["3341",2962080],["1014",2933095.49],["4349",2801664.68],["2221",2789465.46],["3399",2557823.09],["5512",2386844],["3321",2300745.6],["3522",2300000],["6114",1940777.86],["3721",1902502.97],["4374",1674000],["3900",1346270.76],["3599",1322345.32],["5399",1290858.34],["3326",1135838.96],["2143",1108162.9],["3635",878460],["4357",834000],["6402",832604.61],["4378",810800],["2123",760079.18],["2510",711804.2],["4312",677000],["3111",625570],["4379",541876.03],["4354",530000],["4375",452000],["4344",407975],["4339",380000],["6223",339249.1],["4350",326500],["4371",308820],["4351",308640],["3792",274225.49],["5213",264961.05],["5511",250000],["2293",213528],["6310",213058.28],["3322",166133],["3729",166105.17],["4376",152000],["3313",115000],["3526",100000],["4372",100000],["3716",95590],["3733",83490],["4377",82000],["3713",70000],["4359",50500],["2223",50128.78],["5291",41300],["5212",37783.65],["1036",32307],["3769",17163.43],["2269",17070.41],["4352",13000],["3299",1662.5],["5279",400]],"purpose_expenditure_total_czk":1698867608.24}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
